vs
Pulmonx Corp（LUNG）与Rent the Runway, Inc.（RENT）财务数据对比。点击上方公司名可切换其他公司
Pulmonx Corp的季度营收约是Rent the Runway, Inc.的1.9倍（$20.6M vs $10.6M），Rent the Runway, Inc.净利率更高（721.7% vs -66.3%，领先788.0%），Rent the Runway, Inc.同比增速更快（10.4% vs -8.7%），过去两年Rent the Runway, Inc.的营收复合增速更高（1.0% vs -0.5%）
Pulmonx Corp是一家主营介入肺病学医疗解决方案的全球医疗科技企业，主打用于治疗慢性阻塞性肺疾病、肺气肿的微创支气管内瓣膜产品，业务覆盖北美、欧洲、亚太等市场，为重症肺病患者提供低创伤治疗选择。
Rent the Runway Inc.是总部位于纽约的美国电商平台，由珍妮弗·海曼与珍妮弗·弗莱斯于2009年11月创立，主打设计师品牌服饰与配饰的租赁、订阅以及购买服务，是设计师服饰共享租赁模式的开创平台之一。
LUNG vs RENT — 直观对比
营收规模更大
LUNG
是对方的1.9倍
$10.6M
营收增速更快
RENT
高出19.1%
-8.7%
净利率更高
RENT
高出788.0%
-66.3%
两年增速更快
RENT
近两年复合增速
-0.5%
损益表 — Q1 FY2026 vs Q3 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $20.6M | $10.6M |
| 净利润 | $-13.7M | $76.5M |
| 毛利率 | 77.9% | -126.4% |
| 营业利润率 | -40.9% | -152.8% |
| 净利率 | -66.3% | 721.7% |
| 营收同比 | -8.7% | 10.4% |
| 净利润同比 | 5.5% | 504.8% |
| 每股收益（稀释后） | $-0.33 | $13.65 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收LUNGRENT
| Q1 26 | $20.6M | — | ||
| Q4 25 | $22.6M | $10.6M | ||
| Q3 25 | $21.5M | $11.7M | ||
| Q2 25 | $23.9M | $7.6M | ||
| Q1 25 | $22.5M | $11.8M | ||
| Q4 24 | $23.8M | $9.6M | ||
| Q3 24 | $20.4M | $10.4M | ||
| Q2 24 | $20.8M | $8.9M |
净利润LUNGRENT
| Q1 26 | $-13.7M | — | ||
| Q4 25 | $-10.4M | $76.5M | ||
| Q3 25 | $-14.0M | $-26.4M | ||
| Q2 25 | $-15.2M | $-26.1M | ||
| Q1 25 | $-14.4M | $-13.4M | ||
| Q4 24 | $-13.2M | $-18.9M | ||
| Q3 24 | $-14.1M | $-15.6M | ||
| Q2 24 | $-15.3M | $-22.0M |
毛利率LUNGRENT
| Q1 26 | 77.9% | — | ||
| Q4 25 | 77.6% | -126.4% | ||
| Q3 25 | 74.7% | -92.3% | ||
| Q2 25 | 72.1% | -168.4% | ||
| Q1 25 | 72.5% | -71.2% | ||
| Q4 24 | 74.0% | -122.9% | ||
| Q3 24 | 73.7% | -98.1% | ||
| Q2 24 | 73.7% | -131.5% |
营业利润率LUNGRENT
| Q1 26 | -40.9% | — | ||
| Q4 25 | -43.8% | -152.8% | ||
| Q3 25 | -66.9% | -171.8% | ||
| Q2 25 | -62.0% | -259.2% | ||
| Q1 25 | -64.6% | -65.3% | ||
| Q4 24 | -56.5% | -142.7% | ||
| Q3 24 | -69.3% | -92.3% | ||
| Q2 24 | -75.2% | -185.4% |
净利率LUNGRENT
| Q1 26 | -66.3% | — | ||
| Q4 25 | -46.1% | 721.7% | ||
| Q3 25 | -64.9% | -225.6% | ||
| Q2 25 | -63.6% | -343.4% | ||
| Q1 25 | -64.1% | -113.6% | ||
| Q4 24 | -55.4% | -196.9% | ||
| Q3 24 | -69.4% | -150.0% | ||
| Q2 24 | -73.7% | -247.2% |
每股收益（稀释后）LUNGRENT
| Q1 26 | $-0.33 | — | ||
| Q4 25 | $-0.25 | $13.65 | ||
| Q3 25 | $-0.34 | $-6.55 | ||
| Q2 25 | $-0.38 | $-6.58 | ||
| Q1 25 | $-0.36 | $-2.72 | ||
| Q4 24 | $-0.33 | $-4.70 | ||
| Q3 24 | $-0.36 | $-4.17 | ||
| Q2 24 | $-0.39 | $-6.03 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $61.6M | $50.7M |
| 总债务越低越好 | $37.3M | — |
| 股东权益账面价值 | $45.8M | $-35.1M |
| 总资产 | $120.0M | $231.0M |
| 负债/权益比越低杠杆越低 | 0.82× | — |
8季度趋势，按日历期对齐
现金及短期投资LUNGRENT
| Q1 26 | $61.6M | — | ||
| Q4 25 | $69.8M | $50.7M | ||
| Q3 25 | $76.5M | $43.6M | ||
| Q2 25 | $75.5M | $70.4M | ||
| Q1 25 | $74.6M | $77.4M | ||
| Q4 24 | $70.9M | $74.1M | ||
| Q3 24 | $63.3M | $76.6M | ||
| Q2 24 | $63.5M | $82.0M |
总债务LUNGRENT
| Q1 26 | $37.3M | — | ||
| Q4 25 | $37.1M | — | ||
| Q3 25 | $37.1M | — | ||
| Q2 25 | $37.1M | $340.6M | ||
| Q1 25 | $37.2M | $333.7M | ||
| Q4 24 | $37.2M | — | ||
| Q3 24 | $37.2M | — | ||
| Q2 24 | $37.2M | — |
股东权益LUNGRENT
| Q1 26 | $45.8M | — | ||
| Q4 25 | $54.1M | $-35.1M | ||
| Q3 25 | $60.0M | $-232.1M | ||
| Q2 25 | $69.1M | $-207.1M | ||
| Q1 25 | $77.7M | $-182.5M | ||
| Q4 24 | $85.8M | $-171.2M | ||
| Q3 24 | $93.9M | $-154.5M | ||
| Q2 24 | $101.2M | $-141.3M |
总资产LUNGRENT
| Q1 26 | $120.0M | — | ||
| Q4 25 | $129.3M | $231.0M | ||
| Q3 25 | $138.3M | $219.0M | ||
| Q2 25 | $147.2M | $245.3M | ||
| Q1 25 | $150.7M | $240.0M | ||
| Q4 24 | $162.8M | $251.6M | ||
| Q3 24 | $167.4M | $257.4M | ||
| Q2 24 | $172.6M | $278.4M |
负债/权益比LUNGRENT
| Q1 26 | 0.82× | — | ||
| Q4 25 | 0.69× | — | ||
| Q3 25 | 0.62× | — | ||
| Q2 25 | 0.54× | — | ||
| Q1 25 | 0.48× | — | ||
| Q4 24 | 0.43× | — | ||
| Q3 24 | 0.40× | — | ||
| Q2 24 | 0.37× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $-1.4M |
| 自由现金流经营现金流 - 资本支出 | — | — |
| 自由现金流率自由现金流/营收 | — | — |
| 资本支出强度资本支出/营收 | — | — |
| 现金转化率经营现金流/净利润 | — | -0.02× |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流LUNGRENT
| Q1 26 | — | — | ||
| Q4 25 | $-7.1M | $-1.4M | ||
| Q3 25 | $-8.2M | $-10.5M | ||
| Q2 25 | $-3.9M | $8.3M | ||
| Q1 25 | $-13.2M | $1.4M | ||
| Q4 24 | $-6.7M | $4.7M | ||
| Q3 24 | $-7.2M | $2.2M | ||
| Q2 24 | $-5.8M | $4.6M |
自由现金流LUNGRENT
| Q1 26 | — | — | ||
| Q4 25 | $-7.1M | — | ||
| Q3 25 | $-8.3M | — | ||
| Q2 25 | $-4.0M | — | ||
| Q1 25 | $-13.5M | — | ||
| Q4 24 | $-6.8M | — | ||
| Q3 24 | $-7.7M | — | ||
| Q2 24 | $-6.2M | — |
自由现金流率LUNGRENT
| Q1 26 | — | — | ||
| Q4 25 | -31.4% | — | ||
| Q3 25 | -38.4% | — | ||
| Q2 25 | -16.6% | — | ||
| Q1 25 | -60.0% | — | ||
| Q4 24 | -28.8% | — | ||
| Q3 24 | -37.6% | — | ||
| Q2 24 | -30.0% | — |
资本支出强度LUNGRENT
| Q1 26 | — | — | ||
| Q4 25 | 0.1% | — | ||
| Q3 25 | 0.4% | — | ||
| Q2 25 | 0.2% | — | ||
| Q1 25 | 1.3% | — | ||
| Q4 24 | 0.5% | — | ||
| Q3 24 | 2.0% | — | ||
| Q2 24 | 2.3% | — |
现金转化率LUNGRENT
| Q1 26 | — | — | ||
| Q4 25 | — | -0.02× | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
