vs
Lulu's Fashion Lounge Holdings, Inc.（LVLU）与RECURSION PHARMACEUTICALS, INC.（RXRX）财务数据对比。点击上方公司名可切换其他公司
Lulu's Fashion Lounge Holdings, Inc.的季度营收约是RECURSION PHARMACEUTICALS, INC.的1.9倍（$66.1M vs $35.5M），Lulu's Fashion Lounge Holdings, Inc.净利率更高（-48.2% vs -304.2%，领先256.1%），RECURSION PHARMACEUTICALS, INC.同比增速更快（681.7% vs -11.8%），Lulu's Fashion Lounge Holdings, Inc.自由现金流更多（$-2.6M vs $-47.3M），过去两年RECURSION PHARMACEUTICALS, INC.的营收复合增速更高（60.5% vs -14.7%）
Lulu's Fashion Lounge Holdings是一家采用直售模式的女性时尚零售商，主要面向Z世代与千禧一代消费者，提供高性价比的潮流服饰、鞋履及配饰，核心市场为北美，以电商平台为核心销售渠道，同时开设少量快闪店优化消费者体验。
Recursion Pharmaceuticals是一家临床阶段生物技术企业，依托人工智能技术和高通量生物实验体系，开发针对罕见病、肿瘤、炎症性疾病等领域未满足医疗需求的创新疗法，核心市场覆盖北美，与全球多家生物制药企业合作推进在研管线落地。
LVLU vs RXRX — 直观对比
损益表 — Q4 FY2024 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $66.1M | $35.5M |
| 净利润 | $-31.9M | $-108.1M |
| 毛利率 | 37.9% | 59.8% |
| 营业利润率 | -52.8% | -304.8% |
| 净利率 | -48.2% | -304.2% |
| 营收同比 | -11.8% | 681.7% |
| 净利润同比 | -340.9% | 39.6% |
| 每股收益（稀释后） | $-13.46 | $-0.17 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
| Q4 25 | — | $35.5M | ||
| Q3 25 | — | $5.2M | ||
| Q2 25 | — | $19.2M | ||
| Q1 25 | — | $14.7M | ||
| Q4 24 | $66.1M | $4.5M | ||
| Q3 24 | $80.5M | $26.1M | ||
| Q2 24 | $92.0M | $14.4M | ||
| Q1 24 | $77.3M | $13.8M |
| Q4 25 | — | $-108.1M | ||
| Q3 25 | — | $-162.3M | ||
| Q2 25 | — | $-171.9M | ||
| Q1 25 | — | $-202.5M | ||
| Q4 24 | $-31.9M | $-178.9M | ||
| Q3 24 | $-6.9M | $-95.8M | ||
| Q2 24 | $-10.8M | $-97.5M | ||
| Q1 24 | $-5.7M | $-91.4M |
| Q4 25 | — | 59.8% | ||
| Q3 25 | — | -183.8% | ||
| Q2 25 | — | -4.9% | ||
| Q1 25 | — | -48.0% | ||
| Q4 24 | 37.9% | -181.4% | ||
| Q3 24 | 38.1% | 53.7% | ||
| Q2 24 | 45.5% | 36.2% | ||
| Q1 24 | 42.3% | 19.1% |
| Q4 25 | — | -304.8% | ||
| Q3 25 | — | -3327.6% | ||
| Q2 25 | — | -916.8% | ||
| Q1 25 | — | -1297.9% | ||
| Q4 24 | -52.8% | -4042.4% | ||
| Q3 24 | -8.5% | -377.1% | ||
| Q2 24 | -4.9% | -697.4% | ||
| Q1 24 | -8.0% | -698.4% |
| Q4 25 | — | -304.2% | ||
| Q3 25 | — | -3135.3% | ||
| Q2 25 | — | -894.2% | ||
| Q1 25 | — | -1373.3% | ||
| Q4 24 | -48.2% | -3935.5% | ||
| Q3 24 | -8.5% | -367.5% | ||
| Q2 24 | -11.7% | -676.6% | ||
| Q1 24 | -7.4% | -662.4% |
| Q4 25 | — | $-0.17 | ||
| Q3 25 | — | $-0.36 | ||
| Q2 25 | — | $-0.41 | ||
| Q1 25 | — | $-0.50 | ||
| Q4 24 | $-13.46 | $-0.56 | ||
| Q3 24 | $-2.47 | $-0.34 | ||
| Q2 24 | $-3.92 | $-0.40 | ||
| Q1 24 | $-0.15 | $-0.39 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $4.5M | $743.3M |
| 总债务越低越好 | — | $9.6M |
| 股东权益账面价值 | $13.4M | $1.1B |
| 总资产 | $108.2M | $1.5B |
| 负债/权益比越低杠杆越低 | — | 0.01× |
8季度趋势，按日历期对齐
| Q4 25 | — | $743.3M | ||
| Q3 25 | — | $659.8M | ||
| Q2 25 | — | $525.1M | ||
| Q1 25 | — | $500.5M | ||
| Q4 24 | $4.5M | $594.4M | ||
| Q3 24 | $6.3M | $427.6M | ||
| Q2 24 | $1.8M | $474.3M | ||
| Q1 24 | $5.5M | $296.3M |
| Q4 25 | — | $9.6M | ||
| Q3 25 | — | $11.9M | ||
| Q2 25 | — | $14.2M | ||
| Q1 25 | — | $16.4M | ||
| Q4 24 | — | $19.0M | ||
| Q3 24 | — | $20.5M | ||
| Q2 24 | — | $22.9M | ||
| Q1 24 | — | — |
| Q4 25 | — | $1.1B | ||
| Q3 25 | — | $1.0B | ||
| Q2 25 | — | $919.1M | ||
| Q1 25 | — | $933.9M | ||
| Q4 24 | $13.4M | $1.0B | ||
| Q3 24 | $43.8M | $524.6M | ||
| Q2 24 | $48.7M | $584.4M | ||
| Q1 24 | $57.7M | $401.2M |
| Q4 25 | — | $1.5B | ||
| Q3 25 | — | $1.4B | ||
| Q2 25 | — | $1.3B | ||
| Q1 25 | — | $1.3B | ||
| Q4 24 | $108.2M | $1.4B | ||
| Q3 24 | $153.5M | $726.5M | ||
| Q2 24 | $145.3M | $775.9M | ||
| Q1 24 | $160.6M | $557.8M |
| Q4 25 | — | 0.01× | ||
| Q3 25 | — | 0.01× | ||
| Q2 25 | — | 0.02× | ||
| Q1 25 | — | 0.02× | ||
| Q4 24 | — | 0.02× | ||
| Q3 24 | — | 0.04× | ||
| Q2 24 | — | 0.04× | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-2.5M | $-46.1M |
| 自由现金流经营现金流 - 资本支出 | $-2.6M | $-47.3M |
| 自由现金流率自由现金流/营收 | -3.9% | -133.1% |
| 资本支出强度资本支出/营收 | 0.0% | 3.5% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $1.3M | $-378.3M |
8季度趋势，按日历期对齐
| Q4 25 | — | $-46.1M | ||
| Q3 25 | — | $-117.4M | ||
| Q2 25 | — | $-76.4M | ||
| Q1 25 | — | $-132.0M | ||
| Q4 24 | $-2.5M | $-115.4M | ||
| Q3 24 | $-5.5M | $-59.2M | ||
| Q2 24 | $3.7M | $-82.2M | ||
| Q1 24 | $6.9M | $-102.3M |
| Q4 25 | — | $-47.3M | ||
| Q3 25 | — | $-117.6M | ||
| Q2 25 | — | $-79.6M | ||
| Q1 25 | — | $-133.8M | ||
| Q4 24 | $-2.6M | $-116.7M | ||
| Q3 24 | $-5.9M | $-63.8M | ||
| Q2 24 | $3.4M | $-83.4M | ||
| Q1 24 | $6.4M | $-109.0M |
| Q4 25 | — | -133.1% | ||
| Q3 25 | — | -2272.5% | ||
| Q2 25 | — | -413.9% | ||
| Q1 25 | — | -907.4% | ||
| Q4 24 | -3.9% | -2567.7% | ||
| Q3 24 | -7.3% | -244.6% | ||
| Q2 24 | 3.7% | -578.5% | ||
| Q1 24 | 8.3% | -789.9% |
| Q4 25 | — | 3.5% | ||
| Q3 25 | — | 4.7% | ||
| Q2 25 | — | 16.4% | ||
| Q1 25 | — | 12.4% | ||
| Q4 24 | 0.0% | 28.6% | ||
| Q3 24 | 0.5% | 17.5% | ||
| Q2 24 | 0.4% | 8.2% | ||
| Q1 24 | 0.7% | 48.2% |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
LVLU
| Single Reportable Segment | $63.0M | 95% |
| Other | $2.4M | 4% |
| Stored Value Cards | $750.0K | 1% |
RXRX
暂无分部数据
