vs
Lulu's Fashion Lounge Holdings, Inc.（LVLU）与RIGEL PHARMACEUTICALS INC（RIGL）财务数据对比。点击上方公司名可切换其他公司
RIGEL PHARMACEUTICALS INC的季度营收约是Lulu's Fashion Lounge Holdings, Inc.的1.1倍（$69.8M vs $66.1M），RIGEL PHARMACEUTICALS INC净利率更高（384.0% vs -48.2%，领先432.2%），RIGEL PHARMACEUTICALS INC同比增速更快（21.2% vs -11.8%），过去两年RIGEL PHARMACEUTICALS INC的营收复合增速更高（53.7% vs -14.7%）
Lulu's Fashion Lounge Holdings是一家采用直售模式的女性时尚零售商，主要面向Z世代与千禧一代消费者，提供高性价比的潮流服饰、鞋履及配饰，核心市场为北美，以电商平台为核心销售渠道，同时开设少量快闪店优化消费者体验。
Rigel制药是一家临床阶段生物技术企业，专注于研发及商业化针对自身免疫性疾病、炎症性疾病与血液疾病的靶向小分子疗法，核心市场位于美国，旗下已获批产品可治疗成人免疫性血小板减少症，致力于满足未被覆盖的临床医疗需求。
LVLU vs RIGL — 直观对比
营收规模更大
RIGL
是对方的1.1倍
$66.1M
营收增速更快
RIGL
高出32.9%
-11.8%
净利率更高
RIGL
高出432.2%
-48.2%
两年增速更快
RIGL
近两年复合增速
-14.7%
损益表 — Q4 FY2024 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $66.1M | $69.8M |
| 净利润 | $-31.9M | $268.1M |
| 毛利率 | 37.9% | 91.5% |
| 营业利润率 | -52.8% | 33.2% |
| 净利率 | -48.2% | 384.0% |
| 营收同比 | -11.8% | 21.2% |
| 净利润同比 | -340.9% | 1769.2% |
| 每股收益（稀释后） | $-13.46 | $14.11 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收LVLURIGL
| Q4 25 | — | $69.8M | ||
| Q3 25 | — | $69.5M | ||
| Q2 25 | — | $101.7M | ||
| Q1 25 | — | $53.3M | ||
| Q4 24 | $66.1M | $57.6M | ||
| Q3 24 | $80.5M | $55.3M | ||
| Q2 24 | $92.0M | $36.8M | ||
| Q1 24 | $77.3M | $29.5M |
净利润LVLURIGL
| Q4 25 | — | $268.1M | ||
| Q3 25 | — | $27.9M | ||
| Q2 25 | — | $59.6M | ||
| Q1 25 | — | $11.4M | ||
| Q4 24 | $-31.9M | $14.3M | ||
| Q3 24 | $-6.9M | $12.4M | ||
| Q2 24 | $-10.8M | $-1.0M | ||
| Q1 24 | $-5.7M | $-8.2M |
毛利率LVLURIGL
| Q4 25 | — | 91.5% | ||
| Q3 25 | — | 93.2% | ||
| Q2 25 | — | 95.6% | ||
| Q1 25 | — | 91.7% | ||
| Q4 24 | 37.9% | 89.9% | ||
| Q3 24 | 38.1% | 85.5% | ||
| Q2 24 | 45.5% | 92.4% | ||
| Q1 24 | 42.3% | 93.1% |
营业利润率LVLURIGL
| Q4 25 | — | 33.2% | ||
| Q3 25 | — | 40.9% | ||
| Q2 25 | — | 60.1% | ||
| Q1 25 | — | 23.9% | ||
| Q4 24 | -52.8% | 28.9% | ||
| Q3 24 | -8.5% | 25.4% | ||
| Q2 24 | -4.9% | 1.2% | ||
| Q1 24 | -8.0% | -23.6% |
净利率LVLURIGL
| Q4 25 | — | 384.0% | ||
| Q3 25 | — | 40.2% | ||
| Q2 25 | — | 58.6% | ||
| Q1 25 | — | 21.5% | ||
| Q4 24 | -48.2% | 24.9% | ||
| Q3 24 | -8.5% | 22.5% | ||
| Q2 24 | -11.7% | -2.8% | ||
| Q1 24 | -7.4% | -27.9% |
每股收益（稀释后）LVLURIGL
| Q4 25 | — | $14.11 | ||
| Q3 25 | — | $1.46 | ||
| Q2 25 | — | $3.28 | ||
| Q1 25 | — | $0.63 | ||
| Q4 24 | $-13.46 | $0.82 | ||
| Q3 24 | $-2.47 | $0.70 | ||
| Q2 24 | $-3.92 | $-0.06 | ||
| Q1 24 | $-0.15 | $-0.47 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $4.5M | $155.0M |
| 总债务越低越好 | — | $52.5M |
| 股东权益账面价值 | $13.4M | $391.5M |
| 总资产 | $108.2M | $513.6M |
| 负债/权益比越低杠杆越低 | — | 0.13× |
8季度趋势，按日历期对齐
现金及短期投资LVLURIGL
| Q4 25 | — | $155.0M | ||
| Q3 25 | — | $137.1M | ||
| Q2 25 | — | $108.4M | ||
| Q1 25 | — | $77.1M | ||
| Q4 24 | $4.5M | $77.3M | ||
| Q3 24 | $6.3M | $61.1M | ||
| Q2 24 | $1.8M | $49.1M | ||
| Q1 24 | $5.5M | $49.5M |
总债务LVLURIGL
| Q4 25 | — | $52.5M | ||
| Q3 25 | — | $60.0M | ||
| Q2 25 | — | $60.0M | ||
| Q1 25 | — | $60.0M | ||
| Q4 24 | — | $60.0M | ||
| Q3 24 | — | $60.0M | ||
| Q2 24 | — | $60.0M | ||
| Q1 24 | — | $60.0M |
股东权益LVLURIGL
| Q4 25 | — | $391.5M | ||
| Q3 25 | — | $117.6M | ||
| Q2 25 | — | $81.9M | ||
| Q1 25 | — | $18.6M | ||
| Q4 24 | $13.4M | $3.3M | ||
| Q3 24 | $43.8M | $-14.6M | ||
| Q2 24 | $48.7M | $-29.9M | ||
| Q1 24 | $57.7M | $-31.7M |
总资产LVLURIGL
| Q4 25 | — | $513.6M | ||
| Q3 25 | — | $242.5M | ||
| Q2 25 | — | $206.7M | ||
| Q1 25 | — | $176.0M | ||
| Q4 24 | $108.2M | $164.0M | ||
| Q3 24 | $153.5M | $139.4M | ||
| Q2 24 | $145.3M | $128.4M | ||
| Q1 24 | $160.6M | $126.5M |
负债/权益比LVLURIGL
| Q4 25 | — | 0.13× | ||
| Q3 25 | — | 0.51× | ||
| Q2 25 | — | 0.73× | ||
| Q1 25 | — | 3.23× | ||
| Q4 24 | — | 18.25× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-2.5M | $22.0M |
| 自由现金流经营现金流 - 资本支出 | $-2.6M | — |
| 自由现金流率自由现金流/营收 | -3.9% | — |
| 资本支出强度资本支出/营收 | 0.0% | — |
| 现金转化率经营现金流/净利润 | — | 0.08× |
| 过去12个月自由现金流最近4个季度 | $1.3M | — |
8季度趋势，按日历期对齐
经营现金流LVLURIGL
| Q4 25 | — | $22.0M | ||
| Q3 25 | — | $24.0M | ||
| Q2 25 | — | $30.5M | ||
| Q1 25 | — | $-893.0K | ||
| Q4 24 | $-2.5M | $14.5M | ||
| Q3 24 | $-5.5M | $21.7M | ||
| Q2 24 | $3.7M | $302.0K | ||
| Q1 24 | $6.9M | $-5.0M |
自由现金流LVLURIGL
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $-2.6M | — | ||
| Q3 24 | $-5.9M | — | ||
| Q2 24 | $3.4M | — | ||
| Q1 24 | $6.4M | — |
自由现金流率LVLURIGL
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | -3.9% | — | ||
| Q3 24 | -7.3% | — | ||
| Q2 24 | 3.7% | — | ||
| Q1 24 | 8.3% | — |
资本支出强度LVLURIGL
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 0.0% | — | ||
| Q3 24 | 0.5% | — | ||
| Q2 24 | 0.4% | — | ||
| Q1 24 | 0.7% | — |
现金转化率LVLURIGL
| Q4 25 | — | 0.08× | ||
| Q3 25 | — | 0.86× | ||
| Q2 25 | — | 0.51× | ||
| Q1 25 | — | -0.08× | ||
| Q4 24 | — | 1.01× | ||
| Q3 24 | — | 1.75× | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
LVLU
| Single Reportable Segment | $63.0M | 95% |
| Other | $2.4M | 4% |
| Stored Value Cards | $750.0K | 1% |
RIGL
暂无分部数据
