vs
Stride, Inc.（LRN）与PERDOCEO EDUCATION Corp（PRDO）财务数据对比。点击上方公司名可切换其他公司
Stride, Inc.的季度营收约是PERDOCEO EDUCATION Corp的3.0倍（$631.3M vs $211.6M）。PERDOCEO EDUCATION Corp同比增速更快（20.0% vs 7.5%）。Stride, Inc.自由现金流更多（$91.6M vs $37.9M）。过去两年PERDOCEO EDUCATION Corp的营收复合增速更高（12.2% vs 10.1%）
Stride, Inc.是一家营利性教育机构，主营在线及混合式教育项目。作为教育管理机构，其为K12阶段公立学校学生提供替代传统线下教学的在线教育方案，同时也开设职业学习课程。截至2012年，这家上市企业是全球招生规模最大的教育管理机构。
Perdoceo Education是美国上市营利性教育集团，前身为职业教育公司（Career Education Corporation），旗下运营五所美国营利性大学，包括美国洲际大学、科罗拉多理工大学、南加利福尼亚大学、三叉戟国际大学及圣奥古斯丁健康科学大学，业务覆盖高等教育、职业教育及健康科学相关教育领域。
LRN vs PRDO — 直观对比
营收规模更大
LRN
是对方的3.0倍
$211.6M
营收增速更快
PRDO
高出12.5%
7.5%
自由现金流更多
LRN
多$53.7M
$37.9M
两年增速更快
PRDO
近两年复合增速
10.1%
损益表 — Q2 2026 vs Q4 2025
| 指标 | | |
|---|---|---|
| 营收 | $631.3M | $211.6M |
| 净利润 | $99.5M | — |
| 毛利率 | 41.1% | — |
| 营业利润率 | 23.3% | 19.8% |
| 净利率 | 15.8% | — |
| 营收同比 | 7.5% | 20.0% |
| 净利润同比 | 3.2% | — |
| 每股收益（稀释后） | $2.12 | $0.55 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收LRNPRDO
| Q4 25 | $631.3M | $211.6M | ||
| Q3 25 | $620.9M | $211.9M | ||
| Q2 25 | $653.6M | $209.6M | ||
| Q1 25 | $613.4M | $213.0M | ||
| Q4 24 | $587.2M | $176.4M | ||
| Q3 24 | $551.1M | $169.8M | ||
| Q2 24 | $534.2M | $166.7M | ||
| Q1 24 | $520.8M | $168.3M |
净利润LRNPRDO
| Q4 25 | $99.5M | — | ||
| Q3 25 | $68.8M | $39.9M | ||
| Q2 25 | $51.3M | $41.0M | ||
| Q1 25 | $99.3M | $43.7M | ||
| Q4 24 | $96.4M | — | ||
| Q3 24 | $40.9M | $38.3M | ||
| Q2 24 | $62.8M | $38.4M | ||
| Q1 24 | $69.7M | $39.4M |
毛利率LRNPRDO
| Q4 25 | 41.1% | — | ||
| Q3 25 | 39.0% | — | ||
| Q2 25 | 36.6% | — | ||
| Q1 25 | 40.6% | — | ||
| Q4 24 | 40.8% | — | ||
| Q3 24 | 39.2% | — | ||
| Q2 24 | 35.2% | — | ||
| Q1 24 | 38.7% | — |
营业利润率LRNPRDO
| Q4 25 | 23.3% | 19.8% | ||
| Q3 25 | 11.1% | 24.1% | ||
| Q2 25 | 8.7% | 24.5% | ||
| Q1 25 | 21.3% | 24.3% | ||
| Q4 24 | 21.3% | 21.1% | ||
| Q3 24 | 8.6% | 26.4% | ||
| Q2 24 | 13.8% | 27.6% | ||
| Q1 24 | 17.0% | 27.5% |
净利率LRNPRDO
| Q4 25 | 15.8% | — | ||
| Q3 25 | 11.1% | 18.8% | ||
| Q2 25 | 7.9% | 19.6% | ||
| Q1 25 | 16.2% | 20.5% | ||
| Q4 24 | 16.4% | — | ||
| Q3 24 | 7.4% | 22.5% | ||
| Q2 24 | 11.8% | 23.0% | ||
| Q1 24 | 13.4% | 23.4% |
每股收益（稀释后）LRNPRDO
| Q4 25 | $2.12 | $0.55 | ||
| Q3 25 | $1.40 | $0.60 | ||
| Q2 25 | $0.96 | $0.62 | ||
| Q1 25 | $2.02 | $0.65 | ||
| Q4 24 | $2.03 | $0.46 | ||
| Q3 24 | $0.94 | $0.57 | ||
| Q2 24 | $1.44 | $0.57 | ||
| Q1 24 | $1.60 | $0.59 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $625.7M | $111.0M |
| 总债务越低越好 | $417.2M | — |
| 股东权益账面价值 | $1.5B | $972.4M |
| 总资产 | $2.3B | $1.2B |
| 负债/权益比越低杠杆越低 | 0.27× | — |
8季度趋势，按日历期对齐
现金及短期投资LRNPRDO
| Q4 25 | $625.7M | $111.0M | ||
| Q3 25 | $715.1M | $159.5M | ||
| Q2 25 | $985.3M | $172.1M | ||
| Q1 25 | $723.7M | $132.1M | ||
| Q4 24 | $717.5M | $109.1M | ||
| Q3 24 | $522.2M | $238.0M | ||
| Q2 24 | $692.3M | $127.9M | ||
| Q1 24 | $376.6M | $125.8M |
总债务LRNPRDO
| Q4 25 | $417.2M | — | ||
| Q3 25 | $416.8M | — | ||
| Q2 25 | $416.3M | — | ||
| Q1 25 | $415.9M | — | ||
| Q4 24 | $415.5M | — | ||
| Q3 24 | $415.1M | — | ||
| Q2 24 | $414.7M | — | ||
| Q1 24 | $414.3M | — |
股东权益LRNPRDO
| Q4 25 | $1.5B | $972.4M | ||
| Q3 25 | $1.5B | $997.9M | ||
| Q2 25 | $1.5B | $984.6M | ||
| Q1 25 | $1.4B | $970.3M | ||
| Q4 24 | $1.3B | $959.5M | ||
| Q3 24 | $1.2B | $935.4M | ||
| Q2 24 | $1.2B | $899.5M | ||
| Q1 24 | $1.1B | $866.1M |
总资产LRNPRDO
| Q4 25 | $2.3B | $1.2B | ||
| Q3 25 | $2.3B | $1.3B | ||
| Q2 25 | $2.3B | $1.3B | ||
| Q1 25 | $2.2B | $1.3B | ||
| Q4 24 | $2.1B | $1.2B | ||
| Q3 24 | $2.0B | $1.1B | ||
| Q2 24 | $1.9B | $1.1B | ||
| Q1 24 | $1.9B | $1.1B |
负债/权益比LRNPRDO
| Q4 25 | 0.27× | — | ||
| Q3 25 | 0.27× | — | ||
| Q2 25 | 0.28× | — | ||
| Q1 25 | 0.29× | — | ||
| Q4 24 | 0.32× | — | ||
| Q3 24 | 0.34× | — | ||
| Q2 24 | 0.35× | — | ||
| Q1 24 | 0.38× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $91.8M | $40.1M |
| 自由现金流经营现金流 - 资本支出 | $91.6M | $37.9M |
| 自由现金流率自由现金流/营收 | 14.5% | 17.9% |
| 资本支出强度资本支出/营收 | 0.0% | 1.1% |
| 现金转化率经营现金流/净利润 | 0.92× | — |
| 过去12个月自由现金流最近4个季度 | $246.3M | $216.7M |
8季度趋势，按日历期对齐
经营现金流LRNPRDO
| Q4 25 | $91.8M | $40.1M | ||
| Q3 25 | $-195.8M | $41.2M | ||
| Q2 25 | $298.3M | $78.8M | ||
| Q1 25 | $53.1M | $65.1M | ||
| Q4 24 | $223.4M | $17.6M | ||
| Q3 24 | $-142.0M | $51.0M | ||
| Q2 24 | $172.2M | $38.5M | ||
| Q1 24 | $68.6M | $54.5M |
自由现金流LRNPRDO
| Q4 25 | $91.6M | $37.9M | ||
| Q3 25 | $-196.1M | $39.4M | ||
| Q2 25 | $297.9M | $76.0M | ||
| Q1 25 | $52.9M | $63.4M | ||
| Q4 24 | $222.9M | $16.0M | ||
| Q3 24 | $-142.7M | $50.0M | ||
| Q2 24 | $171.4M | $37.7M | ||
| Q1 24 | $68.4M | $53.3M |
自由现金流率LRNPRDO
| Q4 25 | 14.5% | 17.9% | ||
| Q3 25 | -31.6% | 18.6% | ||
| Q2 25 | 45.6% | 36.3% | ||
| Q1 25 | 8.6% | 29.8% | ||
| Q4 24 | 38.0% | 9.1% | ||
| Q3 24 | -25.9% | 29.4% | ||
| Q2 24 | 32.1% | 22.6% | ||
| Q1 24 | 13.1% | 31.7% |
资本支出强度LRNPRDO
| Q4 25 | 0.0% | 1.1% | ||
| Q3 25 | 0.0% | 0.9% | ||
| Q2 25 | 0.1% | 1.3% | ||
| Q1 25 | 0.0% | 0.8% | ||
| Q4 24 | 0.1% | 0.9% | ||
| Q3 24 | 0.1% | 0.6% | ||
| Q2 24 | 0.1% | 0.5% | ||
| Q1 24 | 0.0% | 0.7% |
现金转化率LRNPRDO
| Q4 25 | 0.92× | — | ||
| Q3 25 | -2.85× | 1.03× | ||
| Q2 25 | 5.81× | 1.92× | ||
| Q1 25 | 0.53× | 1.49× | ||
| Q4 24 | 2.32× | — | ||
| Q3 24 | -3.47× | 1.33× | ||
| Q2 24 | 2.74× | 1.00× | ||
| Q1 24 | 0.98× | 1.38× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
LRN
| General Education | $341.4M | 54% |
| Middle High School | $275.6M | 44% |
| Adult | $14.3M | 2% |
PRDO
| CTU | $107.0M | 51% |
| AIUS | $60.8M | 29% |
| University Of St Augustine For Health Sciences Llc | $43.7M | 21% |
| Other | $1.1M | 1% |
