vs
El Pollo Loco Holdings, Inc.(LOCO)与RIGEL PHARMACEUTICALS INC(RIGL)财务数据对比。点击上方公司名可切换其他公司
El Pollo Loco Holdings, Inc.的季度营收约是RIGEL PHARMACEUTICALS INC的1.8倍($123.5M vs $69.8M),RIGEL PHARMACEUTICALS INC净利率更高(384.0% vs 5.3%,领先378.7%),RIGEL PHARMACEUTICALS INC同比增速更快(21.2% vs 8.1%),过去两年RIGEL PHARMACEUTICALS INC的营收复合增速更高(53.7% vs 3.1%)
El Pollo Loco Holdings, Inc.是总部设在美国加利福尼亚州科斯塔梅萨的连锁餐饮品牌,主打墨西哥风味烤鸡肉产品,目前在美国西南部地区经营着约500家自营与加盟门店,多数门店提供堂食和外带服务,部分门店还开设了得来购驾车取餐通道。
Rigel制药是一家临床阶段生物技术企业,专注于研发及商业化针对自身免疫性疾病、炎症性疾病与血液疾病的靶向小分子疗法,核心市场位于美国,旗下已获批产品可治疗成人免疫性血小板减少症,致力于满足未被覆盖的临床医疗需求。
LOCO vs RIGL — 直观对比
营收规模更大
LOCO
是对方的1.8倍
$69.8M
营收增速更快
RIGL
高出13.1%
8.1%
净利率更高
RIGL
高出378.7%
5.3%
两年增速更快
RIGL
近两年复合增速
3.1%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $123.5M | $69.8M |
| 净利润 | $6.5M | $268.1M |
| 毛利率 | — | 91.5% |
| 营业利润率 | 8.3% | 33.2% |
| 净利率 | 5.3% | 384.0% |
| 营收同比 | 8.1% | 21.2% |
| 净利润同比 | 9.9% | 1769.2% |
| 每股收益(稀释后) | $0.22 | $14.11 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
LOCO
RIGL
| Q4 25 | $123.5M | $69.8M | ||
| Q3 25 | $121.5M | $69.5M | ||
| Q2 25 | $125.8M | $101.7M | ||
| Q1 25 | $119.2M | $53.3M | ||
| Q4 24 | $114.3M | $57.6M | ||
| Q3 24 | $120.4M | $55.3M | ||
| Q2 24 | $122.2M | $36.8M | ||
| Q1 24 | $116.2M | $29.5M |
净利润
LOCO
RIGL
| Q4 25 | $6.5M | $268.1M | ||
| Q3 25 | $7.4M | $27.9M | ||
| Q2 25 | $7.1M | $59.6M | ||
| Q1 25 | $5.5M | $11.4M | ||
| Q4 24 | $6.0M | $14.3M | ||
| Q3 24 | $6.2M | $12.4M | ||
| Q2 24 | $7.6M | $-1.0M | ||
| Q1 24 | $5.9M | $-8.2M |
毛利率
LOCO
RIGL
| Q4 25 | — | 91.5% | ||
| Q3 25 | — | 93.2% | ||
| Q2 25 | — | 95.6% | ||
| Q1 25 | — | 91.7% | ||
| Q4 24 | — | 89.9% | ||
| Q3 24 | — | 85.5% | ||
| Q2 24 | — | 92.4% | ||
| Q1 24 | — | 93.1% |
营业利润率
LOCO
RIGL
| Q4 25 | 8.3% | 33.2% | ||
| Q3 25 | 9.4% | 40.9% | ||
| Q2 25 | 9.0% | 60.1% | ||
| Q1 25 | 7.5% | 23.9% | ||
| Q4 24 | 7.9% | 28.9% | ||
| Q3 24 | 8.4% | 25.4% | ||
| Q2 24 | 10.1% | 1.2% | ||
| Q1 24 | 8.3% | -23.6% |
净利率
LOCO
RIGL
| Q4 25 | 5.3% | 384.0% | ||
| Q3 25 | 6.1% | 40.2% | ||
| Q2 25 | 5.6% | 58.6% | ||
| Q1 25 | 4.6% | 21.5% | ||
| Q4 24 | 5.2% | 24.9% | ||
| Q3 24 | 5.1% | 22.5% | ||
| Q2 24 | 6.2% | -2.8% | ||
| Q1 24 | 5.1% | -27.9% |
每股收益(稀释后)
LOCO
RIGL
| Q4 25 | $0.22 | $14.11 | ||
| Q3 25 | $0.25 | $1.46 | ||
| Q2 25 | $0.24 | $3.28 | ||
| Q1 25 | $0.19 | $0.63 | ||
| Q4 24 | $0.21 | $0.82 | ||
| Q3 24 | $0.21 | $0.70 | ||
| Q2 24 | $0.25 | $-0.06 | ||
| Q1 24 | $0.19 | $-0.47 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $6.2M | $155.0M |
| 总债务越低越好 | $51.0M | $52.5M |
| 股东权益账面价值 | $291.1M | $391.5M |
| 总资产 | $606.6M | $513.6M |
| 负债/权益比越低杠杆越低 | 0.18× | 0.13× |
8季度趋势,按日历期对齐
现金及短期投资
LOCO
RIGL
| Q4 25 | $6.2M | $155.0M | ||
| Q3 25 | $10.9M | $137.1M | ||
| Q2 25 | $9.0M | $108.4M | ||
| Q1 25 | $4.3M | $77.1M | ||
| Q4 24 | $2.5M | $77.3M | ||
| Q3 24 | $7.9M | $61.1M | ||
| Q2 24 | $10.5M | $49.1M | ||
| Q1 24 | $9.1M | $49.5M |
总债务
LOCO
RIGL
| Q4 25 | $51.0M | $52.5M | ||
| Q3 25 | $61.0M | $60.0M | ||
| Q2 25 | $69.0M | $60.0M | ||
| Q1 25 | $73.0M | $60.0M | ||
| Q4 24 | $71.0M | $60.0M | ||
| Q3 24 | $76.0M | $60.0M | ||
| Q2 24 | $87.0M | $60.0M | ||
| Q1 24 | $80.0M | $60.0M |
股东权益
LOCO
RIGL
| Q4 25 | $291.1M | $391.5M | ||
| Q3 25 | $282.9M | $117.6M | ||
| Q2 25 | $274.2M | $81.9M | ||
| Q1 25 | $265.7M | $18.6M | ||
| Q4 24 | $260.7M | $3.3M | ||
| Q3 24 | $255.2M | $-14.6M | ||
| Q2 24 | $248.6M | $-29.9M | ||
| Q1 24 | $256.3M | $-31.7M |
总资产
LOCO
RIGL
| Q4 25 | $606.6M | $513.6M | ||
| Q3 25 | $602.7M | $242.5M | ||
| Q2 25 | $596.8M | $206.7M | ||
| Q1 25 | $590.5M | $176.0M | ||
| Q4 24 | $592.0M | $164.0M | ||
| Q3 24 | $590.0M | $139.4M | ||
| Q2 24 | $593.8M | $128.4M | ||
| Q1 24 | $598.0M | $126.5M |
负债/权益比
LOCO
RIGL
| Q4 25 | 0.18× | 0.13× | ||
| Q3 25 | 0.22× | 0.51× | ||
| Q2 25 | 0.25× | 0.73× | ||
| Q1 25 | 0.27× | 3.23× | ||
| Q4 24 | 0.27× | 18.25× | ||
| Q3 24 | 0.30× | — | ||
| Q2 24 | 0.35× | — | ||
| Q1 24 | 0.31× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $13.9M | $22.0M |
| 自由现金流经营现金流 - 资本支出 | $5.1M | — |
| 自由现金流率自由现金流/营收 | 4.1% | — |
| 资本支出强度资本支出/营收 | 7.1% | — |
| 现金转化率经营现金流/净利润 | 2.13× | 0.08× |
| 过去12个月自由现金流最近4个季度 | $25.4M | — |
8季度趋势,按日历期对齐
经营现金流
LOCO
RIGL
| Q4 25 | $13.9M | $22.0M | ||
| Q3 25 | $15.3M | $24.0M | ||
| Q2 25 | $14.1M | $30.5M | ||
| Q1 25 | $4.7M | $-893.0K | ||
| Q4 24 | $5.6M | $14.5M | ||
| Q3 24 | $13.0M | $21.7M | ||
| Q2 24 | $17.0M | $302.0K | ||
| Q1 24 | $11.2M | $-5.0M |
自由现金流
LOCO
RIGL
| Q4 25 | $5.1M | — | ||
| Q3 25 | $9.9M | — | ||
| Q2 25 | $9.1M | — | ||
| Q1 25 | $1.3M | — | ||
| Q4 24 | $1.1M | — | ||
| Q3 24 | $9.1M | — | ||
| Q2 24 | $10.4M | — | ||
| Q1 24 | $7.0M | — |
自由现金流率
LOCO
RIGL
| Q4 25 | 4.1% | — | ||
| Q3 25 | 8.2% | — | ||
| Q2 25 | 7.2% | — | ||
| Q1 25 | 1.1% | — | ||
| Q4 24 | 1.0% | — | ||
| Q3 24 | 7.6% | — | ||
| Q2 24 | 8.5% | — | ||
| Q1 24 | 6.0% | — |
资本支出强度
LOCO
RIGL
| Q4 25 | 7.1% | — | ||
| Q3 25 | 4.4% | — | ||
| Q2 25 | 4.0% | — | ||
| Q1 25 | 2.8% | — | ||
| Q4 24 | 3.9% | — | ||
| Q3 24 | 3.2% | — | ||
| Q2 24 | 5.3% | — | ||
| Q1 24 | 3.6% | — |
现金转化率
LOCO
RIGL
| Q4 25 | 2.13× | 0.08× | ||
| Q3 25 | 2.08× | 0.86× | ||
| Q2 25 | 1.99× | 0.51× | ||
| Q1 25 | 0.86× | -0.08× | ||
| Q4 24 | 0.95× | 1.01× | ||
| Q3 24 | 2.11× | 1.75× | ||
| Q2 24 | 2.22× | — | ||
| Q1 24 | 1.89× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
LOCO
| Services | $102.4M | 83% |
| Franchise | $13.0M | 11% |
| Franchise Advertising Fee | $8.1M | 7% |
RIGL
暂无分部数据