vs
Lucid Diagnostics Inc.（LUCD）与EMERSON RADIO CORP（MSN）财务数据对比。点击上方公司名可切换其他公司
EMERSON RADIO CORP的季度营收约是Lucid Diagnostics Inc.的1.6倍（$1.9M vs $1.2M），EMERSON RADIO CORP净利率更高（-36.7% vs -858.5%，领先821.8%），Lucid Diagnostics Inc.同比增速更快（3.3% vs -52.8%），过去两年Lucid Diagnostics Inc.的营收复合增速更高（7.9% vs -7.3%）
Lucid Diagnostics Inc.是一家处于商业化阶段的医疗诊断企业，专注于研发和推广上消化道疾病相关非侵入性筛查产品，核心覆盖食管癌及癌前病变早筛领域，主要为美国境内医疗机构及临床合作伙伴提供相关解决方案。
艾默生收音机公司是美国出货量领先的消费电子经销商之一，旗下商标自1912年起持续沿用至今，具备较高知名度。公司在全球范围内开展多条产品线的设计、营销与授权业务，部分产品以G Clef品牌销售及授权，该品牌名称是向艾默生原有标识致敬。
LUCD vs MSN — 直观对比
营收规模更大
MSN
是对方的1.6倍
$1.2M
营收增速更快
LUCD
高出56.1%
-52.8%
净利率更高
MSN
高出821.8%
-858.5%
两年增速更快
LUCD
近两年复合增速
-7.3%
损益表 — Q3 FY2025 vs Q3 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $1.2M | $1.9M |
| 净利润 | $-10.4M | $-694.0K |
| 毛利率 | — | 10.9% |
| 营业利润率 | -971.0% | -43.7% |
| 净利率 | -858.5% | -36.7% |
| 营收同比 | 3.3% | -52.8% |
| 净利润同比 | 16.0% | -31.7% |
| 每股收益（稀释后） | $-0.10 | $-0.03 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收LUCDMSN
| Q4 25 | — | $1.9M | ||
| Q3 25 | $1.2M | $1.2M | ||
| Q2 25 | $1.2M | $1.7M | ||
| Q1 25 | $828.0K | $1.8M | ||
| Q4 24 | $1.2M | $4.0M | ||
| Q3 24 | $1.2M | $2.7M | ||
| Q2 24 | $976.0K | $2.2M | ||
| Q1 24 | $1.0M | $2.2M |
净利润LUCDMSN
| Q4 25 | — | $-694.0K | ||
| Q3 25 | $-10.4M | $-1.0M | ||
| Q2 25 | $-4.4M | $-1.1M | ||
| Q1 25 | $-26.9M | $-2.4M | ||
| Q4 24 | $-11.5M | $-527.0K | ||
| Q3 24 | $-12.4M | $-881.0K | ||
| Q2 24 | $-11.0M | $-962.0K | ||
| Q1 24 | $-10.6M | $-883.0K |
毛利率LUCDMSN
| Q4 25 | — | 10.9% | ||
| Q3 25 | — | -0.1% | ||
| Q2 25 | — | 0.7% | ||
| Q1 25 | — | -3.0% | ||
| Q4 24 | — | 12.3% | ||
| Q3 24 | — | 9.9% | ||
| Q2 24 | — | 8.8% | ||
| Q1 24 | — | 15.9% |
营业利润率LUCDMSN
| Q4 25 | — | -43.7% | ||
| Q3 25 | -971.0% | -98.4% | ||
| Q2 25 | -978.8% | -78.1% | ||
| Q1 25 | -1508.1% | -137.8% | ||
| Q4 24 | -1033.8% | -18.3% | ||
| Q3 24 | -997.8% | -40.8% | ||
| Q2 24 | -1146.7% | -55.6% | ||
| Q1 24 | -1078.1% | -52.2% |
净利率LUCDMSN
| Q4 25 | — | -36.7% | ||
| Q3 25 | -858.5% | -85.8% | ||
| Q2 25 | -381.7% | -68.1% | ||
| Q1 25 | -3249.8% | -127.9% | ||
| Q4 24 | -964.2% | -13.2% | ||
| Q3 24 | -1055.5% | -32.2% | ||
| Q2 24 | -1127.6% | -43.8% | ||
| Q1 24 | -1060.1% | -40.1% |
每股收益（稀释后）LUCDMSN
| Q4 25 | — | $-0.03 | ||
| Q3 25 | $-0.10 | $-0.05 | ||
| Q2 25 | $-0.08 | $-0.05 | ||
| Q1 25 | $-0.52 | $-0.10 | ||
| Q4 24 | $-0.17 | $-0.03 | ||
| Q3 24 | $-0.25 | $-0.04 | ||
| Q2 24 | $-0.23 | $-0.05 | ||
| Q1 24 | $-0.40 | $-0.04 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $47.3M | $13.3M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $25.8M | $18.6M |
| 总资产 | $53.2M | $20.1M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资LUCDMSN
| Q4 25 | — | $13.3M | ||
| Q3 25 | $47.3M | $13.5M | ||
| Q2 25 | $31.1M | $15.5M | ||
| Q1 25 | $25.2M | $16.1M | ||
| Q4 24 | $22.4M | $16.4M | ||
| Q3 24 | $14.5M | $16.7M | ||
| Q2 24 | $24.9M | $18.9M | ||
| Q1 24 | $24.8M | $19.9M |
股东权益LUCDMSN
| Q4 25 | — | $18.6M | ||
| Q3 25 | $25.8M | $19.3M | ||
| Q2 25 | $7.9M | $20.4M | ||
| Q1 25 | $-5.4M | $21.5M | ||
| Q4 24 | $5.4M | $23.9M | ||
| Q3 24 | $6.3M | $24.4M | ||
| Q2 24 | $16.0M | $25.3M | ||
| Q1 24 | $11.9M | $26.2M |
总资产LUCDMSN
| Q4 25 | — | $20.1M | ||
| Q3 25 | $53.2M | $20.7M | ||
| Q2 25 | $38.7M | $23.3M | ||
| Q1 25 | $32.8M | $23.5M | ||
| Q4 24 | $30.7M | $26.4M | ||
| Q3 24 | $22.6M | $26.6M | ||
| Q2 24 | $34.1M | $28.5M | ||
| Q1 24 | $32.0M | $29.1M |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-10.9M | $-228.0K |
| 自由现金流经营现金流 - 资本支出 | — | — |
| 自由现金流率自由现金流/营收 | — | — |
| 资本支出强度资本支出/营收 | — | 0.0% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流LUCDMSN
| Q4 25 | — | $-228.0K | ||
| Q3 25 | $-10.9M | $-2.0M | ||
| Q2 25 | $-10.5M | $-514.0K | ||
| Q1 25 | $-12.5M | $-391.0K | ||
| Q4 24 | $-9.9M | $-293.0K | ||
| Q3 24 | $-10.2M | $-2.1M | ||
| Q2 24 | $-11.5M | $-840.0K | ||
| Q1 24 | $-12.6M | $-2.2M |
自由现金流LUCDMSN
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | $-301.0K | ||
| Q3 24 | — | $-2.1M | ||
| Q2 24 | — | $-1.0M | ||
| Q1 24 | — | $-2.3M |
自由现金流率LUCDMSN
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | -7.5% | ||
| Q3 24 | — | -77.8% | ||
| Q2 24 | — | -46.4% | ||
| Q1 24 | — | -102.3% |
资本支出强度LUCDMSN
| Q4 25 | — | 0.0% | ||
| Q3 25 | — | 0.0% | ||
| Q2 25 | — | 0.0% | ||
| Q1 25 | — | 0.0% | ||
| Q4 24 | — | 0.2% | ||
| Q3 24 | — | 0.3% | ||
| Q2 24 | — | 8.2% | ||
| Q1 24 | — | 0.5% |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
LUCD
暂无分部数据
MSN
| Products | $1.8M | 95% |
| Other | $87.0K | 5% |
