vs
El Pollo Loco Holdings, Inc.（LOCO）与Rocket Lab Corp（RKLB）财务数据对比。点击上方公司名可切换其他公司
Rocket Lab Corp的季度营收约是El Pollo Loco Holdings, Inc.的1.5倍（$179.7M vs $123.5M），El Pollo Loco Holdings, Inc.净利率更高（5.3% vs -29.5%，领先34.8%），Rocket Lab Corp同比增速更快（35.7% vs 8.1%），El Pollo Loco Holdings, Inc.自由现金流更多（$5.1M vs $-114.2M），过去两年Rocket Lab Corp的营收复合增速更高（39.2% vs 3.1%）
El Pollo Loco Holdings, Inc.是总部设在美国加利福尼亚州科斯塔梅萨的连锁餐饮品牌，主打墨西哥风味烤鸡肉产品，目前在美国西南部地区经营着约500家自营与加盟门店，多数门店提供堂食和外带服务，部分门店还开设了得来购驾车取餐通道。
Rocket Lab是公开上市的航空航天制造商及发射服务提供商，旗下Electron轨道火箭主打小型卫星发射，截至2026年1月已成功完成超75次任务，是全球现役发射次数最多的小型运载火箭。公司还开发了Electron的亚轨道改型HASTE用作高超音速技术测试平台，下一代可复用中型运载火箭Neutron目前也在研发中。
LOCO vs RKLB — 直观对比
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $123.5M | $179.7M |
| 净利润 | $6.5M | $-52.9M |
| 毛利率 | — | 38.0% |
| 营业利润率 | 8.3% | -28.4% |
| 净利率 | 5.3% | -29.5% |
| 营收同比 | 8.1% | 35.7% |
| 净利润同比 | 9.9% | -1.1% |
| 每股收益（稀释后） | $0.22 | $-0.09 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
| Q4 25 | $123.5M | $179.7M | ||
| Q3 25 | $121.5M | $155.1M | ||
| Q2 25 | $125.8M | $144.5M | ||
| Q1 25 | $119.2M | $122.6M | ||
| Q4 24 | $114.3M | $132.4M | ||
| Q3 24 | $120.4M | $104.8M | ||
| Q2 24 | $122.2M | $106.3M | ||
| Q1 24 | $116.2M | $92.8M |
| Q4 25 | $6.5M | $-52.9M | ||
| Q3 25 | $7.4M | $-18.3M | ||
| Q2 25 | $7.1M | $-66.4M | ||
| Q1 25 | $5.5M | $-60.6M | ||
| Q4 24 | $6.0M | $-52.3M | ||
| Q3 24 | $6.2M | $-51.9M | ||
| Q2 24 | $7.6M | $-41.6M | ||
| Q1 24 | $5.9M | $-44.3M |
| Q4 25 | — | 38.0% | ||
| Q3 25 | — | 37.0% | ||
| Q2 25 | — | 32.1% | ||
| Q1 25 | — | 28.8% | ||
| Q4 24 | — | 27.8% | ||
| Q3 24 | — | 26.7% | ||
| Q2 24 | — | 25.6% | ||
| Q1 24 | — | 26.1% |
| Q4 25 | 8.3% | -28.4% | ||
| Q3 25 | 9.4% | -38.0% | ||
| Q2 25 | 9.0% | -41.3% | ||
| Q1 25 | 7.5% | -48.3% | ||
| Q4 24 | 7.9% | -38.9% | ||
| Q3 24 | 8.4% | -49.5% | ||
| Q2 24 | 10.1% | -40.7% | ||
| Q1 24 | 8.3% | -46.4% |
| Q4 25 | 5.3% | -29.5% | ||
| Q3 25 | 6.1% | -11.8% | ||
| Q2 25 | 5.6% | -46.0% | ||
| Q1 25 | 4.6% | -49.5% | ||
| Q4 24 | 5.2% | -39.5% | ||
| Q3 24 | 5.1% | -49.6% | ||
| Q2 24 | 6.2% | -39.2% | ||
| Q1 24 | 5.1% | -47.7% |
| Q4 25 | $0.22 | $-0.09 | ||
| Q3 25 | $0.25 | $-0.03 | ||
| Q2 25 | $0.24 | $-0.13 | ||
| Q1 25 | $0.19 | $-0.12 | ||
| Q4 24 | $0.21 | $-0.11 | ||
| Q3 24 | $0.21 | $-0.10 | ||
| Q2 24 | $0.25 | $-0.08 | ||
| Q1 24 | $0.19 | $-0.09 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $6.2M | $1.0B |
| 总债务越低越好 | $51.0M | $152.4M |
| 股东权益账面价值 | $291.1M | $1.7B |
| 总资产 | $606.6M | $2.3B |
| 负债/权益比越低杠杆越低 | 0.18× | 0.09× |
8季度趋势，按日历期对齐
| Q4 25 | $6.2M | $1.0B | ||
| Q3 25 | $10.9M | $976.7M | ||
| Q2 25 | $9.0M | $688.1M | ||
| Q1 25 | $4.3M | $428.4M | ||
| Q4 24 | $2.5M | $419.0M | ||
| Q3 24 | $7.9M | $442.4M | ||
| Q2 24 | $10.5M | $496.8M | ||
| Q1 24 | $9.1M | $492.5M |
| Q4 25 | $51.0M | $152.4M | ||
| Q3 25 | $61.0M | $347.0M | ||
| Q2 25 | $69.0M | $346.5M | ||
| Q1 25 | $73.0M | $345.9M | ||
| Q4 24 | $71.0M | $345.4M | ||
| Q3 24 | $76.0M | $61.2M | ||
| Q2 24 | $87.0M | $64.2M | ||
| Q1 24 | $80.0M | $66.8M |
| Q4 25 | $291.1M | $1.7B | ||
| Q3 25 | $282.9M | $1.3B | ||
| Q2 25 | $274.2M | $688.5M | ||
| Q1 25 | $265.7M | $431.3M | ||
| Q4 24 | $260.7M | $382.5M | ||
| Q3 24 | $255.2M | $419.8M | ||
| Q2 24 | $248.6M | $455.2M | ||
| Q1 24 | $256.3M | $478.9M |
| Q4 25 | $606.6M | $2.3B | ||
| Q3 25 | $602.7M | $2.2B | ||
| Q2 25 | $596.8M | $1.6B | ||
| Q1 25 | $590.5M | $1.3B | ||
| Q4 24 | $592.0M | $1.2B | ||
| Q3 24 | $590.0M | $1.2B | ||
| Q2 24 | $593.8M | $1.2B | ||
| Q1 24 | $598.0M | $1.2B |
| Q4 25 | 0.18× | 0.09× | ||
| Q3 25 | 0.22× | 0.27× | ||
| Q2 25 | 0.25× | 0.50× | ||
| Q1 25 | 0.27× | 0.80× | ||
| Q4 24 | 0.27× | 0.90× | ||
| Q3 24 | 0.30× | 0.15× | ||
| Q2 24 | 0.35× | 0.14× | ||
| Q1 24 | 0.31× | 0.14× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $13.9M | $-64.5M |
| 自由现金流经营现金流 - 资本支出 | $5.1M | $-114.2M |
| 自由现金流率自由现金流/营收 | 4.1% | -63.6% |
| 资本支出强度资本支出/营收 | 7.1% | 27.6% |
| 现金转化率经营现金流/净利润 | 2.13× | — |
| 过去12个月自由现金流最近4个季度 | $25.4M | $-321.8M |
8季度趋势，按日历期对齐
| Q4 25 | $13.9M | $-64.5M | ||
| Q3 25 | $15.3M | $-23.5M | ||
| Q2 25 | $14.1M | $-23.2M | ||
| Q1 25 | $4.7M | $-54.2M | ||
| Q4 24 | $5.6M | $-2.4M | ||
| Q3 24 | $13.0M | $-30.9M | ||
| Q2 24 | $17.0M | $-13.0M | ||
| Q1 24 | $11.2M | $-2.6M |
| Q4 25 | $5.1M | $-114.2M | ||
| Q3 25 | $9.9M | $-69.4M | ||
| Q2 25 | $9.1M | $-55.3M | ||
| Q1 25 | $1.3M | $-82.9M | ||
| Q4 24 | $1.1M | $-23.9M | ||
| Q3 24 | $9.1M | $-41.9M | ||
| Q2 24 | $10.4M | $-28.3M | ||
| Q1 24 | $7.0M | $-21.8M |
| Q4 25 | 4.1% | -63.6% | ||
| Q3 25 | 8.2% | -44.8% | ||
| Q2 25 | 7.2% | -38.3% | ||
| Q1 25 | 1.1% | -67.6% | ||
| Q4 24 | 1.0% | -18.1% | ||
| Q3 24 | 7.6% | -40.0% | ||
| Q2 24 | 8.5% | -26.7% | ||
| Q1 24 | 6.0% | -23.5% |
| Q4 25 | 7.1% | 27.6% | ||
| Q3 25 | 4.4% | 29.6% | ||
| Q2 25 | 4.0% | 22.2% | ||
| Q1 25 | 2.8% | 23.4% | ||
| Q4 24 | 3.9% | 16.3% | ||
| Q3 24 | 3.2% | 10.5% | ||
| Q2 24 | 5.3% | 14.4% | ||
| Q1 24 | 3.6% | 20.7% |
| Q4 25 | 2.13× | — | ||
| Q3 25 | 2.08× | — | ||
| Q2 25 | 1.99× | — | ||
| Q1 25 | 0.86× | — | ||
| Q4 24 | 0.95× | — | ||
| Q3 24 | 2.11× | — | ||
| Q2 24 | 2.22× | — | ||
| Q1 24 | 1.89× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
LOCO
| Services | $102.4M | 83% |
| Franchise | $13.0M | 11% |
| Franchise Advertising Fee | $8.1M | 7% |
RKLB
| Products | $94.0M | 52% |
| Transferred Over Time | $87.3M | 49% |
