vs
拉斯维加斯金沙集团(LVS)与Public Service Enterprise Group(PEG)财务数据对比。点击上方公司名可切换其他公司
拉斯维加斯金沙集团的季度营收约是Public Service Enterprise Group的1.2倍($3.6B vs $2.9B),拉斯维加斯金沙集团净利率更高(17.9% vs 10.8%,领先7.1%),拉斯维加斯金沙集团同比增速更快(25.3% vs 18.3%),过去两年拉斯维加斯金沙集团的营收复合增速更高(13.9% vs 2.8%)
拉斯维加斯金沙集团是总部位于美国内华达州拉斯维加斯的博彩度假村运营企业,由谢尔登·阿德尔森与合伙人创立,前身为拉斯维加斯大道的金沙赌场酒店。原建筑拆除后重建为威尼斯人度假村于1999年开业,相邻的帕拉佐度假村2007年开业,两处物业均于2022年出售。
PSEG(Public Service Enterprise Group)是一家公开上市的能源企业,1985年正式成立,发展渊源可追溯至1903年,自创立以来总部始终位于美国新泽西州纽瓦克市,深耕能源领域多年,在北美能源市场拥有稳定的行业地位与市场份额。
LVS vs PEG — 直观对比
营收规模更大
LVS
是对方的1.2倍
$2.9B
营收增速更快
LVS
高出7.0%
18.3%
净利率更高
LVS
高出7.1%
10.8%
两年增速更快
LVS
近两年复合增速
2.8%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $3.6B | $2.9B |
| 净利润 | $641.0M | $315.0M |
| 毛利率 | — | — |
| 营业利润率 | 25.2% | 17.5% |
| 净利率 | 17.9% | 10.8% |
| 营收同比 | 25.3% | 18.3% |
| 净利润同比 | 57.1% | 10.1% |
| 每股收益(稀释后) | $0.85 | $0.63 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
LVS
PEG
| Q1 26 | $3.6B | — | ||
| Q4 25 | $3.6B | $2.9B | ||
| Q3 25 | $3.3B | $3.2B | ||
| Q2 25 | $3.2B | $2.8B | ||
| Q1 25 | $2.9B | $3.2B | ||
| Q4 24 | $2.9B | $2.5B | ||
| Q3 24 | $2.7B | $2.6B | ||
| Q2 24 | $2.8B | $2.4B |
净利润
LVS
PEG
| Q1 26 | $641.0M | — | ||
| Q4 25 | $395.0M | $315.0M | ||
| Q3 25 | $419.0M | $622.0M | ||
| Q2 25 | $461.0M | $585.0M | ||
| Q1 25 | $352.0M | $589.0M | ||
| Q4 24 | $324.0M | $286.0M | ||
| Q3 24 | $275.0M | $520.0M | ||
| Q2 24 | $353.0M | $434.0M |
营业利润率
LVS
PEG
| Q1 26 | 25.2% | — | ||
| Q4 25 | 19.4% | 17.5% | ||
| Q3 25 | 21.6% | 26.5% | ||
| Q2 25 | 24.7% | 29.1% | ||
| Q1 25 | 21.3% | 24.7% | ||
| Q4 24 | 20.4% | 18.1% | ||
| Q3 24 | 18.8% | 24.3% | ||
| Q2 24 | 21.4% | 24.0% |
净利率
LVS
PEG
| Q1 26 | 17.9% | — | ||
| Q4 25 | 10.8% | 10.8% | ||
| Q3 25 | 12.6% | 19.3% | ||
| Q2 25 | 14.5% | 20.9% | ||
| Q1 25 | 12.3% | 18.3% | ||
| Q4 24 | 11.2% | 11.6% | ||
| Q3 24 | 10.3% | 19.7% | ||
| Q2 24 | 12.8% | 17.9% |
每股收益(稀释后)
LVS
PEG
| Q1 26 | $0.85 | — | ||
| Q4 25 | $0.59 | $0.63 | ||
| Q3 25 | $0.61 | $1.24 | ||
| Q2 25 | $0.66 | $1.17 | ||
| Q1 25 | $0.49 | $1.18 | ||
| Q4 24 | $0.44 | $0.57 | ||
| Q3 24 | $0.38 | $1.04 | ||
| Q2 24 | $0.48 | $0.87 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | — | $132.0M |
| 总债务越低越好 | — | $22.5B |
| 股东权益账面价值 | — | $17.0B |
| 总资产 | — | $57.6B |
| 负债/权益比越低杠杆越低 | — | 1.33× |
8季度趋势,按日历期对齐
现金及短期投资
LVS
PEG
| Q1 26 | — | — | ||
| Q4 25 | $3.8B | $132.0M | ||
| Q3 25 | $3.4B | $334.0M | ||
| Q2 25 | $3.5B | $186.0M | ||
| Q1 25 | $3.0B | $894.0M | ||
| Q4 24 | $3.6B | $125.0M | ||
| Q3 24 | $4.2B | $203.0M | ||
| Q2 24 | $4.7B | $113.0M |
总债务
LVS
PEG
| Q1 26 | — | — | ||
| Q4 25 | $14.7B | $22.5B | ||
| Q3 25 | $13.9B | $22.5B | ||
| Q2 25 | $14.9B | $22.6B | ||
| Q1 25 | $10.9B | $23.0B | ||
| Q4 24 | $10.6B | $21.1B | ||
| Q3 24 | $11.3B | $21.4B | ||
| Q2 24 | $12.8B | $20.5B |
股东权益
LVS
PEG
| Q1 26 | — | — | ||
| Q4 25 | $1.6B | $17.0B | ||
| Q3 25 | $1.6B | $17.0B | ||
| Q2 25 | $2.0B | $16.7B | ||
| Q1 25 | $2.7B | $16.4B | ||
| Q4 24 | $2.9B | $16.1B | ||
| Q3 24 | $3.4B | $16.1B | ||
| Q2 24 | $3.8B | $15.8B |
总资产
LVS
PEG
| Q1 26 | — | — | ||
| Q4 25 | $21.9B | $57.6B | ||
| Q3 25 | $21.5B | $56.9B | ||
| Q2 25 | $21.9B | $56.0B | ||
| Q1 25 | $21.2B | $55.6B | ||
| Q4 24 | $20.7B | $54.6B | ||
| Q3 24 | $21.4B | $54.1B | ||
| Q2 24 | $21.1B | $52.4B |
负债/权益比
LVS
PEG
| Q1 26 | — | — | ||
| Q4 25 | 9.22× | 1.33× | ||
| Q3 25 | 8.82× | 1.33× | ||
| Q2 25 | 7.48× | 1.36× | ||
| Q1 25 | 4.02× | 1.40× | ||
| Q4 24 | 3.67× | 1.31× | ||
| Q3 24 | 3.29× | 1.33× | ||
| Q2 24 | 3.41× | 1.30× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | — | $721.0M |
| 自由现金流经营现金流 - 资本支出 | — | $-408.0M |
| 自由现金流率自由现金流/营收 | — | -14.0% |
| 资本支出强度资本支出/营收 | — | 38.7% |
| 现金转化率经营现金流/净利润 | — | 2.29× |
| 过去12个月自由现金流最近4个季度 | — | $26.0M |
8季度趋势,按日历期对齐
经营现金流
LVS
PEG
| Q1 26 | — | — | ||
| Q4 25 | $1.2B | $721.0M | ||
| Q3 25 | $1.1B | $1.1B | ||
| Q2 25 | $178.0M | $478.0M | ||
| Q1 25 | $526.0M | $1.0B | ||
| Q4 24 | $915.0M | $367.0M | ||
| Q3 24 | $761.0M | $623.0M | ||
| Q2 24 | $814.0M | $482.0M |
自由现金流
LVS
PEG
| Q1 26 | — | — | ||
| Q4 25 | $930.0M | $-408.0M | ||
| Q3 25 | $886.0M | $322.0M | ||
| Q2 25 | $-108.0M | $-309.0M | ||
| Q1 25 | $147.0M | $421.0M | ||
| Q4 24 | $368.0M | $-611.0M | ||
| Q3 24 | $222.0M | $-145.0M | ||
| Q2 24 | $529.0M | $-355.0M |
自由现金流率
LVS
PEG
| Q1 26 | — | — | ||
| Q4 25 | 25.5% | -14.0% | ||
| Q3 25 | 26.6% | 10.0% | ||
| Q2 25 | -3.4% | -11.0% | ||
| Q1 25 | 5.1% | 13.1% | ||
| Q4 24 | 12.7% | -24.8% | ||
| Q3 24 | 8.3% | -5.5% | ||
| Q2 24 | 19.2% | -14.7% |
资本支出强度
LVS
PEG
| Q1 26 | — | — | ||
| Q4 25 | 7.5% | 38.7% | ||
| Q3 25 | 6.9% | 22.6% | ||
| Q2 25 | 9.0% | 28.1% | ||
| Q1 25 | 13.2% | 19.5% | ||
| Q4 24 | 18.9% | 39.7% | ||
| Q3 24 | 20.1% | 29.1% | ||
| Q2 24 | 10.3% | 34.5% |
现金转化率
LVS
PEG
| Q1 26 | — | — | ||
| Q4 25 | 3.05× | 2.29× | ||
| Q3 25 | 2.66× | 1.69× | ||
| Q2 25 | 0.39× | 0.82× | ||
| Q1 25 | 1.49× | 1.78× | ||
| Q4 24 | 2.82× | 1.28× | ||
| Q3 24 | 2.77× | 1.20× | ||
| Q2 24 | 2.31× | 1.11× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
LVS
| Casino | $2.7B | 76% |
| Rooms | $377.0M | 11% |
| Mall | $204.0M | 6% |
| Food and beverage | $176.0M | 5% |
| Convention, retail and other | $89.0M | 2% |
PEG
| PSEG Power Other | $1.1B | 37% |
| Electric Distribution Contracts | $929.0M | 32% |
| Gas Distribution Contracts | $840.0M | 29% |
| Other | $71.0M | 2% |