vs
Logistic Properties of the Americas(LPA)与REDWOOD TRUST INC(RWT)财务数据对比。点击上方公司名可切换其他公司
Logistic Properties of the Americas的季度营收约是REDWOOD TRUST INC的1.9倍($50.1M vs $25.9M),REDWOOD TRUST INC净利率更高(77.2% vs 32.1%,领先45.1%)
Logistic Properties of the Americas(简称LPA)是一家专业工业房地产企业,业务覆盖北美、中美及南美地区,主营工业物流地产的收购、开发与运营,资产包含配送中心、仓库及最后一公里配送设施,服务多领域商业客户。
Redwood Trust Inc是总部位于美国的专业房地产投资信托公司,主营住宅与商业抵押贷款、抵押贷款支持证券及房地产信贷类资产的投资管理,核心业务覆盖住宅抵押贷款发放、商业地产信贷和投资服务,客户以机构投资者和房地产市场参与者为主。
LPA vs RWT — 直观对比
营收规模更大
LPA
是对方的1.9倍
$25.9M
净利率更高
RWT
高出45.1%
32.1%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $50.1M | $25.9M |
| 净利润 | $16.1M | $20.0M |
| 毛利率 | — | — |
| 营业利润率 | 81.7% | — |
| 净利率 | 32.1% | 77.2% |
| 营收同比 | — | -6.1% |
| 净利润同比 | — | 402.6% |
| 每股收益(稀释后) | $0.33 | $0.11 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
LPA
RWT
| Q4 25 | $50.1M | $25.9M | ||
| Q3 25 | $32.7M | $15.0M | ||
| Q2 25 | $21.5M | $13.8M | ||
| Q1 25 | $10.5M | $27.9M | ||
| Q4 24 | — | $27.6M | ||
| Q3 24 | $19.2M | $25.5M | ||
| Q2 24 | — | $67.4M | ||
| Q1 24 | $9.2M | $74.5M |
净利润
LPA
RWT
| Q4 25 | $16.1M | $20.0M | ||
| Q3 25 | — | $-7.7M | ||
| Q2 25 | — | $-98.5M | ||
| Q1 25 | — | $16.1M | ||
| Q4 24 | — | $-6.6M | ||
| Q3 24 | — | $14.8M | ||
| Q2 24 | — | $15.5M | ||
| Q1 24 | — | $30.3M |
营业利润率
LPA
RWT
| Q4 25 | 81.7% | — | ||
| Q3 25 | — | -9.0% | ||
| Q2 25 | — | -679.0% | ||
| Q1 25 | — | 80.2% | ||
| Q4 24 | — | -1.3% | ||
| Q3 24 | — | 86.1% | ||
| Q2 24 | — | 30.3% | ||
| Q1 24 | — | 41.3% |
净利率
LPA
RWT
| Q4 25 | 32.1% | 77.2% | ||
| Q3 25 | — | -51.4% | ||
| Q2 25 | — | -712.0% | ||
| Q1 25 | — | 57.8% | ||
| Q4 24 | — | -24.0% | ||
| Q3 24 | — | 58.1% | ||
| Q2 24 | — | 23.0% | ||
| Q1 24 | — | 40.6% |
每股收益(稀释后)
LPA
RWT
| Q4 25 | $0.33 | $0.11 | ||
| Q3 25 | $0.09 | $-0.08 | ||
| Q2 25 | $-0.06 | $-0.76 | ||
| Q1 25 | — | $0.10 | ||
| Q4 24 | — | $-0.08 | ||
| Q3 24 | $-1.26 | $0.09 | ||
| Q2 24 | — | $0.10 | ||
| Q1 24 | — | $0.21 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $27.3M | $255.7M |
| 总债务越低越好 | $296.8M | — |
| 股东权益账面价值 | $324.6M | $982.6M |
| 总资产 | $700.8M | $23.7B |
| 负债/权益比越低杠杆越低 | 0.91× | — |
8季度趋势,按日历期对齐
现金及短期投资
LPA
RWT
| Q4 25 | $27.3M | $255.7M | ||
| Q3 25 | — | $226.3M | ||
| Q2 25 | — | $302.0M | ||
| Q1 25 | — | $259.9M | ||
| Q4 24 | — | $245.2M | ||
| Q3 24 | — | $253.7M | ||
| Q2 24 | — | $275.6M | ||
| Q1 24 | $1.1M | $275.4M |
总债务
LPA
RWT
| Q4 25 | $296.8M | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | $1.7B |
股东权益
LPA
RWT
| Q4 25 | $324.6M | $982.6M | ||
| Q3 25 | — | $999.0M | ||
| Q2 25 | — | $1.1B | ||
| Q1 25 | — | $1.2B | ||
| Q4 24 | — | $1.2B | ||
| Q3 24 | — | $1.2B | ||
| Q2 24 | — | $1.2B | ||
| Q1 24 | — | $1.2B |
总资产
LPA
RWT
| Q4 25 | $700.8M | $23.7B | ||
| Q3 25 | — | $22.6B | ||
| Q2 25 | — | $21.3B | ||
| Q1 25 | — | $19.9B | ||
| Q4 24 | — | $18.3B | ||
| Q3 24 | — | $18.4B | ||
| Q2 24 | — | $16.5B | ||
| Q1 24 | — | $15.1B |
负债/权益比
LPA
RWT
| Q4 25 | 0.91× | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | 1.39× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $21.6M | $-10.1B |
| 自由现金流经营现金流 - 资本支出 | $21.4M | — |
| 自由现金流率自由现金流/营收 | 42.7% | — |
| 资本支出强度资本支出/营收 | 0.3% | — |
| 现金转化率经营现金流/净利润 | 1.34× | -504.15× |
| 过去12个月自由现金流最近4个季度 | $12.0M | — |
8季度趋势,按日历期对齐
经营现金流
LPA
RWT
| Q4 25 | $21.6M | $-10.1B | ||
| Q3 25 | $14.4M | $-2.7B | ||
| Q2 25 | $7.2M | $-2.1B | ||
| Q1 25 | $4.4M | $-2.0B | ||
| Q4 24 | — | $-5.9B | ||
| Q3 24 | $8.3M | $-2.1B | ||
| Q2 24 | — | $-2.0B | ||
| Q1 24 | $4.8M | $-954.2M |
自由现金流
LPA
RWT
| Q4 25 | $21.4M | — | ||
| Q3 25 | $-7.3M | — | ||
| Q2 25 | $-3.1M | — | ||
| Q1 25 | $966.4K | — | ||
| Q4 24 | — | — | ||
| Q3 24 | $-2.4M | — | ||
| Q2 24 | — | — | ||
| Q1 24 | $218.9K | — |
自由现金流率
LPA
RWT
| Q4 25 | 42.7% | — | ||
| Q3 25 | -22.2% | — | ||
| Q2 25 | -14.4% | — | ||
| Q1 25 | 9.2% | — | ||
| Q4 24 | — | — | ||
| Q3 24 | -12.3% | — | ||
| Q2 24 | — | — | ||
| Q1 24 | 2.4% | — |
资本支出强度
LPA
RWT
| Q4 25 | 0.3% | — | ||
| Q3 25 | 66.1% | — | ||
| Q2 25 | 47.9% | — | ||
| Q1 25 | 32.5% | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 55.5% | — | ||
| Q2 24 | — | — | ||
| Q1 24 | 50.0% | — |
现金转化率
LPA
RWT
| Q4 25 | 1.34× | -504.15× | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | -120.92× | ||
| Q4 24 | — | — | ||
| Q3 24 | — | -140.86× | ||
| Q2 24 | — | -126.56× | ||
| Q1 24 | — | -31.53× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图