vs
莱迪思半导体(LSCC)与COMSCORE, INC.(SCOR)财务数据对比。点击上方公司名可切换其他公司
莱迪思半导体的季度营收约是COMSCORE, INC.的1.6倍($145.8M vs $93.5M),COMSCORE, INC.净利率更高(3.2% vs -5.2%,领先8.5%),莱迪思半导体同比增速更快(9.3% vs -1.5%),莱迪思半导体自由现金流更多($44.0M vs $2.9M),过去两年莱迪思半导体的营收复合增速更高(8.4% vs 3.8%)
莱迪思半导体是美国专注于低功耗现场可编程门阵列(FPGA)设计制造的半导体企业,1983年成立,1989年上市,总部位于俄勒冈州希尔斯伯勒硅林区,在圣何塞、上海、马尼拉、槟城、新加坡等地设有运营网点,截至2022年员工超1000人,年营收超6.6亿美元。
Comscore是总部设于美国的全球媒体测量与分析企业,为企业、广告代理商、品牌营销方及媒体出版方提供专业营销数据与分析服务,在全球媒体行业和营销领域拥有广泛影响力。
LSCC vs SCOR — 直观对比
营收规模更大
LSCC
是对方的1.6倍
$93.5M
营收增速更快
LSCC
高出10.8%
-1.5%
净利率更高
SCOR
高出8.5%
-5.2%
自由现金流更多
LSCC
多$41.0M
$2.9M
两年增速更快
LSCC
近两年复合增速
3.8%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $145.8M | $93.5M |
| 净利润 | $-7.6M | $3.0M |
| 毛利率 | 68.5% | 41.0% |
| 营业利润率 | 30.7% | 7.0% |
| 净利率 | -5.2% | 3.2% |
| 营收同比 | 9.3% | -1.5% |
| 净利润同比 | 14.6% | -3.7% |
| 每股收益(稀释后) | $-0.06 | $9.50 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
LSCC
SCOR
| Q1 26 | $145.8M | — | ||
| Q4 25 | — | $93.5M | ||
| Q3 25 | $133.3M | $88.9M | ||
| Q2 25 | $124.0M | $89.4M | ||
| Q1 25 | $120.2M | $85.7M | ||
| Q4 24 | $117.4M | $94.9M | ||
| Q3 24 | $127.1M | $88.5M | ||
| Q2 24 | $124.1M | $85.8M |
净利润
LSCC
SCOR
| Q1 26 | $-7.6M | — | ||
| Q4 25 | — | $3.0M | ||
| Q3 25 | $2.8M | $453.0K | ||
| Q2 25 | $2.9M | $-9.5M | ||
| Q1 25 | $5.0M | $-4.0M | ||
| Q4 24 | $16.5M | $3.1M | ||
| Q3 24 | $7.2M | $-60.6M | ||
| Q2 24 | $22.6M | $-1.7M |
毛利率
LSCC
SCOR
| Q1 26 | 68.5% | — | ||
| Q4 25 | — | 41.0% | ||
| Q3 25 | 67.9% | 40.6% | ||
| Q2 25 | 68.4% | 40.6% | ||
| Q1 25 | 68.0% | 39.6% | ||
| Q4 24 | 61.1% | 42.4% | ||
| Q3 24 | 69.0% | 41.2% | ||
| Q2 24 | 68.3% | 39.5% |
营业利润率
LSCC
SCOR
| Q1 26 | 0.7% | — | ||
| Q4 25 | — | 7.0% | ||
| Q3 25 | -1.2% | 1.9% | ||
| Q2 25 | 3.8% | -1.9% | ||
| Q1 25 | 5.8% | -2.4% | ||
| Q4 24 | -10.4% | 4.1% | ||
| Q3 24 | 5.9% | -67.4% | ||
| Q2 24 | 18.2% | -2.2% |
净利率
LSCC
SCOR
| Q1 26 | -5.2% | — | ||
| Q4 25 | — | 3.2% | ||
| Q3 25 | 2.1% | 0.5% | ||
| Q2 25 | 2.3% | -10.6% | ||
| Q1 25 | 4.2% | -4.7% | ||
| Q4 24 | 14.1% | 3.3% | ||
| Q3 24 | 5.7% | -68.5% | ||
| Q2 24 | 18.2% | -2.0% |
每股收益(稀释后)
LSCC
SCOR
| Q1 26 | $-0.06 | — | ||
| Q4 25 | — | $9.50 | ||
| Q3 25 | $0.02 | $-0.86 | ||
| Q2 25 | $0.02 | $-2.73 | ||
| Q1 25 | $0.04 | $-1.66 | ||
| Q4 24 | $0.12 | $-0.47 | ||
| Q3 24 | $0.05 | $-12.79 | ||
| Q2 24 | $0.16 | $-1.19 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $133.9M | $23.6M |
| 总债务越低越好 | — | $41.5M |
| 股东权益账面价值 | $714.1M | $111.4M |
| 总资产 | — | $407.7M |
| 负债/权益比越低杠杆越低 | — | 0.37× |
8季度趋势,按日历期对齐
现金及短期投资
LSCC
SCOR
| Q1 26 | $133.9M | — | ||
| Q4 25 | — | $23.6M | ||
| Q3 25 | $117.9M | $26.7M | ||
| Q2 25 | $107.2M | $26.0M | ||
| Q1 25 | $127.6M | $31.0M | ||
| Q4 24 | $136.3M | $29.9M | ||
| Q3 24 | $124.3M | $20.0M | ||
| Q2 24 | $109.2M | $14.7M |
总债务
LSCC
SCOR
| Q1 26 | — | — | ||
| Q4 25 | — | $41.5M | ||
| Q3 25 | — | $41.4M | ||
| Q2 25 | — | $41.3M | ||
| Q1 25 | — | $41.3M | ||
| Q4 24 | — | $41.2M | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
股东权益
LSCC
SCOR
| Q1 26 | $714.1M | — | ||
| Q4 25 | — | $111.4M | ||
| Q3 25 | $706.4M | $-26.3M | ||
| Q2 25 | $687.0M | $-21.7M | ||
| Q1 25 | $707.9M | $-13.5M | ||
| Q4 24 | $710.9M | $-8.3M | ||
| Q3 24 | $703.5M | $-2.7M | ||
| Q2 24 | $698.8M | $45.8M |
总资产
LSCC
SCOR
| Q1 26 | $883.1M | — | ||
| Q4 25 | — | $407.7M | ||
| Q3 25 | $844.4M | $406.9M | ||
| Q2 25 | $808.6M | $415.9M | ||
| Q1 25 | $823.6M | $421.5M | ||
| Q4 24 | $843.9M | $430.2M | ||
| Q3 24 | $853.7M | $412.5M | ||
| Q2 24 | $827.5M | $474.1M |
负债/权益比
LSCC
SCOR
| Q1 26 | — | — | ||
| Q4 25 | — | 0.37× | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $57.6M | $3.2M |
| 自由现金流经营现金流 - 资本支出 | $44.0M | $2.9M |
| 自由现金流率自由现金流/营收 | 30.2% | 3.1% |
| 资本支出强度资本支出/营收 | — | 0.3% |
| 现金转化率经营现金流/净利润 | — | 1.07× |
| 过去12个月自由现金流最近4个季度 | $153.3M | $21.8M |
8季度趋势,按日历期对齐
经营现金流
LSCC
SCOR
| Q1 26 | $57.6M | — | ||
| Q4 25 | — | $3.2M | ||
| Q3 25 | $47.1M | $9.5M | ||
| Q2 25 | $38.5M | $932.0K | ||
| Q1 25 | $31.9M | $9.1M | ||
| Q4 24 | $45.4M | $-10.0M | ||
| Q3 24 | $44.0M | $12.5M | ||
| Q2 24 | $21.9M | $8.7M |
自由现金流
LSCC
SCOR
| Q1 26 | $44.0M | — | ||
| Q4 25 | — | $2.9M | ||
| Q3 25 | $34.0M | $9.4M | ||
| Q2 25 | $31.3M | $787.0K | ||
| Q1 25 | $23.3M | $8.7M | ||
| Q4 24 | $39.7M | $-10.3M | ||
| Q3 24 | $39.4M | $12.4M | ||
| Q2 24 | $14.8M | $8.5M |
自由现金流率
LSCC
SCOR
| Q1 26 | 30.2% | — | ||
| Q4 25 | — | 3.1% | ||
| Q3 25 | 25.5% | 10.5% | ||
| Q2 25 | 25.2% | 0.9% | ||
| Q1 25 | 19.4% | 10.1% | ||
| Q4 24 | 33.8% | -10.8% | ||
| Q3 24 | 31.0% | 14.0% | ||
| Q2 24 | 11.9% | 10.0% |
资本支出强度
LSCC
SCOR
| Q1 26 | 9.3% | — | ||
| Q4 25 | — | 0.3% | ||
| Q3 25 | 9.8% | 0.1% | ||
| Q2 25 | 5.8% | 0.2% | ||
| Q1 25 | 7.2% | 0.4% | ||
| Q4 24 | 4.9% | 0.2% | ||
| Q3 24 | 3.7% | 0.1% | ||
| Q2 24 | 5.8% | 0.2% |
现金转化率
LSCC
SCOR
| Q1 26 | — | — | ||
| Q4 25 | — | 1.07× | ||
| Q3 25 | 16.86× | 20.96× | ||
| Q2 25 | 13.23× | — | ||
| Q1 25 | 6.35× | — | ||
| Q4 24 | 2.75× | -3.19× | ||
| Q3 24 | 6.12× | — | ||
| Q2 24 | 0.97× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
LSCC
暂无分部数据
SCOR
| Transferred Over Time | $77.1M | 83% |
| Research Insight Solutions | $14.6M | 16% |
| Related Party | $2.5M | 3% |