vs
莱迪思半导体（LSCC）与TOMPKINS FINANCIAL CORP（TMP）财务数据对比。点击上方公司名可切换其他公司
TOMPKINS FINANCIAL CORP的季度营收约是莱迪思半导体的1.3倍（$194.8M vs $145.8M），TOMPKINS FINANCIAL CORP净利率更高（49.4% vs -5.2%，领先54.6%），TOMPKINS FINANCIAL CORP同比增速更快（152.7% vs 9.3%），莱迪思半导体自由现金流更多（$44.0M vs $31.9M），过去两年TOMPKINS FINANCIAL CORP的营收复合增速更高（63.6% vs 8.4%）
莱迪思半导体是美国专注于低功耗现场可编程门阵列（FPGA）设计制造的半导体企业，1983年成立，1989年上市，总部位于俄勒冈州希尔斯伯勒硅林区，在圣何塞、上海、马尼拉、槟城、新加坡等地设有运营网点，截至2022年员工超1000人，年营收超6.6亿美元。
汤普金斯金融公司是一家小型多元化金融服务企业，总部位于纽约州伊萨卡，是汤普金斯信托银行及其他多家银行、一家保险代理机构和财富管理部门的母公司。
LSCC vs TMP — 直观对比
营收规模更大
TMP
是对方的1.3倍
$145.8M
营收增速更快
TMP
高出143.4%
9.3%
净利率更高
TMP
高出54.6%
-5.2%
自由现金流更多
LSCC
多$12.0M
$31.9M
两年增速更快
TMP
近两年复合增速
8.4%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $145.8M | $194.8M |
| 净利润 | $-7.6M | $96.2M |
| 毛利率 | 68.5% | — |
| 营业利润率 | 30.7% | 71.7% |
| 净利率 | -5.2% | 49.4% |
| 营收同比 | 9.3% | 152.7% |
| 净利润同比 | 14.6% | 388.9% |
| 每股收益（稀释后） | $-0.06 | $6.72 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收LSCCTMP
| Q1 26 | $145.8M | — | ||
| Q4 25 | — | $194.8M | ||
| Q3 25 | $133.3M | $87.4M | ||
| Q2 25 | $124.0M | $82.6M | ||
| Q1 25 | $120.2M | $81.7M | ||
| Q4 24 | $117.4M | $77.1M | ||
| Q3 24 | $127.1M | $76.6M | ||
| Q2 24 | $124.1M | $72.7M |
净利润LSCCTMP
| Q1 26 | $-7.6M | — | ||
| Q4 25 | — | $96.2M | ||
| Q3 25 | $2.8M | $23.7M | ||
| Q2 25 | $2.9M | $21.5M | ||
| Q1 25 | $5.0M | $19.7M | ||
| Q4 24 | $16.5M | $19.7M | ||
| Q3 24 | $7.2M | $18.6M | ||
| Q2 24 | $22.6M | $15.7M |
毛利率LSCCTMP
| Q1 26 | 68.5% | — | ||
| Q4 25 | — | — | ||
| Q3 25 | 67.9% | — | ||
| Q2 25 | 68.4% | — | ||
| Q1 25 | 68.0% | — | ||
| Q4 24 | 61.1% | — | ||
| Q3 24 | 69.0% | — | ||
| Q2 24 | 68.3% | — |
营业利润率LSCCTMP
| Q1 26 | 0.7% | — | ||
| Q4 25 | — | 71.7% | ||
| Q3 25 | -1.2% | 35.6% | ||
| Q2 25 | 3.8% | 34.2% | ||
| Q1 25 | 5.8% | 31.6% | ||
| Q4 24 | -10.4% | 33.4% | ||
| Q3 24 | 5.9% | 32.0% | ||
| Q2 24 | 18.2% | 28.3% |
净利率LSCCTMP
| Q1 26 | -5.2% | — | ||
| Q4 25 | — | 49.4% | ||
| Q3 25 | 2.1% | 27.1% | ||
| Q2 25 | 2.3% | 26.0% | ||
| Q1 25 | 4.2% | 24.1% | ||
| Q4 24 | 14.1% | 25.5% | ||
| Q3 24 | 5.7% | 24.3% | ||
| Q2 24 | 18.2% | 21.6% |
每股收益（稀释后）LSCCTMP
| Q1 26 | $-0.06 | — | ||
| Q4 25 | — | $6.72 | ||
| Q3 25 | $0.02 | $1.65 | ||
| Q2 25 | $0.02 | $1.50 | ||
| Q1 25 | $0.04 | $1.37 | ||
| Q4 24 | $0.12 | $1.39 | ||
| Q3 24 | $0.05 | $1.30 | ||
| Q2 24 | $0.16 | $1.10 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $133.9M | $132.8M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $714.1M | $938.4M |
| 总资产 | — | $8.7B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资LSCCTMP
| Q1 26 | $133.9M | — | ||
| Q4 25 | — | $132.8M | ||
| Q3 25 | $117.9M | $193.5M | ||
| Q2 25 | $107.2M | $212.6M | ||
| Q1 25 | $127.6M | $193.1M | ||
| Q4 24 | $136.3M | $134.4M | ||
| Q3 24 | $124.3M | $132.3M | ||
| Q2 24 | $109.2M | $70.9M |
股东权益LSCCTMP
| Q1 26 | $714.1M | — | ||
| Q4 25 | — | $938.4M | ||
| Q3 25 | $706.4M | $788.8M | ||
| Q2 25 | $687.0M | $761.8M | ||
| Q1 25 | $707.9M | $741.4M | ||
| Q4 24 | $710.9M | $713.4M | ||
| Q3 24 | $703.5M | $719.9M | ||
| Q2 24 | $698.8M | $674.6M |
总资产LSCCTMP
| Q1 26 | $883.1M | — | ||
| Q4 25 | — | $8.7B | ||
| Q3 25 | $844.4M | $8.5B | ||
| Q2 25 | $808.6M | $8.4B | ||
| Q1 25 | $823.6M | $8.2B | ||
| Q4 24 | $843.9M | $8.1B | ||
| Q3 24 | $853.7M | $8.0B | ||
| Q2 24 | $827.5M | $7.9B |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $57.6M | $38.9M |
| 自由现金流经营现金流 - 资本支出 | $44.0M | $31.9M |
| 自由现金流率自由现金流/营收 | 30.2% | 16.4% |
| 资本支出强度资本支出/营收 | — | 3.6% |
| 现金转化率经营现金流/净利润 | — | 0.40× |
| 过去12个月自由现金流最近4个季度 | $153.3M | $105.0M |
8季度趋势，按日历期对齐
经营现金流LSCCTMP
| Q1 26 | $57.6M | — | ||
| Q4 25 | — | $38.9M | ||
| Q3 25 | $47.1M | $34.9M | ||
| Q2 25 | $38.5M | $18.9M | ||
| Q1 25 | $31.9M | $22.2M | ||
| Q4 24 | $45.4M | $95.0M | ||
| Q3 24 | $44.0M | $21.2M | ||
| Q2 24 | $21.9M | $27.3M |
自由现金流LSCCTMP
| Q1 26 | $44.0M | — | ||
| Q4 25 | — | $31.9M | ||
| Q3 25 | $34.0M | $33.9M | ||
| Q2 25 | $31.3M | $18.3M | ||
| Q1 25 | $23.3M | $20.9M | ||
| Q4 24 | $39.7M | $88.8M | ||
| Q3 24 | $39.4M | $18.9M | ||
| Q2 24 | $14.8M | $26.3M |
自由现金流率LSCCTMP
| Q1 26 | 30.2% | — | ||
| Q4 25 | — | 16.4% | ||
| Q3 25 | 25.5% | 38.8% | ||
| Q2 25 | 25.2% | 22.1% | ||
| Q1 25 | 19.4% | 25.5% | ||
| Q4 24 | 33.8% | 115.1% | ||
| Q3 24 | 31.0% | 24.7% | ||
| Q2 24 | 11.9% | 36.2% |
资本支出强度LSCCTMP
| Q1 26 | 9.3% | — | ||
| Q4 25 | — | 3.6% | ||
| Q3 25 | 9.8% | 1.1% | ||
| Q2 25 | 5.8% | 0.8% | ||
| Q1 25 | 7.2% | 1.7% | ||
| Q4 24 | 4.9% | 8.1% | ||
| Q3 24 | 3.7% | 2.9% | ||
| Q2 24 | 5.8% | 1.3% |
现金转化率LSCCTMP
| Q1 26 | — | — | ||
| Q4 25 | — | 0.40× | ||
| Q3 25 | 16.86× | 1.47× | ||
| Q2 25 | 13.23× | 0.88× | ||
| Q1 25 | 6.35× | 1.13× | ||
| Q4 24 | 2.75× | 4.82× | ||
| Q3 24 | 6.12× | 1.14× | ||
| Q2 24 | 0.97× | 1.74× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
