vs
El Pollo Loco Holdings, Inc.（LOCO）与PUMA BIOTECHNOLOGY, INC.（PBYI）财务数据对比。点击上方公司名可切换其他公司
El Pollo Loco Holdings, Inc.的季度营收约是PUMA BIOTECHNOLOGY, INC.的1.6倍（$123.5M vs $75.5M），PUMA BIOTECHNOLOGY, INC.同比增速更快（27.7% vs 8.1%），PUMA BIOTECHNOLOGY, INC.自由现金流更多（$14.4M vs $5.1M），过去两年PUMA BIOTECHNOLOGY, INC.的营收复合增速更高（31.3% vs 3.1%）
El Pollo Loco Holdings, Inc.是总部设在美国加利福尼亚州科斯塔梅萨的连锁餐饮品牌，主打墨西哥风味烤鸡肉产品，目前在美国西南部地区经营着约500家自营与加盟门店，多数门店提供堂食和外带服务，部分门店还开设了得来购驾车取餐通道。
彪马生物技术是一家公开上市的生物制药企业，总部位于美国加利福尼亚州洛杉矶，专注于创新药物研发相关业务，在生物制药领域开展研发与商业化运营。
LOCO vs PBYI — 直观对比
营收规模更大
LOCO
是对方的1.6倍
$75.5M
营收增速更快
PBYI
高出19.6%
8.1%
自由现金流更多
PBYI
多$9.3M
$5.1M
两年增速更快
PBYI
近两年复合增速
3.1%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $123.5M | $75.5M |
| 净利润 | $6.5M | — |
| 毛利率 | — | 69.3% |
| 营业利润率 | 8.3% | 22.7% |
| 净利率 | 5.3% | — |
| 营收同比 | 8.1% | 27.7% |
| 净利润同比 | 9.9% | — |
| 每股收益（稀释后） | $0.22 | $0.26 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收LOCOPBYI
| Q4 25 | $123.5M | $75.5M | ||
| Q3 25 | $121.5M | $54.5M | ||
| Q2 25 | $125.8M | $52.4M | ||
| Q1 25 | $119.2M | $46.0M | ||
| Q4 24 | $114.3M | $59.1M | ||
| Q3 24 | $120.4M | $80.5M | ||
| Q2 24 | $122.2M | $47.1M | ||
| Q1 24 | $116.2M | $43.8M |
净利润LOCOPBYI
| Q4 25 | $6.5M | — | ||
| Q3 25 | $7.4M | $8.8M | ||
| Q2 25 | $7.1M | $5.9M | ||
| Q1 25 | $5.5M | $3.0M | ||
| Q4 24 | $6.0M | — | ||
| Q3 24 | $6.2M | $20.3M | ||
| Q2 24 | $7.6M | $-4.5M | ||
| Q1 24 | $5.9M | $-4.8M |
毛利率LOCOPBYI
| Q4 25 | — | 69.3% | ||
| Q3 25 | — | 77.7% | ||
| Q2 25 | — | 76.5% | ||
| Q1 25 | — | 77.1% | ||
| Q4 24 | — | 76.4% | ||
| Q3 24 | — | 63.9% | ||
| Q2 24 | — | 77.4% | ||
| Q1 24 | — | 75.5% |
营业利润率LOCOPBYI
| Q4 25 | 8.3% | 22.7% | ||
| Q3 25 | 9.4% | 17.6% | ||
| Q2 25 | 9.0% | 12.7% | ||
| Q1 25 | 7.5% | 8.7% | ||
| Q4 24 | 7.9% | 22.6% | ||
| Q3 24 | 8.4% | 27.4% | ||
| Q2 24 | 10.1% | -4.6% | ||
| Q1 24 | 8.3% | -5.3% |
净利率LOCOPBYI
| Q4 25 | 5.3% | — | ||
| Q3 25 | 6.1% | 16.2% | ||
| Q2 25 | 5.6% | 11.2% | ||
| Q1 25 | 4.6% | 6.5% | ||
| Q4 24 | 5.2% | — | ||
| Q3 24 | 5.1% | 25.2% | ||
| Q2 24 | 6.2% | -9.6% | ||
| Q1 24 | 5.1% | -11.0% |
每股收益（稀释后）LOCOPBYI
| Q4 25 | $0.22 | $0.26 | ||
| Q3 25 | $0.25 | $0.17 | ||
| Q2 25 | $0.24 | $0.12 | ||
| Q1 25 | $0.19 | $0.06 | ||
| Q4 24 | $0.21 | $0.40 | ||
| Q3 24 | $0.21 | $0.41 | ||
| Q2 24 | $0.25 | $-0.09 | ||
| Q1 24 | $0.19 | $-0.10 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $6.2M | $97.5M |
| 总债务越低越好 | $51.0M | $22.7M |
| 股东权益账面价值 | $291.1M | $130.3M |
| 总资产 | $606.6M | $216.3M |
| 负债/权益比越低杠杆越低 | 0.18× | 0.17× |
8季度趋势，按日历期对齐
现金及短期投资LOCOPBYI
| Q4 25 | $6.2M | $97.5M | ||
| Q3 25 | $10.9M | $94.4M | ||
| Q2 25 | $9.0M | $96.0M | ||
| Q1 25 | $4.3M | $93.2M | ||
| Q4 24 | $2.5M | $101.0M | ||
| Q3 24 | $7.9M | $96.7M | ||
| Q2 24 | $10.5M | $96.8M | ||
| Q1 24 | $9.1M | $107.2M |
总债务LOCOPBYI
| Q4 25 | $51.0M | $22.7M | ||
| Q3 25 | $61.0M | $34.0M | ||
| Q2 25 | $69.0M | $45.3M | ||
| Q1 25 | $73.0M | $56.7M | ||
| Q4 24 | $71.0M | $68.0M | ||
| Q3 24 | $76.0M | $79.3M | ||
| Q2 24 | $87.0M | $90.7M | ||
| Q1 24 | $80.0M | $102.0M |
股东权益LOCOPBYI
| Q4 25 | $291.1M | $130.3M | ||
| Q3 25 | $282.9M | $115.3M | ||
| Q2 25 | $274.2M | $104.7M | ||
| Q1 25 | $265.7M | $97.1M | ||
| Q4 24 | $260.7M | $92.1M | ||
| Q3 24 | $255.2M | $71.1M | ||
| Q2 24 | $248.6M | $48.5M | ||
| Q1 24 | $256.3M | $51.0M |
总资产LOCOPBYI
| Q4 25 | $606.6M | $216.3M | ||
| Q3 25 | $602.7M | $202.9M | ||
| Q2 25 | $596.8M | $194.9M | ||
| Q1 25 | $590.5M | $196.2M | ||
| Q4 24 | $592.0M | $213.3M | ||
| Q3 24 | $590.0M | $220.7M | ||
| Q2 24 | $593.8M | $205.0M | ||
| Q1 24 | $598.0M | $214.1M |
负债/权益比LOCOPBYI
| Q4 25 | 0.18× | 0.17× | ||
| Q3 25 | 0.22× | 0.30× | ||
| Q2 25 | 0.25× | 0.43× | ||
| Q1 25 | 0.27× | 0.58× | ||
| Q4 24 | 0.27× | 0.74× | ||
| Q3 24 | 0.30× | 1.12× | ||
| Q2 24 | 0.35× | 1.87× | ||
| Q1 24 | 0.31× | 2.00× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $13.9M | $14.4M |
| 自由现金流经营现金流 - 资本支出 | $5.1M | $14.4M |
| 自由现金流率自由现金流/营收 | 4.1% | 19.1% |
| 资本支出强度资本支出/营收 | 7.1% | 0.0% |
| 现金转化率经营现金流/净利润 | 2.13× | — |
| 过去12个月自由现金流最近4个季度 | $25.4M | $41.7M |
8季度趋势，按日历期对齐
经营现金流LOCOPBYI
| Q4 25 | $13.9M | $14.4M | ||
| Q3 25 | $15.3M | $9.7M | ||
| Q2 25 | $14.1M | $14.1M | ||
| Q1 25 | $4.7M | $3.6M | ||
| Q4 24 | $5.6M | $15.6M | ||
| Q3 24 | $13.0M | $11.0M | ||
| Q2 24 | $17.0M | $1.0M | ||
| Q1 24 | $11.2M | $11.2M |
自由现金流LOCOPBYI
| Q4 25 | $5.1M | $14.4M | ||
| Q3 25 | $9.9M | $9.7M | ||
| Q2 25 | $9.1M | $14.1M | ||
| Q1 25 | $1.3M | $3.6M | ||
| Q4 24 | $1.1M | $15.6M | ||
| Q3 24 | $9.1M | $11.0M | ||
| Q2 24 | $10.4M | $1.0M | ||
| Q1 24 | $7.0M | — |
自由现金流率LOCOPBYI
| Q4 25 | 4.1% | 19.1% | ||
| Q3 25 | 8.2% | 17.7% | ||
| Q2 25 | 7.2% | 26.8% | ||
| Q1 25 | 1.1% | 7.7% | ||
| Q4 24 | 1.0% | 26.4% | ||
| Q3 24 | 7.6% | 13.7% | ||
| Q2 24 | 8.5% | 2.1% | ||
| Q1 24 | 6.0% | — |
资本支出强度LOCOPBYI
| Q4 25 | 7.1% | 0.0% | ||
| Q3 25 | 4.4% | 0.0% | ||
| Q2 25 | 4.0% | 0.0% | ||
| Q1 25 | 2.8% | 0.1% | ||
| Q4 24 | 3.9% | 0.0% | ||
| Q3 24 | 3.2% | 0.0% | ||
| Q2 24 | 5.3% | 0.0% | ||
| Q1 24 | 3.6% | 0.0% |
现金转化率LOCOPBYI
| Q4 25 | 2.13× | — | ||
| Q3 25 | 2.08× | 1.10× | ||
| Q2 25 | 1.99× | 2.41× | ||
| Q1 25 | 0.86× | 1.21× | ||
| Q4 24 | 0.95× | — | ||
| Q3 24 | 2.11× | 0.54× | ||
| Q2 24 | 2.22× | — | ||
| Q1 24 | 1.89× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
LOCO
| Services | $102.4M | 83% |
| Franchise | $13.0M | 11% |
| Franchise Advertising Fee | $8.1M | 7% |
PBYI
暂无分部数据
