vs
Lucky Strike Entertainment Corp（LUCK）与华纳音乐集团（WMG）财务数据对比。点击上方公司名可切换其他公司
华纳音乐集团的季度营收约是Lucky Strike Entertainment Corp的6.0倍（$1.8B vs $306.9M）。华纳音乐集团净利率更高（9.6% vs -4.1%，领先13.7%）。华纳音乐集团同比增速更快（10.4% vs 2.3%）。华纳音乐集团自由现金流更多（$420.0M vs $15.2M）。过去两年华纳音乐集团的营收复合增速更高（11.0% vs 0.2%）
好彩娱乐集团是一家美国娱乐场所运营商，主营保龄球馆、家庭娱乐中心及水上乐园业务，是全球规模最大的十柱保龄球馆运营商，在美加墨三国运营超过360家场馆，单馆平均拥有40条球道，远超美国行业平均的21条。
华纳音乐集团（简称WMG）是总部位于美国纽约的跨国娱乐及唱片集团，属于全球唱片行业“三大巨头”之一，市场规模位居全球音乐行业第三位，仅次于环球音乐集团与索尼音乐娱乐。
LUCK vs WMG — 直观对比
营收规模更大
WMG
是对方的6.0倍
$306.9M
营收增速更快
WMG
高出8.2%
2.3%
净利率更高
WMG
高出13.7%
-4.1%
自由现金流更多
WMG
多$404.8M
$15.2M
两年增速更快
WMG
近两年复合增速
0.2%
损益表 — Q2 2026 vs Q1 2026
| 指标 | | |
|---|---|---|
| 营收 | $306.9M | $1.8B |
| 净利润 | $-12.7M | $176.0M |
| 毛利率 | — | 46.4% |
| 营业利润率 | 10.9% | 15.7% |
| 净利率 | -4.1% | 9.6% |
| 营收同比 | 2.3% | 10.4% |
| 净利润同比 | -144.7% | -25.4% |
| 每股收益（稀释后） | $-0.11 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收LUCKWMG
| Q4 25 | $306.9M | $1.8B | ||
| Q3 25 | $292.3M | $1.9B | ||
| Q2 25 | $301.2M | $1.7B | ||
| Q1 25 | $339.9M | $1.5B | ||
| Q4 24 | $300.1M | $1.7B | ||
| Q3 24 | $260.2M | $1.6B | ||
| Q2 24 | — | $1.6B | ||
| Q1 24 | $337.7M | $1.5B |
净利润LUCKWMG
| Q4 25 | $-12.7M | $176.0M | ||
| Q3 25 | $-13.8M | $109.0M | ||
| Q2 25 | $-74.7M | $-16.0M | ||
| Q1 25 | $13.3M | $36.0M | ||
| Q4 24 | $28.3M | $236.0M | ||
| Q3 24 | $23.1M | $41.0M | ||
| Q2 24 | — | $139.0M | ||
| Q1 24 | $23.8M | $96.0M |
毛利率LUCKWMG
| Q4 25 | — | 46.4% | ||
| Q3 25 | — | 44.6% | ||
| Q2 25 | — | 45.9% | ||
| Q1 25 | — | 46.7% | ||
| Q4 24 | — | 46.3% | ||
| Q3 24 | — | 47.6% | ||
| Q2 24 | — | 46.6% | ||
| Q1 24 | 33.1% | 47.1% |
营业利润率LUCKWMG
| Q4 25 | 10.9% | 15.7% | ||
| Q3 25 | 9.7% | 7.7% | ||
| Q2 25 | 5.0% | 10.0% | ||
| Q1 25 | 18.3% | 11.3% | ||
| Q4 24 | 15.6% | 12.8% | ||
| Q3 24 | 5.0% | 8.8% | ||
| Q2 24 | — | 13.3% | ||
| Q1 24 | 21.0% | 8.0% |
净利率LUCKWMG
| Q4 25 | -4.1% | 9.6% | ||
| Q3 25 | -4.7% | 5.8% | ||
| Q2 25 | -24.8% | -0.9% | ||
| Q1 25 | 3.9% | 2.4% | ||
| Q4 24 | 9.4% | 14.2% | ||
| Q3 24 | 8.9% | 2.5% | ||
| Q2 24 | — | 8.9% | ||
| Q1 24 | 7.1% | 6.4% |
每股收益（稀释后）LUCKWMG
| Q4 25 | $-0.11 | — | ||
| Q3 25 | $-0.12 | — | ||
| Q2 25 | $-0.49 | — | ||
| Q1 25 | $0.07 | — | ||
| Q4 24 | $0.16 | — | ||
| Q3 24 | $0.13 | — | ||
| Q2 24 | — | — | ||
| Q1 24 | $0.13 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | $751.0M |
| 总债务越低越好 | $1.8B | $4.4B |
| 股东权益账面价值 | $-363.8M | $720.0M |
| 总资产 | $3.3B | $10.0B |
| 负债/权益比越低杠杆越低 | — | 6.07× |
8季度趋势，按日历期对齐
现金及短期投资LUCKWMG
| Q4 25 | — | $751.0M | ||
| Q3 25 | — | $532.0M | ||
| Q2 25 | — | $527.0M | ||
| Q1 25 | — | $637.0M | ||
| Q4 24 | — | $802.0M | ||
| Q3 24 | — | $694.0M | ||
| Q2 24 | — | $607.0M | ||
| Q1 24 | — | $587.0M |
总债务LUCKWMG
| Q4 25 | $1.8B | $4.4B | ||
| Q3 25 | $1.7B | $4.4B | ||
| Q2 25 | $1.3B | $4.4B | ||
| Q1 25 | $1.3B | $4.3B | ||
| Q4 24 | $1.3B | $4.0B | ||
| Q3 24 | $1.1B | $4.0B | ||
| Q2 24 | — | $4.0B | ||
| Q1 24 | $1.1B | $4.0B |
股东权益LUCKWMG
| Q4 25 | $-363.8M | $720.0M | ||
| Q3 25 | $-326.3M | $647.0M | ||
| Q2 25 | $-298.7M | $589.0M | ||
| Q1 25 | $-213.7M | $567.0M | ||
| Q4 24 | $-179.7M | $545.0M | ||
| Q3 24 | $-164.3M | $518.0M | ||
| Q2 24 | — | $483.0M | ||
| Q1 24 | $-76.0M | $433.0M |
总资产LUCKWMG
| Q4 25 | $3.3B | $10.0B | ||
| Q3 25 | $3.2B | $9.8B | ||
| Q2 25 | $3.2B | $9.8B | ||
| Q1 25 | $3.2B | $9.6B | ||
| Q4 24 | $3.2B | $9.1B | ||
| Q3 24 | $3.1B | $9.2B | ||
| Q2 24 | — | $8.8B | ||
| Q1 24 | $3.2B | $8.7B |
负债/权益比LUCKWMG
| Q4 25 | — | 6.07× | ||
| Q3 25 | — | 6.75× | ||
| Q2 25 | — | 7.41× | ||
| Q1 25 | — | 7.57× | ||
| Q4 24 | — | 7.26× | ||
| Q3 24 | — | 7.75× | ||
| Q2 24 | — | 8.24× | ||
| Q1 24 | — | 9.20× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $48.1M | $440.0M |
| 自由现金流经营现金流 - 资本支出 | $15.2M | $420.0M |
| 自由现金流率自由现金流/营收 | 4.9% | 22.8% |
| 资本支出强度资本支出/营收 | 10.7% | 1.1% |
| 现金转化率经营现金流/净利润 | — | 2.50× |
| 过去12个月自由现金流最近4个季度 | $42.9M | $663.0M |
8季度趋势，按日历期对齐
经营现金流LUCKWMG
| Q4 25 | $48.1M | $440.0M | ||
| Q3 25 | $-6.4M | $231.0M | ||
| Q2 25 | $22.5M | $46.0M | ||
| Q1 25 | $86.6M | $69.0M | ||
| Q4 24 | $38.7M | $332.0M | ||
| Q3 24 | $29.4M | $304.0M | ||
| Q2 24 | — | $188.0M | ||
| Q1 24 | $76.9M | $-31.0M |
自由现金流LUCKWMG
| Q4 25 | $15.2M | $420.0M | ||
| Q3 25 | $-32.3M | $203.0M | ||
| Q2 25 | $-1.1M | $7.0M | ||
| Q1 25 | $61.1M | $33.0M | ||
| Q4 24 | $-11.7M | $296.0M | ||
| Q3 24 | $-12.2M | $271.0M | ||
| Q2 24 | — | $160.0M | ||
| Q1 24 | $43.4M | $-57.0M |
自由现金流率LUCKWMG
| Q4 25 | 4.9% | 22.8% | ||
| Q3 25 | -11.1% | 10.9% | ||
| Q2 25 | -0.4% | 0.4% | ||
| Q1 25 | 18.0% | 2.2% | ||
| Q4 24 | -3.9% | 17.8% | ||
| Q3 24 | -4.7% | 16.6% | ||
| Q2 24 | — | 10.3% | ||
| Q1 24 | 12.9% | -3.8% |
资本支出强度LUCKWMG
| Q4 25 | 10.7% | 1.1% | ||
| Q3 25 | 8.9% | 1.5% | ||
| Q2 25 | 7.8% | 2.3% | ||
| Q1 25 | 7.5% | 2.4% | ||
| Q4 24 | 16.8% | 2.2% | ||
| Q3 24 | 16.0% | 2.0% | ||
| Q2 24 | — | 1.8% | ||
| Q1 24 | 9.9% | 1.7% |
现金转化率LUCKWMG
| Q4 25 | — | 2.50× | ||
| Q3 25 | — | 2.12× | ||
| Q2 25 | — | — | ||
| Q1 25 | 6.52× | 1.92× | ||
| Q4 24 | 1.37× | 1.41× | ||
| Q3 24 | 1.27× | 7.41× | ||
| Q2 24 | — | 1.35× | ||
| Q1 24 | 3.22× | -0.32× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
LUCK
| Bowling | $142.9M | 47% |
| Food And Beverage Revenue Stream | $112.4M | 37% |
| Amusement And Other | $51.6M | 17% |
WMG
| Digital | $976.0M | 53% |
| Music Publishing | $362.0M | 20% |
| Artist Services And Expanded Rights | $231.0M | 13% |
| Licensing | $121.0M | 7% |
| Performance | $64.0M | 3% |
| Synchronization | $60.0M | 3% |
| Mechanical | $18.0M | 1% |
| Other | $5.0M | 0% |
