vs
El Pollo Loco Holdings, Inc.（LOCO）与ROGERS CORP（ROG）财务数据对比。点击上方公司名可切换其他公司
ROGERS CORP的季度营收约是El Pollo Loco Holdings, Inc.的1.6倍（$200.5M vs $123.5M），El Pollo Loco Holdings, Inc.净利率更高（5.3% vs 2.2%，领先3.1%），El Pollo Loco Holdings, Inc.同比增速更快（8.1% vs 5.2%），El Pollo Loco Holdings, Inc.自由现金流更多（$5.1M vs $1.1M），过去两年El Pollo Loco Holdings, Inc.的营收复合增速更高（3.1% vs -3.3%）
El Pollo Loco Holdings, Inc.是总部设在美国加利福尼亚州科斯塔梅萨的连锁餐饮品牌，主打墨西哥风味烤鸡肉产品，目前在美国西南部地区经营着约500家自营与加盟门店，多数门店提供堂食和外带服务，部分门店还开设了得来购驾车取餐通道。
罗杰斯公司是一家专注于特种工程材料研发生产的企业，总部位于美国亚利桑那州钱德勒市，其产品广泛应用于先进电子、移动通信、清洁能源、航空航天等多个高科技领域，为全球客户提供高性能材料解决方案。
LOCO vs ROG — 直观对比
营收规模更大
ROG
是对方的1.6倍
$123.5M
营收增速更快
LOCO
高出2.8%
5.2%
净利率更高
LOCO
高出3.1%
2.2%
自由现金流更多
LOCO
多$4.0M
$1.1M
两年增速更快
LOCO
近两年复合增速
-3.3%
损益表 — Q4 FY2025 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $123.5M | $200.5M |
| 净利润 | $6.5M | $4.5M |
| 毛利率 | — | 32.2% |
| 营业利润率 | 8.3% | — |
| 净利率 | 5.3% | 2.2% |
| 营收同比 | 8.1% | 5.2% |
| 净利润同比 | 9.9% | 421.4% |
| 每股收益（稀释后） | $0.22 | $0.25 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收LOCOROG
| Q1 26 | — | $200.5M | ||
| Q4 25 | $123.5M | $201.5M | ||
| Q3 25 | $121.5M | $216.0M | ||
| Q2 25 | $125.8M | $202.8M | ||
| Q1 25 | $119.2M | $190.5M | ||
| Q4 24 | $114.3M | $192.2M | ||
| Q3 24 | $120.4M | $210.3M | ||
| Q2 24 | $122.2M | $214.2M |
净利润LOCOROG
| Q1 26 | — | $4.5M | ||
| Q4 25 | $6.5M | $4.6M | ||
| Q3 25 | $7.4M | $8.6M | ||
| Q2 25 | $7.1M | $-73.6M | ||
| Q1 25 | $5.5M | $-1.4M | ||
| Q4 24 | $6.0M | $-500.0K | ||
| Q3 24 | $6.2M | $10.7M | ||
| Q2 24 | $7.6M | $8.1M |
毛利率LOCOROG
| Q1 26 | — | 32.2% | ||
| Q4 25 | — | 31.5% | ||
| Q3 25 | — | 33.5% | ||
| Q2 25 | — | 31.6% | ||
| Q1 25 | — | 29.9% | ||
| Q4 24 | — | 32.1% | ||
| Q3 24 | — | 35.2% | ||
| Q2 24 | — | 34.1% |
营业利润率LOCOROG
| Q1 26 | — | — | ||
| Q4 25 | 8.3% | 3.5% | ||
| Q3 25 | 9.4% | 7.3% | ||
| Q2 25 | 9.0% | -33.3% | ||
| Q1 25 | 7.5% | -0.2% | ||
| Q4 24 | 7.9% | -6.6% | ||
| Q3 24 | 8.4% | 6.9% | ||
| Q2 24 | 10.1% | 5.3% |
净利率LOCOROG
| Q1 26 | — | 2.2% | ||
| Q4 25 | 5.3% | 2.3% | ||
| Q3 25 | 6.1% | 4.0% | ||
| Q2 25 | 5.6% | -36.3% | ||
| Q1 25 | 4.6% | -0.7% | ||
| Q4 24 | 5.2% | -0.3% | ||
| Q3 24 | 5.1% | 5.1% | ||
| Q2 24 | 6.2% | 3.8% |
每股收益（稀释后）LOCOROG
| Q1 26 | — | $0.25 | ||
| Q4 25 | $0.22 | $0.20 | ||
| Q3 25 | $0.25 | $0.48 | ||
| Q2 25 | $0.24 | $-4.00 | ||
| Q1 25 | $0.19 | $-0.08 | ||
| Q4 24 | $0.21 | $-0.04 | ||
| Q3 24 | $0.21 | $0.58 | ||
| Q2 24 | $0.25 | $0.44 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $6.2M | $195.8M |
| 总债务越低越好 | $51.0M | — |
| 股东权益账面价值 | $291.1M | $1.2B |
| 总资产 | $606.6M | $1.4B |
| 负债/权益比越低杠杆越低 | 0.18× | — |
8季度趋势，按日历期对齐
现金及短期投资LOCOROG
| Q1 26 | — | $195.8M | ||
| Q4 25 | $6.2M | $197.0M | ||
| Q3 25 | $10.9M | $167.8M | ||
| Q2 25 | $9.0M | $157.2M | ||
| Q1 25 | $4.3M | $175.6M | ||
| Q4 24 | $2.5M | $159.8M | ||
| Q3 24 | $7.9M | $146.4M | ||
| Q2 24 | $10.5M | $119.9M |
总债务LOCOROG
| Q1 26 | — | — | ||
| Q4 25 | $51.0M | — | ||
| Q3 25 | $61.0M | — | ||
| Q2 25 | $69.0M | — | ||
| Q1 25 | $73.0M | — | ||
| Q4 24 | $71.0M | — | ||
| Q3 24 | $76.0M | — | ||
| Q2 24 | $87.0M | — |
股东权益LOCOROG
| Q1 26 | — | $1.2B | ||
| Q4 25 | $291.1M | $1.2B | ||
| Q3 25 | $282.9M | $1.2B | ||
| Q2 25 | $274.2M | $1.2B | ||
| Q1 25 | $265.7M | $1.3B | ||
| Q4 24 | $260.7M | $1.3B | ||
| Q3 24 | $255.2M | $1.3B | ||
| Q2 24 | $248.6M | $1.3B |
总资产LOCOROG
| Q1 26 | — | $1.4B | ||
| Q4 25 | $606.6M | $1.4B | ||
| Q3 25 | $602.7M | $1.4B | ||
| Q2 25 | $596.8M | $1.5B | ||
| Q1 25 | $590.5M | $1.5B | ||
| Q4 24 | $592.0M | $1.5B | ||
| Q3 24 | $590.0M | $1.5B | ||
| Q2 24 | $593.8M | $1.5B |
负债/权益比LOCOROG
| Q1 26 | — | — | ||
| Q4 25 | 0.18× | — | ||
| Q3 25 | 0.22× | — | ||
| Q2 25 | 0.25× | — | ||
| Q1 25 | 0.27× | — | ||
| Q4 24 | 0.27× | — | ||
| Q3 24 | 0.30× | — | ||
| Q2 24 | 0.35× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $13.9M | $5.8M |
| 自由现金流经营现金流 - 资本支出 | $5.1M | $1.1M |
| 自由现金流率自由现金流/营收 | 4.1% | 0.5% |
| 资本支出强度资本支出/营收 | 7.1% | 2.3% |
| 现金转化率经营现金流/净利润 | 2.13× | 1.29× |
| 过去12个月自由现金流最近4个季度 | $25.4M | $70.1M |
8季度趋势，按日历期对齐
经营现金流LOCOROG
| Q1 26 | — | $5.8M | ||
| Q4 25 | $13.9M | $46.9M | ||
| Q3 25 | $15.3M | $28.9M | ||
| Q2 25 | $14.1M | $13.7M | ||
| Q1 25 | $4.7M | $11.7M | ||
| Q4 24 | $5.6M | $33.7M | ||
| Q3 24 | $13.0M | $42.4M | ||
| Q2 24 | $17.0M | $22.9M |
自由现金流LOCOROG
| Q1 26 | — | $1.1M | ||
| Q4 25 | $5.1M | $42.2M | ||
| Q3 25 | $9.9M | $21.2M | ||
| Q2 25 | $9.1M | $5.6M | ||
| Q1 25 | $1.3M | $2.1M | ||
| Q4 24 | $1.1M | $18.3M | ||
| Q3 24 | $9.1M | $25.2M | ||
| Q2 24 | $10.4M | $8.8M |
自由现金流率LOCOROG
| Q1 26 | — | 0.5% | ||
| Q4 25 | 4.1% | 20.9% | ||
| Q3 25 | 8.2% | 9.8% | ||
| Q2 25 | 7.2% | 2.8% | ||
| Q1 25 | 1.1% | 1.1% | ||
| Q4 24 | 1.0% | 9.5% | ||
| Q3 24 | 7.6% | 12.0% | ||
| Q2 24 | 8.5% | 4.1% |
资本支出强度LOCOROG
| Q1 26 | — | 2.3% | ||
| Q4 25 | 7.1% | 2.3% | ||
| Q3 25 | 4.4% | 3.6% | ||
| Q2 25 | 4.0% | 4.0% | ||
| Q1 25 | 2.8% | 5.0% | ||
| Q4 24 | 3.9% | 8.0% | ||
| Q3 24 | 3.2% | 8.2% | ||
| Q2 24 | 5.3% | 6.6% |
现金转化率LOCOROG
| Q1 26 | — | 1.29× | ||
| Q4 25 | 2.13× | 10.20× | ||
| Q3 25 | 2.08× | 3.36× | ||
| Q2 25 | 1.99× | — | ||
| Q1 25 | 0.86× | — | ||
| Q4 24 | 0.95× | — | ||
| Q3 24 | 2.11× | 3.96× | ||
| Q2 24 | 2.22× | 2.83× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
LOCO
| Services | $102.4M | 83% |
| Franchise | $13.0M | 11% |
| Franchise Advertising Fee | $8.1M | 7% |
ROG
暂无分部数据
