vs
LTC PROPERTIES INC(LTC)与RMR GROUP INC.(RMR)财务数据对比。点击上方公司名可切换其他公司
LTC PROPERTIES INC的季度营收约是RMR GROUP INC.的1.3倍($84.3M vs $66.7M),LTC PROPERTIES INC净利率更高(123.0% vs 18.3%,领先104.7%),LTC PROPERTIES INC同比增速更快(60.3% vs 40.8%)
LTC Properties Inc是一家总部位于美国的房地产投资信托企业,核心业务为持有、融资及运营老年住宅与医疗相关不动产,投资组合涵盖辅助生活设施、专业护理物业、记忆照护中心及独立生活社区,服务美国养老与医疗领域运营方。
RMR集团是总部位于美国的另类资产管理企业,核心业务聚焦不动产及相关投资,覆盖商业地产、住宅物业、基础设施等赛道,服务全球核心市场的机构投资者、高净值人士及零售客户。
LTC vs RMR — 直观对比
营收规模更大
LTC
是对方的1.3倍
$66.7M
营收增速更快
LTC
高出19.5%
40.8%
净利率更高
LTC
高出104.7%
18.3%
损益表 — Q4 FY2025 vs Q1 FY2026
| 指标 | ||
|---|---|---|
| 营收 | $84.3M | $66.7M |
| 净利润 | $103.7M | $12.2M |
| 毛利率 | — | — |
| 营业利润率 | — | 48.1% |
| 净利率 | 123.0% | 18.3% |
| 营收同比 | 60.3% | 40.8% |
| 净利润同比 | 429.1% | 91.1% |
| 每股收益(稀释后) | $2.19 | $0.71 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
LTC
RMR
| Q4 25 | $84.3M | $66.7M | ||
| Q3 25 | $69.3M | — | ||
| Q2 25 | $60.2M | — | ||
| Q1 25 | $49.0M | — | ||
| Q4 24 | $52.6M | — | ||
| Q3 24 | $55.8M | — | ||
| Q2 24 | $50.1M | — | ||
| Q1 24 | $51.4M | — |
净利润
LTC
RMR
| Q4 25 | $103.7M | $12.2M | ||
| Q3 25 | $-20.0M | — | ||
| Q2 25 | $15.1M | — | ||
| Q1 25 | $20.7M | — | ||
| Q4 24 | $19.6M | — | ||
| Q3 24 | $29.4M | — | ||
| Q2 24 | $19.4M | — | ||
| Q1 24 | $24.2M | — |
营业利润率
LTC
RMR
| Q4 25 | — | 48.1% | ||
| Q3 25 | 71.9% | — | ||
| Q2 25 | 80.5% | — | ||
| Q1 25 | 37.8% | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 95.5% | — | ||
| Q2 24 | 38.0% | — | ||
| Q1 24 | 47.3% | — |
净利率
LTC
RMR
| Q4 25 | 123.0% | 18.3% | ||
| Q3 25 | -28.9% | — | ||
| Q2 25 | 25.1% | — | ||
| Q1 25 | 42.2% | — | ||
| Q4 24 | 37.3% | — | ||
| Q3 24 | 52.6% | — | ||
| Q2 24 | 38.6% | — | ||
| Q1 24 | 47.2% | — |
每股收益(稀释后)
LTC
RMR
| Q4 25 | $2.19 | $0.71 | ||
| Q3 25 | $-0.44 | — | ||
| Q2 25 | $0.32 | — | ||
| Q1 25 | $0.45 | — | ||
| Q4 24 | $0.38 | — | ||
| Q3 24 | $0.66 | — | ||
| Q2 24 | $0.44 | — | ||
| Q1 24 | $0.56 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $14.4M | $49.3M |
| 总债务越低越好 | $842.2M | — |
| 股东权益账面价值 | $1.1B | $232.7M |
| 总资产 | $2.1B | $687.1M |
| 负债/权益比越低杠杆越低 | 0.78× | — |
8季度趋势,按日历期对齐
现金及短期投资
LTC
RMR
| Q4 25 | $14.4M | $49.3M | ||
| Q3 25 | $17.9M | — | ||
| Q2 25 | $7.6M | — | ||
| Q1 25 | $23.3M | — | ||
| Q4 24 | $9.4M | — | ||
| Q3 24 | $35.0M | — | ||
| Q2 24 | $6.2M | — | ||
| Q1 24 | $9.0M | — |
总债务
LTC
RMR
| Q4 25 | $842.2M | — | ||
| Q3 25 | $944.5M | — | ||
| Q2 25 | $696.5M | — | ||
| Q1 25 | $682.2M | — | ||
| Q4 24 | $684.6M | — | ||
| Q3 24 | $785.3M | — | ||
| Q2 24 | $861.0M | — | ||
| Q1 24 | $860.2M | — |
股东权益
LTC
RMR
| Q4 25 | $1.1B | $232.7M | ||
| Q3 25 | $957.9M | — | ||
| Q2 25 | $957.5M | — | ||
| Q1 25 | $961.9M | — | ||
| Q4 24 | $960.6M | — | ||
| Q3 24 | $947.8M | — | ||
| Q2 24 | $889.1M | — | ||
| Q1 24 | $886.2M | — |
总资产
LTC
RMR
| Q4 25 | $2.1B | $687.1M | ||
| Q3 25 | $2.0B | — | ||
| Q2 25 | $1.8B | — | ||
| Q1 25 | $1.8B | — | ||
| Q4 24 | $1.8B | — | ||
| Q3 24 | $1.9B | — | ||
| Q2 24 | $1.9B | — | ||
| Q1 24 | $1.8B | — |
负债/权益比
LTC
RMR
| Q4 25 | 0.78× | — | ||
| Q3 25 | 0.99× | — | ||
| Q2 25 | 0.73× | — | ||
| Q1 25 | 0.71× | — | ||
| Q4 24 | 0.71× | — | ||
| Q3 24 | 0.83× | — | ||
| Q2 24 | 0.97× | — | ||
| Q1 24 | 0.97× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $136.0M | $10.7M |
| 自由现金流经营现金流 - 资本支出 | $128.7M | — |
| 自由现金流率自由现金流/营收 | 152.7% | — |
| 资本支出强度资本支出/营收 | 8.6% | — |
| 现金转化率经营现金流/净利润 | 1.31× | 0.88× |
| 过去12个月自由现金流最近4个季度 | $220.1M | — |
8季度趋势,按日历期对齐
经营现金流
LTC
RMR
| Q4 25 | $136.0M | $10.7M | ||
| Q3 25 | $38.4M | — | ||
| Q2 25 | $30.0M | — | ||
| Q1 25 | $29.6M | — | ||
| Q4 24 | $125.9M | — | ||
| Q3 24 | $34.0M | — | ||
| Q2 24 | $37.0M | — | ||
| Q1 24 | $21.1M | — |
自由现金流
LTC
RMR
| Q4 25 | $128.7M | — | ||
| Q3 25 | $34.3M | — | ||
| Q2 25 | $28.9M | — | ||
| Q1 25 | $28.2M | — | ||
| Q4 24 | $112.2M | — | ||
| Q3 24 | $27.7M | — | ||
| Q2 24 | $34.7M | — | ||
| Q1 24 | $19.7M | — |
自由现金流率
LTC
RMR
| Q4 25 | 152.7% | — | ||
| Q3 25 | 49.4% | — | ||
| Q2 25 | 47.9% | — | ||
| Q1 25 | 57.6% | — | ||
| Q4 24 | 213.4% | — | ||
| Q3 24 | 49.7% | — | ||
| Q2 24 | 69.1% | — | ||
| Q1 24 | 38.4% | — |
资本支出强度
LTC
RMR
| Q4 25 | 8.6% | — | ||
| Q3 25 | 6.0% | — | ||
| Q2 25 | 1.9% | — | ||
| Q1 25 | 2.7% | — | ||
| Q4 24 | 26.0% | — | ||
| Q3 24 | 11.2% | — | ||
| Q2 24 | 4.6% | — | ||
| Q1 24 | 2.6% | — |
现金转化率
LTC
RMR
| Q4 25 | 1.31× | 0.88× | ||
| Q3 25 | — | — | ||
| Q2 25 | 1.99× | — | ||
| Q1 25 | 1.43× | — | ||
| Q4 24 | 6.43× | — | ||
| Q3 24 | 1.16× | — | ||
| Q2 24 | 1.91× | — | ||
| Q1 24 | 0.87× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
LTC
| Seniors Housing Operating Portfolio Segment | $72.1M | 86% |
| Other | $12.2M | 14% |
RMR
| Management Service Incentive | $23.6M | 35% |
| Industrial Logistics Properties Trust | $15.1M | 23% |
| Managed Private Real Estate Capital | $11.1M | 17% |
| Office Properties Income Trust | $5.6M | 8% |
| Other Private Entities | $5.3M | 8% |
| RMR Residential | $3.4M | 5% |
| Sonesta International Hotels Corporation | $2.1M | 3% |
| Investment Advisory Management And Administrative Service | $1.2M | 2% |