vs
Lucid Diagnostics Inc.（LUCD）与WRAP TECHNOLOGIES, INC.（WRAP）财务数据对比。点击上方公司名可切换其他公司
WRAP TECHNOLOGIES, INC.的季度营收约是Lucid Diagnostics Inc.的1.2倍（$1.4M vs $1.2M），WRAP TECHNOLOGIES, INC.净利率更高（-280.9% vs -858.5%，领先577.6%），WRAP TECHNOLOGIES, INC.同比增速更快（62.3% vs 3.3%），过去两年Lucid Diagnostics Inc.的营收复合增速更高（7.9% vs -2.5%）
Lucid Diagnostics Inc.是一家处于商业化阶段的医疗诊断企业，专注于研发和推广上消化道疾病相关非侵入性筛查产品，核心覆盖食管癌及癌前病变早筛领域，主要为美国境内医疗机构及临床合作伙伴提供相关解决方案。
Wrap Technologies是一家公共安全领域的科技企业，主要面向执法、惩戒机构及私营安保部门研发销售非致命性约束设备及配套培训服务，产品覆盖北美及全球多个市场，旨在降低武力使用带来的伤害风险。
LUCD vs WRAP — 直观对比
营收规模更大
WRAP
是对方的1.2倍
$1.2M
营收增速更快
WRAP
高出59.0%
3.3%
净利率更高
WRAP
高出577.6%
-858.5%
两年增速更快
LUCD
近两年复合增速
-2.5%
损益表 — Q3 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $1.2M | $1.4M |
| 净利润 | $-10.4M | $-3.9M |
| 毛利率 | — | 52.3% |
| 营业利润率 | -971.0% | -281.1% |
| 净利率 | -858.5% | -280.9% |
| 营收同比 | 3.3% | 62.3% |
| 净利润同比 | 16.0% | 48.1% |
| 每股收益（稀释后） | $-0.10 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收LUCDWRAP
| Q4 25 | — | $1.4M | ||
| Q3 25 | $1.2M | $1.5M | ||
| Q2 25 | $1.2M | $1.0M | ||
| Q1 25 | $828.0K | $765.0K | ||
| Q4 24 | $1.2M | $865.0K | ||
| Q3 24 | $1.2M | $593.0K | ||
| Q2 24 | $976.0K | $1.6M | ||
| Q1 24 | $1.0M | $1.5M |
净利润LUCDWRAP
| Q4 25 | — | $-3.9M | ||
| Q3 25 | $-10.4M | $-2.8M | ||
| Q2 25 | $-4.4M | $-3.7M | ||
| Q1 25 | $-26.9M | $109.0K | ||
| Q4 24 | $-11.5M | $-7.6M | ||
| Q3 24 | $-12.4M | $2.0M | ||
| Q2 24 | $-11.0M | $-385.0K | ||
| Q1 24 | $-10.6M | $117.0K |
毛利率LUCDWRAP
| Q4 25 | — | 52.3% | ||
| Q3 25 | — | 59.2% | ||
| Q2 25 | — | 48.1% | ||
| Q1 25 | — | 77.8% | ||
| Q4 24 | — | 47.4% | ||
| Q3 24 | — | 39.6% | ||
| Q2 24 | — | 62.6% | ||
| Q1 24 | — | 56.6% |
营业利润率LUCDWRAP
| Q4 25 | — | -281.1% | ||
| Q3 25 | -971.0% | -185.2% | ||
| Q2 25 | -978.8% | -282.2% | ||
| Q1 25 | -1508.1% | -512.7% | ||
| Q4 24 | -1033.8% | -535.5% | ||
| Q3 24 | -997.8% | -611.5% | ||
| Q2 24 | -1146.7% | -201.5% | ||
| Q1 24 | -1078.1% | -280.4% |
净利率LUCDWRAP
| Q4 25 | — | -280.9% | ||
| Q3 25 | -858.5% | -186.0% | ||
| Q2 25 | -381.7% | -368.3% | ||
| Q1 25 | -3249.8% | 14.2% | ||
| Q4 24 | -964.2% | -878.3% | ||
| Q3 24 | -1055.5% | 335.6% | ||
| Q2 24 | -1127.6% | -24.5% | ||
| Q1 24 | -1060.1% | 7.9% |
每股收益（稀释后）LUCDWRAP
| Q4 25 | — | — | ||
| Q3 25 | $-0.10 | $-0.06 | ||
| Q2 25 | $-0.08 | $-0.07 | ||
| Q1 25 | $-0.52 | — | ||
| Q4 24 | $-0.17 | — | ||
| Q3 24 | $-0.25 | $0.04 | ||
| Q2 24 | $-0.23 | $-0.02 | ||
| Q1 24 | $-0.40 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $47.3M | $3.5M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $25.8M | $11.5M |
| 总资产 | $53.2M | $15.4M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资LUCDWRAP
| Q4 25 | — | $3.5M | ||
| Q3 25 | $47.3M | $6.0M | ||
| Q2 25 | $31.1M | $4.2M | ||
| Q1 25 | $25.2M | $6.2M | ||
| Q4 24 | $22.4M | $3.6M | ||
| Q3 24 | $14.5M | $4.9M | ||
| Q2 24 | $24.9M | $4.6M | ||
| Q1 24 | $24.8M | $8.2M |
股东权益LUCDWRAP
| Q4 25 | — | $11.5M | ||
| Q3 25 | $25.8M | $14.1M | ||
| Q2 25 | $7.9M | $11.8M | ||
| Q1 25 | $-5.4M | $2.6M | ||
| Q4 24 | $5.4M | $250.0K | ||
| Q3 24 | $6.3M | $6.4M | ||
| Q2 24 | $16.0M | $3.8M | ||
| Q1 24 | $11.9M | $4.5M |
总资产LUCDWRAP
| Q4 25 | — | $15.4M | ||
| Q3 25 | $53.2M | $18.2M | ||
| Q2 25 | $38.7M | $15.6M | ||
| Q1 25 | $32.8M | $18.0M | ||
| Q4 24 | $30.7M | $15.1M | ||
| Q3 24 | $22.6M | $18.8M | ||
| Q2 24 | $34.1M | $21.8M | ||
| Q1 24 | $32.0M | $24.8M |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-10.9M | $-2.7M |
| 自由现金流经营现金流 - 资本支出 | — | $-2.7M |
| 自由现金流率自由现金流/营收 | — | -190.3% |
| 资本支出强度资本支出/营收 | — | 0.5% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | $-10.4M |
8季度趋势，按日历期对齐
经营现金流LUCDWRAP
| Q4 25 | — | $-2.7M | ||
| Q3 25 | $-10.9M | $-2.6M | ||
| Q2 25 | $-10.5M | $-1.9M | ||
| Q1 25 | $-12.5M | $-3.1M | ||
| Q4 24 | $-9.9M | $-1.2M | ||
| Q3 24 | $-10.2M | $330.0K | ||
| Q2 24 | $-11.5M | $-3.5M | ||
| Q1 24 | $-12.6M | $-3.7M |
自由现金流LUCDWRAP
| Q4 25 | — | $-2.7M | ||
| Q3 25 | — | $-2.7M | ||
| Q2 25 | — | $-1.9M | ||
| Q1 25 | — | $-3.1M | ||
| Q4 24 | — | $-1.2M | ||
| Q3 24 | — | — | ||
| Q2 24 | — | $-3.5M | ||
| Q1 24 | — | $-3.7M |
自由现金流率LUCDWRAP
| Q4 25 | — | -190.3% | ||
| Q3 25 | — | -181.1% | ||
| Q2 25 | — | -192.3% | ||
| Q1 25 | — | -401.4% | ||
| Q4 24 | — | -139.5% | ||
| Q3 24 | — | — | ||
| Q2 24 | — | -224.2% | ||
| Q1 24 | — | -253.3% |
资本支出强度LUCDWRAP
| Q4 25 | — | 0.5% | ||
| Q3 25 | — | 5.7% | ||
| Q2 25 | — | 0.6% | ||
| Q1 25 | — | 0.3% | ||
| Q4 24 | — | 0.1% | ||
| Q3 24 | — | 0.0% | ||
| Q2 24 | — | 0.1% | ||
| Q1 24 | — | 0.9% |
现金转化率LUCDWRAP
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | -28.16× | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 0.17× | ||
| Q2 24 | — | — | ||
| Q1 24 | — | -31.83× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
