vs
蓝威斯顿(LW)与Ovintiv Inc.(OVV)财务数据对比。点击上方公司名可切换其他公司
Ovintiv Inc.的季度营收约是蓝威斯顿的1.3倍($2.1B vs $1.6B),Ovintiv Inc.净利率更高(46.1% vs 3.5%,领先42.6%),蓝威斯顿同比增速更快(2.9% vs -6.0%),Ovintiv Inc.自由现金流更多($489.0M vs $-36.3M),过去两年蓝威斯顿的营收复合增速更高(-1.5% vs -7.2%)
蓝威斯顿控股是美国食品加工企业,为全球规模最大的冷冻薯条、华夫薯条及其他冷冻马铃薯制品的生产商与加工商之一,总部坐落于爱达荷州博伊西市郊的伊格尔市。
Ovintiv Inc.是一家总部位于美国丹佛的石油企业,前身为加拿大能源公司Encana,于2020年通过重组正式成立,主营石油、天然气的勘探、开发与生产业务,在北美能源领域拥有丰富的运营经验及市场积累。
LW vs OVV — 直观对比
营收规模更大
OVV
是对方的1.3倍
$1.6B
营收增速更快
LW
高出8.9%
-6.0%
净利率更高
OVV
高出42.6%
3.5%
自由现金流更多
OVV
多$525.3M
$-36.3M
两年增速更快
LW
近两年复合增速
-7.2%
损益表 — Q3 FY2026 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $1.6B | $2.1B |
| 净利润 | $54.0M | $946.0M |
| 毛利率 | 21.2% | — |
| 营业利润率 | 8.1% | 21.2% |
| 净利率 | 3.5% | 46.1% |
| 营收同比 | 2.9% | -6.0% |
| 净利润同比 | -63.0% | 1676.7% |
| 每股收益(稀释后) | $0.39 | $3.64 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
LW
OVV
| Q1 26 | $1.6B | — | ||
| Q4 25 | $1.6B | $2.1B | ||
| Q3 25 | $1.7B | $2.0B | ||
| Q2 25 | $1.7B | $2.2B | ||
| Q1 25 | $1.5B | $2.4B | ||
| Q4 24 | $1.6B | $2.2B | ||
| Q3 24 | $1.7B | $2.2B | ||
| Q2 24 | $1.6B | $2.2B |
净利润
LW
OVV
| Q1 26 | $54.0M | — | ||
| Q4 25 | $62.1M | $946.0M | ||
| Q3 25 | $64.3M | $148.0M | ||
| Q2 25 | $119.9M | $307.0M | ||
| Q1 25 | $146.0M | $-159.0M | ||
| Q4 24 | $-36.1M | $-60.0M | ||
| Q3 24 | $127.4M | $507.0M | ||
| Q2 24 | $129.6M | $340.0M |
毛利率
LW
OVV
| Q1 26 | 21.2% | — | ||
| Q4 25 | 20.0% | — | ||
| Q3 25 | 20.6% | — | ||
| Q2 25 | 20.4% | — | ||
| Q1 25 | 27.8% | — | ||
| Q4 24 | 17.4% | — | ||
| Q3 24 | 21.5% | — | ||
| Q2 24 | 24.1% | — |
营业利润率
LW
OVV
| Q1 26 | 8.1% | — | ||
| Q4 25 | 8.6% | 21.2% | ||
| Q3 25 | 9.4% | 13.5% | ||
| Q2 25 | 11.1% | 23.1% | ||
| Q1 25 | 16.4% | -3.7% | ||
| Q4 24 | 1.2% | 0.1% | ||
| Q3 24 | 12.8% | 24.2% | ||
| Q2 24 | 13.2% | 25.4% |
净利率
LW
OVV
| Q1 26 | 3.5% | — | ||
| Q4 25 | 3.8% | 46.1% | ||
| Q3 25 | 3.9% | 7.3% | ||
| Q2 25 | 7.2% | 13.9% | ||
| Q1 25 | 9.6% | -6.7% | ||
| Q4 24 | -2.3% | -2.7% | ||
| Q3 24 | 7.7% | 23.3% | ||
| Q2 24 | 8.0% | 15.5% |
每股收益(稀释后)
LW
OVV
| Q1 26 | $0.39 | — | ||
| Q4 25 | $0.44 | $3.64 | ||
| Q3 25 | $0.46 | $0.57 | ||
| Q2 25 | $0.84 | $1.18 | ||
| Q1 25 | $1.03 | $-0.61 | ||
| Q4 24 | $-0.25 | $-0.22 | ||
| Q3 24 | $0.88 | $1.92 | ||
| Q2 24 | $0.89 | $1.27 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $57.5M | $280.0M |
| 总债务越低越好 | $3.6B | $5.2B |
| 股东权益账面价值 | $1.8B | $11.2B |
| 总资产 | $7.4B | $20.4B |
| 负债/权益比越低杠杆越低 | 1.99× | 0.46× |
8季度趋势,按日历期对齐
现金及短期投资
LW
OVV
| Q1 26 | $57.5M | — | ||
| Q4 25 | $82.7M | $280.0M | ||
| Q3 25 | $98.6M | $25.0M | ||
| Q2 25 | $70.7M | $20.0M | ||
| Q1 25 | $67.5M | $8.0M | ||
| Q4 24 | $79.0M | $42.0M | ||
| Q3 24 | $120.8M | $9.0M | ||
| Q2 24 | $71.4M | $8.0M |
总债务
LW
OVV
| Q1 26 | $3.6B | — | ||
| Q4 25 | $3.6B | $5.2B | ||
| Q3 25 | $3.7B | $5.2B | ||
| Q2 25 | $3.7B | $5.3B | ||
| Q1 25 | $3.7B | $5.5B | ||
| Q4 24 | $3.7B | $5.5B | ||
| Q3 24 | $3.4B | $5.9B | ||
| Q2 24 | $3.4B | $6.1B |
股东权益
LW
OVV
| Q1 26 | $1.8B | — | ||
| Q4 25 | $1.8B | $11.2B | ||
| Q3 25 | $1.8B | $10.2B | ||
| Q2 25 | $1.7B | $10.4B | ||
| Q1 25 | $1.6B | $10.1B | ||
| Q4 24 | $1.6B | $10.3B | ||
| Q3 24 | $1.8B | $10.7B | ||
| Q2 24 | $1.8B | $10.3B |
总资产
LW
OVV
| Q1 26 | $7.4B | — | ||
| Q4 25 | $7.3B | $20.4B | ||
| Q3 25 | $7.2B | $19.4B | ||
| Q2 25 | $7.4B | $19.7B | ||
| Q1 25 | $7.4B | $19.6B | ||
| Q4 24 | $7.5B | $19.3B | ||
| Q3 24 | $7.5B | $19.9B | ||
| Q2 24 | $7.4B | $19.8B |
负债/权益比
LW
OVV
| Q1 26 | 1.99× | — | ||
| Q4 25 | 2.08× | 0.46× | ||
| Q3 25 | 2.05× | 0.51× | ||
| Q2 25 | 2.12× | 0.51× | ||
| Q1 25 | 2.25× | 0.55× | ||
| Q4 24 | 2.26× | 0.53× | ||
| Q3 24 | 1.87× | 0.55× | ||
| Q2 24 | 1.92× | 0.59× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $65.2M | $954.0M |
| 自由现金流经营现金流 - 资本支出 | $-36.3M | $489.0M |
| 自由现金流率自由现金流/营收 | -2.3% | 23.8% |
| 资本支出强度资本支出/营收 | 6.5% | 22.6% |
| 现金转化率经营现金流/净利润 | 1.21× | 1.01× |
| 过去12个月自由现金流最近4个季度 | $569.2M | $1.5B |
8季度趋势,按日历期对齐
经营现金流
LW
OVV
| Q1 26 | $65.2M | — | ||
| Q4 25 | $178.4M | $954.0M | ||
| Q3 25 | $352.0M | $812.0M | ||
| Q2 25 | $868.3M | $1.0B | ||
| Q1 25 | $56.0M | $873.0M | ||
| Q4 24 | $99.1M | $1.0B | ||
| Q3 24 | $330.2M | $1.0B | ||
| Q2 24 | $798.2M | $1.0B |
自由现金流
LW
OVV
| Q1 26 | $-36.3M | — | ||
| Q4 25 | $101.0M | $489.0M | ||
| Q3 25 | $274.4M | $268.0M | ||
| Q2 25 | $230.1M | $492.0M | ||
| Q1 25 | $-19.8M | $256.0M | ||
| Q4 24 | $-49.6M | $468.0M | ||
| Q3 24 | $4.3M | $484.0M | ||
| Q2 24 | $-131.3M | $398.0M |
自由现金流率
LW
OVV
| Q1 26 | -2.3% | — | ||
| Q4 25 | 6.2% | 23.8% | ||
| Q3 25 | 16.5% | 13.3% | ||
| Q2 25 | 13.7% | 22.2% | ||
| Q1 25 | -1.3% | 10.8% | ||
| Q4 24 | -3.1% | 21.4% | ||
| Q3 24 | 0.3% | 22.2% | ||
| Q2 24 | -8.1% | 18.1% |
资本支出强度
LW
OVV
| Q1 26 | 6.5% | — | ||
| Q4 25 | 4.8% | 22.6% | ||
| Q3 25 | 4.7% | 26.9% | ||
| Q2 25 | 38.1% | 23.5% | ||
| Q1 25 | 5.0% | 26.0% | ||
| Q4 24 | 9.3% | 25.3% | ||
| Q3 24 | 19.7% | 24.7% | ||
| Q2 24 | 57.7% | 28.4% |
现金转化率
LW
OVV
| Q1 26 | 1.21× | — | ||
| Q4 25 | 2.87× | 1.01× | ||
| Q3 25 | 5.47× | 5.49× | ||
| Q2 25 | 7.24× | 3.30× | ||
| Q1 25 | 0.38× | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 2.59× | 2.02× | ||
| Q2 24 | 6.16× | 3.00× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
LW
| Segments North America | $1.0B | 66% |
| Segments International | $529.8M | 34% |
OVV
| Product And Service Revenue | $1.7B | 84% |
| Sales Of Purchased Product | $338.0M | 16% |