vs
Comstock Inc.（LODE）与ScanTech AI Systems Inc.（STAI）财务数据对比。点击上方公司名可切换其他公司
ScanTech AI Systems Inc.的季度营收约是Comstock Inc.的1.7倍（$631.0K vs $374.4K），ScanTech AI Systems Inc.净利率更高（-1532.9% vs -3568.2%，领先2035.3%）
康斯托克矿脉是位于美国内华达州弗吉尼亚城弗吉尼亚山脉戴维森山东坡下的银矿脉，它是美国境内首个被发现的大型银矿脉，以加拿大矿工亨利·康斯托克的名字命名。
LODE vs STAI — 直观对比
营收规模更大
STAI
是对方的1.7倍
$374.4K
净利率更高
STAI
高出2035.3%
-3568.2%
损益表 — Q4 FY2025 vs Q3 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $374.4K | $631.0K |
| 净利润 | $-13.4M | $-9.7M |
| 毛利率 | -60.7% | 27.6% |
| 营业利润率 | -3533.6% | -773.2% |
| 净利率 | -3568.2% | -1532.9% |
| 营收同比 | -76.6% | — |
| 净利润同比 | 41.5% | — |
| 每股收益（稀释后） | — | $-0.16 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收LODESTAI
| Q4 25 | $374.4K | — | ||
| Q3 25 | — | $631.0K | ||
| Q2 25 | $339.5K | $884.0K | ||
| Q1 25 | $785.8K | $346.1K | ||
| Q4 24 | $1.6M | — | ||
| Q3 24 | $556.4K | — | ||
| Q2 24 | $434.8K | — | ||
| Q1 24 | $426.0K | — |
净利润LODESTAI
| Q4 25 | $-13.4M | — | ||
| Q3 25 | — | $-9.7M | ||
| Q2 25 | $-7.8M | $-6.9M | ||
| Q1 25 | $-9.1M | $-17.9M | ||
| Q4 24 | $-22.8M | — | ||
| Q3 24 | $-15.0M | — | ||
| Q2 24 | $-8.6M | — | ||
| Q1 24 | $-6.9M | — |
毛利率LODESTAI
| Q4 25 | -60.7% | — | ||
| Q3 25 | — | 27.6% | ||
| Q2 25 | -139.7% | 14.3% | ||
| Q1 25 | -12.9% | 29.4% | ||
| Q4 24 | 71.7% | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
营业利润率LODESTAI
| Q4 25 | -3533.6% | — | ||
| Q3 25 | — | -773.2% | ||
| Q2 25 | -2258.0% | -440.1% | ||
| Q1 25 | -895.7% | -4503.9% | ||
| Q4 24 | -990.6% | — | ||
| Q3 24 | -2447.0% | — | ||
| Q2 24 | -1279.4% | — | ||
| Q1 24 | -1091.6% | — |
净利率LODESTAI
| Q4 25 | -3568.2% | — | ||
| Q3 25 | — | -1532.9% | ||
| Q2 25 | -2305.1% | -785.1% | ||
| Q1 25 | -1157.3% | -5174.2% | ||
| Q4 24 | -1428.2% | — | ||
| Q3 24 | -2690.2% | — | ||
| Q2 24 | -1985.5% | — | ||
| Q1 24 | -1620.2% | — |
每股收益（稀释后）LODESTAI
| Q4 25 | — | — | ||
| Q3 25 | — | $-0.16 | ||
| Q2 25 | — | $-0.16 | ||
| Q1 25 | — | $-0.77 | ||
| Q4 24 | — | — | ||
| Q3 24 | $-0.08 | — | ||
| Q2 24 | — | — | ||
| Q1 24 | $-0.06 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $17.0M | — |
| 总债务越低越好 | $0 | $17.7M |
| 股东权益账面价值 | $107.6M | — |
| 总资产 | $169.6M | $5.1M |
| 负债/权益比越低杠杆越低 | 0.00× | — |
8季度趋势，按日历期对齐
现金及短期投资LODESTAI
| Q4 25 | $17.0M | — | ||
| Q3 25 | — | — | ||
| Q2 25 | $18.6M | — | ||
| Q1 25 | $3.9M | — | ||
| Q4 24 | $954.3K | — | ||
| Q3 24 | $20.3M | — | ||
| Q2 24 | $19.0M | — | ||
| Q1 24 | $19.4M | — |
总债务LODESTAI
| Q4 25 | $0 | — | ||
| Q3 25 | — | $17.7M | ||
| Q2 25 | $10.2M | $17.7M | ||
| Q1 25 | $13.9M | $17.7M | ||
| Q4 24 | $8.5M | — | ||
| Q3 24 | $11.2M | — | ||
| Q2 24 | $10.0M | — | ||
| Q1 24 | $10.9M | — |
股东权益LODESTAI
| Q4 25 | $107.6M | — | ||
| Q3 25 | — | — | ||
| Q2 25 | $88.6M | — | ||
| Q1 25 | $59.5M | — | ||
| Q4 24 | $59.8M | — | ||
| Q3 24 | $68.0M | — | ||
| Q2 24 | $74.9M | — | ||
| Q1 24 | $73.8M | — |
总资产LODESTAI
| Q4 25 | $169.6M | — | ||
| Q3 25 | — | $5.1M | ||
| Q2 25 | $148.2M | $4.6M | ||
| Q1 25 | $111.3M | $5.1M | ||
| Q4 24 | $91.3M | — | ||
| Q3 24 | $103.7M | — | ||
| Q2 24 | $91.3M | — | ||
| Q1 24 | $91.3M | — |
负债/权益比LODESTAI
| Q4 25 | 0.00× | — | ||
| Q3 25 | — | — | ||
| Q2 25 | 0.11× | — | ||
| Q1 25 | 0.23× | — | ||
| Q4 24 | 0.14× | — | ||
| Q3 24 | 0.17× | — | ||
| Q2 24 | 0.13× | — | ||
| Q1 24 | 0.15× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-5.9M | $-758.5K |
| 自由现金流经营现金流 - 资本支出 | — | — |
| 自由现金流率自由现金流/营收 | — | — |
| 资本支出强度资本支出/营收 | — | 0.0% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流LODESTAI
| Q4 25 | $-5.9M | — | ||
| Q3 25 | — | $-758.5K | ||
| Q2 25 | $-4.8M | $-1.5M | ||
| Q1 25 | $-5.0M | $-2.2M | ||
| Q4 24 | $-4.3M | — | ||
| Q3 24 | $-3.8M | — | ||
| Q2 24 | $-2.0M | — | ||
| Q1 24 | $-3.8M | — |
自由现金流LODESTAI
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | $-1.5M | ||
| Q1 25 | — | $-2.2M | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | $-4.2M | — |
自由现金流率LODESTAI
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | -166.0% | ||
| Q1 25 | — | -623.8% | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | -982.9% | — |
资本支出强度LODESTAI
| Q4 25 | — | — | ||
| Q3 25 | — | 0.0% | ||
| Q2 25 | — | 1.0% | ||
| Q1 25 | — | 2.0% | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | 83.6% | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
