vs
莱迪思半导体（LSCC）与null（SWIM）财务数据对比。点击上方公司名可切换其他公司
莱迪思半导体的季度营收约是null的1.5倍（$145.8M vs $100.0M），莱迪思半导体净利率更高（-5.2% vs -7.0%，领先1.8%），null同比增速更快（14.5% vs 9.3%），莱迪思半导体自由现金流更多（$44.0M vs $14.1M），过去两年莱迪思半导体的营收复合增速更高（8.4% vs -4.9%）
莱迪思半导体是美国专注于低功耗现场可编程门阵列（FPGA）设计制造的半导体企业，1983年成立，1989年上市，总部位于俄勒冈州希尔斯伯勒硅林区，在圣何塞、上海、马尼拉、槟城、新加坡等地设有运营网点，截至2022年员工超1000人，年营收超6.6亿美元。
该企业是一家源自美国的跨国律师事务所，1934年创立于加利福尼亚州洛杉矶，在诉讼业务、公司法务以及监管合规法律领域拥有深厚的行业积累与知名度，是全球颇具影响力的综合性律所之一。
LSCC vs SWIM — 直观对比
营收规模更大
LSCC
是对方的1.5倍
$100.0M
营收增速更快
SWIM
高出5.2%
9.3%
净利率更高
LSCC
高出1.8%
-7.0%
自由现金流更多
LSCC
多$29.9M
$14.1M
两年增速更快
LSCC
近两年复合增速
-4.9%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $145.8M | $100.0M |
| 净利润 | $-7.6M | $-7.0M |
| 毛利率 | 68.5% | 28.0% |
| 营业利润率 | 30.7% | -10.7% |
| 净利率 | -5.2% | -7.0% |
| 营收同比 | 9.3% | 14.5% |
| 净利润同比 | 14.6% | 76.0% |
| 每股收益（稀释后） | $-0.06 | $-0.06 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收LSCCSWIM
| Q1 26 | $145.8M | — | ||
| Q4 25 | — | $100.0M | ||
| Q3 25 | $133.3M | $161.9M | ||
| Q2 25 | $124.0M | $172.6M | ||
| Q1 25 | $120.2M | $111.4M | ||
| Q4 24 | $117.4M | $87.3M | ||
| Q3 24 | $127.1M | $150.5M | ||
| Q2 24 | $124.1M | $160.1M |
净利润LSCCSWIM
| Q1 26 | $-7.6M | — | ||
| Q4 25 | — | $-7.0M | ||
| Q3 25 | $2.8M | $8.1M | ||
| Q2 25 | $2.9M | $16.0M | ||
| Q1 25 | $5.0M | $-6.0M | ||
| Q4 24 | $16.5M | $-29.2M | ||
| Q3 24 | $7.2M | $5.9M | ||
| Q2 24 | $22.6M | $13.3M |
毛利率LSCCSWIM
| Q1 26 | 68.5% | — | ||
| Q4 25 | — | 28.0% | ||
| Q3 25 | 67.9% | 35.4% | ||
| Q2 25 | 68.4% | 37.1% | ||
| Q1 25 | 68.0% | 29.5% | ||
| Q4 24 | 61.1% | 24.6% | ||
| Q3 24 | 69.0% | 32.4% | ||
| Q2 24 | 68.3% | 33.1% |
营业利润率LSCCSWIM
| Q1 26 | 0.7% | — | ||
| Q4 25 | — | -10.7% | ||
| Q3 25 | -1.2% | 13.3% | ||
| Q2 25 | 3.8% | 14.3% | ||
| Q1 25 | 5.8% | -4.4% | ||
| Q4 24 | -10.4% | -14.9% | ||
| Q3 24 | 5.9% | 8.9% | ||
| Q2 24 | 18.2% | 12.5% |
净利率LSCCSWIM
| Q1 26 | -5.2% | — | ||
| Q4 25 | — | -7.0% | ||
| Q3 25 | 2.1% | 5.0% | ||
| Q2 25 | 2.3% | 9.3% | ||
| Q1 25 | 4.2% | -5.4% | ||
| Q4 24 | 14.1% | -33.4% | ||
| Q3 24 | 5.7% | 3.9% | ||
| Q2 24 | 18.2% | 8.3% |
每股收益（稀释后）LSCCSWIM
| Q1 26 | $-0.06 | — | ||
| Q4 25 | — | $-0.06 | ||
| Q3 25 | $0.02 | $0.07 | ||
| Q2 25 | $0.02 | $0.13 | ||
| Q1 25 | $0.04 | $-0.05 | ||
| Q4 24 | $0.12 | $-0.24 | ||
| Q3 24 | $0.05 | $0.05 | ||
| Q2 24 | $0.16 | $0.11 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $133.9M | — |
| 总债务越低越好 | — | $279.8M |
| 股东权益账面价值 | $714.1M | $405.9M |
| 总资产 | — | $823.2M |
| 负债/权益比越低杠杆越低 | — | 0.69× |
8季度趋势，按日历期对齐
现金及短期投资LSCCSWIM
| Q1 26 | $133.9M | — | ||
| Q4 25 | — | — | ||
| Q3 25 | $117.9M | — | ||
| Q2 25 | $107.2M | — | ||
| Q1 25 | $127.6M | — | ||
| Q4 24 | $136.3M | — | ||
| Q3 24 | $124.3M | — | ||
| Q2 24 | $109.2M | — |
总债务LSCCSWIM
| Q1 26 | — | — | ||
| Q4 25 | — | $279.8M | ||
| Q3 25 | — | $281.1M | ||
| Q2 25 | — | $281.5M | ||
| Q1 25 | — | $306.9M | ||
| Q4 24 | — | $281.5M | ||
| Q3 24 | — | $282.8M | ||
| Q2 24 | — | $282.4M |
股东权益LSCCSWIM
| Q1 26 | $714.1M | — | ||
| Q4 25 | — | $405.9M | ||
| Q3 25 | $706.4M | $408.4M | ||
| Q2 25 | $687.0M | $398.4M | ||
| Q1 25 | $707.9M | $381.1M | ||
| Q4 24 | $710.9M | $387.2M | ||
| Q3 24 | $703.5M | $416.6M | ||
| Q2 24 | $698.8M | $408.1M |
总资产LSCCSWIM
| Q1 26 | $883.1M | — | ||
| Q4 25 | — | $823.2M | ||
| Q3 25 | $844.4M | $844.4M | ||
| Q2 25 | $808.6M | $822.1M | ||
| Q1 25 | $823.6M | $824.6M | ||
| Q4 24 | $843.9M | $794.2M | ||
| Q3 24 | $853.7M | $853.4M | ||
| Q2 24 | $827.5M | $830.0M |
负债/权益比LSCCSWIM
| Q1 26 | — | — | ||
| Q4 25 | — | 0.69× | ||
| Q3 25 | — | 0.69× | ||
| Q2 25 | — | 0.71× | ||
| Q1 25 | — | 0.81× | ||
| Q4 24 | — | 0.73× | ||
| Q3 24 | — | 0.68× | ||
| Q2 24 | — | 0.69× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $57.6M | $23.3M |
| 自由现金流经营现金流 - 资本支出 | $44.0M | $14.1M |
| 自由现金流率自由现金流/营收 | 30.2% | 14.1% |
| 资本支出强度资本支出/营收 | — | 9.2% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $153.3M | $38.0M |
8季度趋势，按日历期对齐
经营现金流LSCCSWIM
| Q1 26 | $57.6M | — | ||
| Q4 25 | — | $23.3M | ||
| Q3 25 | $47.1M | $51.0M | ||
| Q2 25 | $38.5M | $36.0M | ||
| Q1 25 | $31.9M | $-46.9M | ||
| Q4 24 | $45.4M | $6.2M | ||
| Q3 24 | $44.0M | $37.2M | ||
| Q2 24 | $21.9M | $52.4M |
自由现金流LSCCSWIM
| Q1 26 | $44.0M | — | ||
| Q4 25 | — | $14.1M | ||
| Q3 25 | $34.0M | $45.2M | ||
| Q2 25 | $31.3M | $29.1M | ||
| Q1 25 | $23.3M | $-50.3M | ||
| Q4 24 | $39.7M | $-98.0K | ||
| Q3 24 | $39.4M | $33.2M | ||
| Q2 24 | $14.8M | $47.9M |
自由现金流率LSCCSWIM
| Q1 26 | 30.2% | — | ||
| Q4 25 | — | 14.1% | ||
| Q3 25 | 25.5% | 27.9% | ||
| Q2 25 | 25.2% | 16.8% | ||
| Q1 25 | 19.4% | -45.2% | ||
| Q4 24 | 33.8% | -0.1% | ||
| Q3 24 | 31.0% | 22.1% | ||
| Q2 24 | 11.9% | 29.9% |
资本支出强度LSCCSWIM
| Q1 26 | 9.3% | — | ||
| Q4 25 | — | 9.2% | ||
| Q3 25 | 9.8% | 3.6% | ||
| Q2 25 | 5.8% | 4.0% | ||
| Q1 25 | 7.2% | 3.1% | ||
| Q4 24 | 4.9% | 7.2% | ||
| Q3 24 | 3.7% | 2.7% | ||
| Q2 24 | 5.8% | 2.8% |
现金转化率LSCCSWIM
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | 16.86× | 6.29× | ||
| Q2 25 | 13.23× | 2.25× | ||
| Q1 25 | 6.35× | — | ||
| Q4 24 | 2.75× | — | ||
| Q3 24 | 6.12× | 6.32× | ||
| Q2 24 | 0.97× | 3.95× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
LSCC
暂无分部数据
SWIM
| In Ground Swimming Pools | $50.2M | 50% |
| Covers | $37.0M | 37% |
| Liners | $12.7M | 13% |
