vs
LiveOne, Inc.（LVO）与RECURSION PHARMACEUTICALS, INC.（RXRX）财务数据对比。点击上方公司名可切换其他公司
RECURSION PHARMACEUTICALS, INC.的季度营收约是LiveOne, Inc.的1.8倍（$35.5M vs $20.3M），LiveOne, Inc.净利率更高（-20.1% vs -304.2%，领先284.2%），RECURSION PHARMACEUTICALS, INC.同比增速更快（681.7% vs -31.2%），LiveOne, Inc.自由现金流更多（$-2.9M vs $-47.3M），过去两年RECURSION PHARMACEUTICALS, INC.的营收复合增速更高（60.5% vs -19.0%）
Live Nation Entertainment是一家美国跨国娱乐企业，2010年由原Live Nation与Ticketmaster合并成立。目前两大品牌仍作为子品牌独立运营，业务覆盖全球现场娱乐演出推广与票务销售，同时自营多座娱乐场馆，也提供艺人经纪管理服务。
Recursion Pharmaceuticals是一家临床阶段生物技术企业，依托人工智能技术和高通量生物实验体系，开发针对罕见病、肿瘤、炎症性疾病等领域未满足医疗需求的创新疗法，核心市场覆盖北美，与全球多家生物制药企业合作推进在研管线落地。
LVO vs RXRX — 直观对比
损益表 — Q3 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $20.3M | $35.5M |
| 净利润 | $-4.1M | $-108.1M |
| 毛利率 | 18.8% | 59.8% |
| 营业利润率 | -9.6% | -304.8% |
| 净利率 | -20.1% | -304.2% |
| 营收同比 | -31.2% | 681.7% |
| 净利润同比 | 22.3% | 39.6% |
| 每股收益（稀释后） | — | $-0.17 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
| Q4 25 | $20.3M | $35.5M | ||
| Q3 25 | $18.8M | $5.2M | ||
| Q2 25 | $19.2M | $19.2M | ||
| Q1 25 | $19.3M | $14.7M | ||
| Q4 24 | $29.4M | $4.5M | ||
| Q3 24 | $32.6M | $26.1M | ||
| Q2 24 | $33.1M | $14.4M | ||
| Q1 24 | $30.9M | $13.8M |
| Q4 25 | $-4.1M | $-108.1M | ||
| Q3 25 | $-5.5M | $-162.3M | ||
| Q2 25 | $-3.6M | $-171.9M | ||
| Q1 25 | $-10.4M | $-202.5M | ||
| Q4 24 | $-5.2M | $-178.9M | ||
| Q3 24 | $-1.9M | $-95.8M | ||
| Q2 24 | $-1.2M | $-97.5M | ||
| Q1 24 | $-2.3M | $-91.4M |
| Q4 25 | 18.8% | 59.8% | ||
| Q3 25 | 13.8% | -183.8% | ||
| Q2 25 | 12.4% | -4.9% | ||
| Q1 25 | 30.8% | -48.0% | ||
| Q4 24 | 24.3% | -181.4% | ||
| Q3 24 | 24.8% | 53.7% | ||
| Q2 24 | 24.2% | 36.2% | ||
| Q1 24 | 25.5% | 19.1% |
| Q4 25 | -9.6% | -304.8% | ||
| Q3 25 | -24.4% | -3327.6% | ||
| Q2 25 | -21.0% | -916.8% | ||
| Q1 25 | -55.8% | -1297.9% | ||
| Q4 24 | -17.4% | -4042.4% | ||
| Q3 24 | -4.3% | -377.1% | ||
| Q2 24 | -2.4% | -697.4% | ||
| Q1 24 | -3.7% | -698.4% |
| Q4 25 | -20.1% | -304.2% | ||
| Q3 25 | -29.5% | -3135.3% | ||
| Q2 25 | -18.7% | -894.2% | ||
| Q1 25 | -54.2% | -1373.3% | ||
| Q4 24 | -17.8% | -3935.5% | ||
| Q3 24 | -5.7% | -367.5% | ||
| Q2 24 | -3.5% | -676.6% | ||
| Q1 24 | -7.4% | -662.4% |
| Q4 25 | — | $-0.17 | ||
| Q3 25 | — | $-0.36 | ||
| Q2 25 | — | $-0.41 | ||
| Q1 25 | — | $-0.50 | ||
| Q4 24 | — | $-0.56 | ||
| Q3 24 | — | $-0.34 | ||
| Q2 24 | — | $-0.40 | ||
| Q1 24 | — | $-0.39 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $8.6M | $743.3M |
| 总债务越低越好 | — | $9.6M |
| 股东权益账面价值 | $-19.0M | $1.1B |
| 总资产 | $52.3M | $1.5B |
| 负债/权益比越低杠杆越低 | — | 0.01× |
8季度趋势，按日历期对齐
| Q4 25 | $8.6M | $743.3M | ||
| Q3 25 | $11.7M | $659.8M | ||
| Q2 25 | $11.9M | $525.1M | ||
| Q1 25 | $4.1M | $500.5M | ||
| Q4 24 | $10.9M | $594.4M | ||
| Q3 24 | $11.1M | $427.6M | ||
| Q2 24 | $6.2M | $474.3M | ||
| Q1 24 | $7.0M | $296.3M |
| Q4 25 | — | $9.6M | ||
| Q3 25 | — | $11.9M | ||
| Q2 25 | — | $14.2M | ||
| Q1 25 | — | $16.4M | ||
| Q4 24 | — | $19.0M | ||
| Q3 24 | — | $20.5M | ||
| Q2 24 | — | $22.9M | ||
| Q1 24 | — | — |
| Q4 25 | $-19.0M | $1.1B | ||
| Q3 25 | $-16.2M | $1.0B | ||
| Q2 25 | $-20.8M | $919.1M | ||
| Q1 25 | $-17.8M | $933.9M | ||
| Q4 24 | $-8.4M | $1.0B | ||
| Q3 24 | $-4.7M | $524.6M | ||
| Q2 24 | $-3.8M | $584.4M | ||
| Q1 24 | $-8.7M | $401.2M |
| Q4 25 | $52.3M | $1.5B | ||
| Q3 25 | $53.8M | $1.4B | ||
| Q2 25 | $48.9M | $1.3B | ||
| Q1 25 | $40.5M | $1.3B | ||
| Q4 24 | $56.2M | $1.4B | ||
| Q3 24 | $67.2M | $726.5M | ||
| Q2 24 | $64.6M | $775.9M | ||
| Q1 24 | $63.9M | $557.8M |
| Q4 25 | — | 0.01× | ||
| Q3 25 | — | 0.01× | ||
| Q2 25 | — | 0.02× | ||
| Q1 25 | — | 0.02× | ||
| Q4 24 | — | 0.02× | ||
| Q3 24 | — | 0.04× | ||
| Q2 24 | — | 0.04× | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-2.3M | $-46.1M |
| 自由现金流经营现金流 - 资本支出 | $-2.9M | $-47.3M |
| 自由现金流率自由现金流/营收 | -14.4% | -133.1% |
| 资本支出强度资本支出/营收 | 3.2% | 3.5% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $-16.2M | $-378.3M |
8季度趋势，按日历期对齐
| Q4 25 | $-2.3M | $-46.1M | ||
| Q3 25 | $-3.2M | $-117.4M | ||
| Q2 25 | $-3.0M | $-76.4M | ||
| Q1 25 | $-4.3M | $-132.0M | ||
| Q4 24 | $3.5M | $-115.4M | ||
| Q3 24 | $5.8M | $-59.2M | ||
| Q2 24 | $1.3M | $-82.2M | ||
| Q1 24 | $3.0M | $-102.3M |
| Q4 25 | $-2.9M | $-47.3M | ||
| Q3 25 | $-4.0M | $-117.6M | ||
| Q2 25 | $-4.1M | $-79.6M | ||
| Q1 25 | $-5.2M | $-133.8M | ||
| Q4 24 | $2.7M | $-116.7M | ||
| Q3 24 | $5.2M | $-63.8M | ||
| Q2 24 | $606.0K | $-83.4M | ||
| Q1 24 | $2.1M | $-109.0M |
| Q4 25 | -14.4% | -133.1% | ||
| Q3 25 | -21.5% | -2272.5% | ||
| Q2 25 | -21.2% | -413.9% | ||
| Q1 25 | -26.9% | -907.4% | ||
| Q4 24 | 9.2% | -2567.7% | ||
| Q3 24 | 15.9% | -244.6% | ||
| Q2 24 | 1.8% | -578.5% | ||
| Q1 24 | 6.8% | -789.9% |
| Q4 25 | 3.2% | 3.5% | ||
| Q3 25 | 4.4% | 4.7% | ||
| Q2 25 | 5.3% | 16.4% | ||
| Q1 25 | 4.8% | 12.4% | ||
| Q4 24 | 2.7% | 28.6% | ||
| Q3 24 | 1.8% | 17.5% | ||
| Q2 24 | 2.2% | 8.2% | ||
| Q1 24 | 3.1% | 48.2% |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
LVO
| Advertising | $15.8M | 78% |
| Membership Services | $2.9M | 14% |
| Merchandising Revenue | $1.6M | 8% |
RXRX
暂无分部数据
