vs
Open Lending Corp(LPRO)与SS Innovations International, Inc.(SSII)财务数据对比。点击上方公司名可切换其他公司
Open Lending Corp的季度营收约是SS Innovations International, Inc.的1.3倍($19.3M vs $14.5M),Open Lending Corp同比增速更快(134.0% vs 79.1%),SS Innovations International, Inc.自由现金流更多($-3.2M vs $-3.3M),过去两年SS Innovations International, Inc.的营收复合增速更高(99.9% vs -20.7%)
开放图书馆是互联网档案馆旗下的非盈利在线项目,旨在实现「每一本出版过的书都拥有专属网页」的目标,由亚伦·斯沃茨等多位开发者共同创立,项目获得了加州州立图书馆和卡勒-奥斯汀基金会的部分资助,为用户提供多种格式的公开领域书籍数字化副本在线阅览服务。
SS Innovations International, Inc.是一家全球化医疗科技企业,专注于研发、生产创新型外科手术机器人系统,为多地区医疗机构提供高精度、易获取的微创手术机器人平台,致力于提升手术效果、减轻手术操作负担。
LPRO vs SSII — 直观对比
营收规模更大
LPRO
是对方的1.3倍
$14.5M
营收增速更快
LPRO
高出54.9%
79.1%
自由现金流更多
SSII
多$15.9K
$-3.3M
两年增速更快
SSII
近两年复合增速
-20.7%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $19.3M | $14.5M |
| 净利润 | — | $-2.5M |
| 毛利率 | 76.0% | 43.9% |
| 营业利润率 | 3.9% | -3.7% |
| 净利率 | — | -17.0% |
| 营收同比 | 134.0% | 79.1% |
| 净利润同比 | — | -28.5% |
| 每股收益(稀释后) | $-0.00 | $-0.01 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
LPRO
SSII
| Q4 25 | $19.3M | $14.5M | ||
| Q3 25 | $24.2M | $12.8M | ||
| Q2 25 | $25.3M | $10.0M | ||
| Q1 25 | $24.4M | $5.1M | ||
| Q4 24 | $-56.9M | $8.1M | ||
| Q3 24 | $23.5M | $4.4M | ||
| Q2 24 | $26.7M | $4.5M | ||
| Q1 24 | $30.7M | $3.6M |
净利润
LPRO
SSII
| Q4 25 | — | $-2.5M | ||
| Q3 25 | $-7.6M | $-3.7M | ||
| Q2 25 | $1.0M | $-256.7K | ||
| Q1 25 | $617.0K | $-5.7M | ||
| Q4 24 | — | $-1.9M | ||
| Q3 24 | $1.4M | $-3.2M | ||
| Q2 24 | $2.9M | $-4.1M | ||
| Q1 24 | $5.1M | $-9.8M |
毛利率
LPRO
SSII
| Q4 25 | 76.0% | 43.9% | ||
| Q3 25 | 78.0% | 48.1% | ||
| Q2 25 | 78.2% | 59.1% | ||
| Q1 25 | 75.1% | 21.2% | ||
| Q4 24 | 111.0% | 48.9% | ||
| Q3 24 | 73.9% | 52.8% | ||
| Q2 24 | 78.6% | 31.9% | ||
| Q1 24 | 81.3% | 20.0% |
营业利润率
LPRO
SSII
| Q4 25 | 3.9% | -3.7% | ||
| Q3 25 | -31.9% | -14.3% | ||
| Q2 25 | 4.6% | 1.0% | ||
| Q1 25 | 3.1% | -115.6% | ||
| Q4 24 | 138.0% | -22.7% | ||
| Q3 24 | 7.9% | -73.1% | ||
| Q2 24 | 14.9% | -90.9% | ||
| Q1 24 | 23.8% | -270.3% |
净利率
LPRO
SSII
| Q4 25 | — | -17.0% | ||
| Q3 25 | -31.3% | -29.0% | ||
| Q2 25 | 4.1% | -2.6% | ||
| Q1 25 | 2.5% | -111.0% | ||
| Q4 24 | — | -23.7% | ||
| Q3 24 | 6.1% | -74.0% | ||
| Q2 24 | 10.9% | -91.8% | ||
| Q1 24 | 16.5% | -270.5% |
每股收益(稀释后)
LPRO
SSII
| Q4 25 | $-0.00 | $-0.01 | ||
| Q3 25 | $-0.06 | $-0.02 | ||
| Q2 25 | $0.01 | $0.00 | ||
| Q1 25 | $0.01 | $-0.03 | ||
| Q4 24 | $-1.20 | $-0.01 | ||
| Q3 24 | $0.01 | $-0.02 | ||
| Q2 24 | $0.02 | $-0.02 | ||
| Q1 24 | $0.04 | $-0.06 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $176.6M | $3.2M |
| 总债务越低越好 | $84.8M | — |
| 股东权益账面价值 | $75.0M | $38.2M |
| 总资产 | $236.7M | $74.2M |
| 负债/权益比越低杠杆越低 | 1.13× | — |
8季度趋势,按日历期对齐
现金及短期投资
LPRO
SSII
| Q4 25 | $176.6M | $3.2M | ||
| Q3 25 | $222.1M | $5.7M | ||
| Q2 25 | $230.7M | $11.4M | ||
| Q1 25 | $236.2M | $15.9M | ||
| Q4 24 | $243.2M | $466.5K | ||
| Q3 24 | $250.2M | $220.4K | ||
| Q2 24 | $248.0M | $608.2K | ||
| Q1 24 | $247.0M | $948.1K |
总债务
LPRO
SSII
| Q4 25 | $84.8M | — | ||
| Q3 25 | $134.4M | — | ||
| Q2 25 | $136.1M | — | ||
| Q1 25 | $137.9M | — | ||
| Q4 24 | $139.7M | — | ||
| Q3 24 | $141.5M | — | ||
| Q2 24 | $143.3M | — | ||
| Q1 24 | $143.2M | — |
股东权益
LPRO
SSII
| Q4 25 | $75.0M | $38.2M | ||
| Q3 25 | $72.8M | $39.6M | ||
| Q2 25 | $78.9M | $42.0M | ||
| Q1 25 | $79.8M | $40.6M | ||
| Q4 24 | $78.1M | $13.5M | ||
| Q3 24 | $220.5M | $13.7M | ||
| Q2 24 | $216.8M | $14.8M | ||
| Q1 24 | $211.5M | $16.7M |
总资产
LPRO
SSII
| Q4 25 | $236.7M | $74.2M | ||
| Q3 25 | $287.7M | $69.6M | ||
| Q2 25 | $296.7M | $70.0M | ||
| Q1 25 | $304.2M | $63.5M | ||
| Q4 24 | $296.4M | $42.4M | ||
| Q3 24 | $395.7M | $39.0M | ||
| Q2 24 | $382.8M | $35.7M | ||
| Q1 24 | $380.6M | $35.2M |
负债/权益比
LPRO
SSII
| Q4 25 | 1.13× | — | ||
| Q3 25 | 1.84× | — | ||
| Q2 25 | 1.72× | — | ||
| Q1 25 | 1.73× | — | ||
| Q4 24 | 1.79× | — | ||
| Q3 24 | 0.64× | — | ||
| Q2 24 | 0.66× | — | ||
| Q1 24 | 0.68× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $-3.2M | $-1.5M |
| 自由现金流经营现金流 - 资本支出 | $-3.3M | $-3.2M |
| 自由现金流率自由现金流/营收 | -16.8% | -22.3% |
| 资本支出强度资本支出/营收 | 0.3% | 11.8% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | $-22.2M |
8季度趋势,按日历期对齐
经营现金流
LPRO
SSII
| Q4 25 | $-3.2M | $-1.5M | ||
| Q3 25 | $-5.7M | $-7.5M | ||
| Q2 25 | $848.0K | $-3.5M | ||
| Q1 25 | $-3.8M | $-6.1M | ||
| Q4 24 | $17.6M | $-3.3M | ||
| Q3 24 | $11.4M | $-2.5M | ||
| Q2 24 | $-1.4M | $-1.0M | ||
| Q1 24 | $11.0M | $-2.7M |
自由现金流
LPRO
SSII
| Q4 25 | $-3.3M | $-3.2M | ||
| Q3 25 | — | $-8.2M | ||
| Q2 25 | $837.0K | $-3.8M | ||
| Q1 25 | $-3.9M | $-7.0M | ||
| Q4 24 | $17.4M | $-3.4M | ||
| Q3 24 | $11.3M | $-4.2M | ||
| Q2 24 | $-1.5M | $-3.1M | ||
| Q1 24 | — | $-2.8M |
自由现金流率
LPRO
SSII
| Q4 25 | -16.8% | -22.3% | ||
| Q3 25 | — | -64.1% | ||
| Q2 25 | 3.3% | -37.7% | ||
| Q1 25 | -15.9% | -136.2% | ||
| Q4 24 | -30.6% | -41.7% | ||
| Q3 24 | 48.0% | -96.9% | ||
| Q2 24 | -5.5% | -69.5% | ||
| Q1 24 | — | -76.9% |
资本支出强度
LPRO
SSII
| Q4 25 | 0.3% | 11.8% | ||
| Q3 25 | 0.0% | 5.9% | ||
| Q2 25 | 0.0% | 3.2% | ||
| Q1 25 | 0.2% | 17.0% | ||
| Q4 24 | -0.3% | 1.5% | ||
| Q3 24 | 0.5% | 38.8% | ||
| Q2 24 | 0.2% | 46.8% | ||
| Q1 24 | 0.0% | 3.5% |
现金转化率
LPRO
SSII
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | 0.82× | — | ||
| Q1 25 | -6.22× | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 7.92× | — | ||
| Q2 24 | -0.48× | — | ||
| Q1 24 | 2.16× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
LPRO
暂无分部数据
SSII
| System Sales | $13.4M | 92% |
| Other | $1.2M | 8% |