vs
LiveOne, Inc.（LVO）与Rent the Runway, Inc.（RENT）财务数据对比。点击上方公司名可切换其他公司
LiveOne, Inc.的季度营收约是Rent the Runway, Inc.的1.9倍（$20.3M vs $10.6M），Rent the Runway, Inc.净利率更高（721.7% vs -20.1%，领先741.8%），Rent the Runway, Inc.同比增速更快（10.4% vs -31.2%），过去两年Rent the Runway, Inc.的营收复合增速更高（1.0% vs -19.0%）
Live Nation Entertainment是一家美国跨国娱乐企业，2010年由原Live Nation与Ticketmaster合并成立。目前两大品牌仍作为子品牌独立运营，业务覆盖全球现场娱乐演出推广与票务销售，同时自营多座娱乐场馆，也提供艺人经纪管理服务。
Rent the Runway Inc.是总部位于纽约的美国电商平台，由珍妮弗·海曼与珍妮弗·弗莱斯于2009年11月创立，主打设计师品牌服饰与配饰的租赁、订阅以及购买服务，是设计师服饰共享租赁模式的开创平台之一。
LVO vs RENT — 直观对比
营收规模更大
LVO
是对方的1.9倍
$10.6M
营收增速更快
RENT
高出41.6%
-31.2%
净利率更高
RENT
高出741.8%
-20.1%
两年增速更快
RENT
近两年复合增速
-19.0%
损益表 — Q3 FY2026 vs Q3 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $20.3M | $10.6M |
| 净利润 | $-4.1M | $76.5M |
| 毛利率 | 18.8% | -126.4% |
| 营业利润率 | -9.6% | -152.8% |
| 净利率 | -20.1% | 721.7% |
| 营收同比 | -31.2% | 10.4% |
| 净利润同比 | 22.3% | 504.8% |
| 每股收益（稀释后） | — | $13.65 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收LVORENT
| Q4 25 | $20.3M | $10.6M | ||
| Q3 25 | $18.8M | $11.7M | ||
| Q2 25 | $19.2M | $7.6M | ||
| Q1 25 | $19.3M | $11.8M | ||
| Q4 24 | $29.4M | $9.6M | ||
| Q3 24 | $32.6M | $10.4M | ||
| Q2 24 | $33.1M | $8.9M | ||
| Q1 24 | $30.9M | $10.4M |
净利润LVORENT
| Q4 25 | $-4.1M | $76.5M | ||
| Q3 25 | $-5.5M | $-26.4M | ||
| Q2 25 | $-3.6M | $-26.1M | ||
| Q1 25 | $-10.4M | $-13.4M | ||
| Q4 24 | $-5.2M | $-18.9M | ||
| Q3 24 | $-1.9M | $-15.6M | ||
| Q2 24 | $-1.2M | $-22.0M | ||
| Q1 24 | $-2.3M | $-24.8M |
毛利率LVORENT
| Q4 25 | 18.8% | -126.4% | ||
| Q3 25 | 13.8% | -92.3% | ||
| Q2 25 | 12.4% | -168.4% | ||
| Q1 25 | 30.8% | -71.2% | ||
| Q4 24 | 24.3% | -122.9% | ||
| Q3 24 | 24.8% | -98.1% | ||
| Q2 24 | 24.2% | -131.5% | ||
| Q1 24 | 25.5% | -93.3% |
营业利润率LVORENT
| Q4 25 | -9.6% | -152.8% | ||
| Q3 25 | -24.4% | -171.8% | ||
| Q2 25 | -21.0% | -259.2% | ||
| Q1 25 | -55.8% | -65.3% | ||
| Q4 24 | -17.4% | -142.7% | ||
| Q3 24 | -4.3% | -92.3% | ||
| Q2 24 | -2.4% | -185.4% | ||
| Q1 24 | -3.7% | -185.6% |
净利率LVORENT
| Q4 25 | -20.1% | 721.7% | ||
| Q3 25 | -29.5% | -225.6% | ||
| Q2 25 | -18.7% | -343.4% | ||
| Q1 25 | -54.2% | -113.6% | ||
| Q4 24 | -17.8% | -196.9% | ||
| Q3 24 | -5.7% | -150.0% | ||
| Q2 24 | -3.5% | -247.2% | ||
| Q1 24 | -7.4% | -238.5% |
每股收益（稀释后）LVORENT
| Q4 25 | — | $13.65 | ||
| Q3 25 | — | $-6.55 | ||
| Q2 25 | — | $-6.58 | ||
| Q1 25 | — | $-2.72 | ||
| Q4 24 | — | $-4.70 | ||
| Q3 24 | — | $-4.17 | ||
| Q2 24 | — | $-6.03 | ||
| Q1 24 | — | $-5.36 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $8.6M | $50.7M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $-19.0M | $-35.1M |
| 总资产 | $52.3M | $231.0M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资LVORENT
| Q4 25 | $8.6M | $50.7M | ||
| Q3 25 | $11.7M | $43.6M | ||
| Q2 25 | $11.9M | $70.4M | ||
| Q1 25 | $4.1M | $77.4M | ||
| Q4 24 | $10.9M | $74.1M | ||
| Q3 24 | $11.1M | $76.6M | ||
| Q2 24 | $6.2M | $82.0M | ||
| Q1 24 | $7.0M | $84.0M |
总债务LVORENT
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | $340.6M | ||
| Q1 25 | — | $333.7M | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益LVORENT
| Q4 25 | $-19.0M | $-35.1M | ||
| Q3 25 | $-16.2M | $-232.1M | ||
| Q2 25 | $-20.8M | $-207.1M | ||
| Q1 25 | $-17.8M | $-182.5M | ||
| Q4 24 | $-8.4M | $-171.2M | ||
| Q3 24 | $-4.7M | $-154.5M | ||
| Q2 24 | $-3.8M | $-141.3M | ||
| Q1 24 | $-8.7M | $-122.3M |
总资产LVORENT
| Q4 25 | $52.3M | $231.0M | ||
| Q3 25 | $53.8M | $219.0M | ||
| Q2 25 | $48.9M | $245.3M | ||
| Q1 25 | $40.5M | $240.0M | ||
| Q4 24 | $56.2M | $251.6M | ||
| Q3 24 | $67.2M | $257.4M | ||
| Q2 24 | $64.6M | $278.4M | ||
| Q1 24 | $63.9M | $278.5M |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-2.3M | $-1.4M |
| 自由现金流经营现金流 - 资本支出 | $-2.9M | — |
| 自由现金流率自由现金流/营收 | -14.4% | — |
| 资本支出强度资本支出/营收 | 3.2% | — |
| 现金转化率经营现金流/净利润 | — | -0.02× |
| 过去12个月自由现金流最近4个季度 | $-16.2M | — |
8季度趋势，按日历期对齐
经营现金流LVORENT
| Q4 25 | $-2.3M | $-1.4M | ||
| Q3 25 | $-3.2M | $-10.5M | ||
| Q2 25 | $-3.0M | $8.3M | ||
| Q1 25 | $-4.3M | $1.4M | ||
| Q4 24 | $3.5M | $4.7M | ||
| Q3 24 | $5.8M | $2.2M | ||
| Q2 24 | $1.3M | $4.6M | ||
| Q1 24 | $3.0M | $-8.0M |
自由现金流LVORENT
| Q4 25 | $-2.9M | — | ||
| Q3 25 | $-4.0M | — | ||
| Q2 25 | $-4.1M | — | ||
| Q1 25 | $-5.2M | — | ||
| Q4 24 | $2.7M | — | ||
| Q3 24 | $5.2M | — | ||
| Q2 24 | $606.0K | — | ||
| Q1 24 | $2.1M | — |
自由现金流率LVORENT
| Q4 25 | -14.4% | — | ||
| Q3 25 | -21.5% | — | ||
| Q2 25 | -21.2% | — | ||
| Q1 25 | -26.9% | — | ||
| Q4 24 | 9.2% | — | ||
| Q3 24 | 15.9% | — | ||
| Q2 24 | 1.8% | — | ||
| Q1 24 | 6.8% | — |
资本支出强度LVORENT
| Q4 25 | 3.2% | — | ||
| Q3 25 | 4.4% | — | ||
| Q2 25 | 5.3% | — | ||
| Q1 25 | 4.8% | — | ||
| Q4 24 | 2.7% | — | ||
| Q3 24 | 1.8% | — | ||
| Q2 24 | 2.2% | — | ||
| Q1 24 | 3.1% | — |
现金转化率LVORENT
| Q4 25 | — | -0.02× | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
LVO
| Advertising | $15.8M | 78% |
| Membership Services | $2.9M | 14% |
| Merchandising Revenue | $1.6M | 8% |
RENT
暂无分部数据
