vs
蓝威斯顿（LW）与罗致恒富（RHI）财务数据对比。点击上方公司名可切换其他公司
蓝威斯顿的季度营收约是罗致恒富的1.2倍（$1.6B vs $1.3B），蓝威斯顿同比增速更快（2.9% vs -5.8%），罗致恒富自由现金流更多（$170.8M vs $-36.3M），过去两年蓝威斯顿的营收复合增速更高（-1.5% vs -6.1%）
蓝威斯顿控股是美国食品加工企业，为全球规模最大的冷冻薯条、华夫薯条及其他冷冻马铃薯制品的生产商与加工商之一，总部坐落于爱达荷州博伊西市郊的伊格尔市。
罗致恒富是1948年成立的国际人力资源咨询机构，总部位于加利福尼亚州门洛帕克和圣拉蒙，是全球规模领先的会计与金融领域人才派遣服务商之一，在全球范围内设有超过345个办公点。
LW vs RHI — 直观对比
营收规模更大
LW
是对方的1.2倍
$1.3B
营收增速更快
LW
高出8.7%
-5.8%
自由现金流更多
RHI
多$207.1M
$-36.3M
两年增速更快
LW
近两年复合增速
-6.1%
损益表 — Q3 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $1.6B | $1.3B |
| 净利润 | $54.0M | — |
| 毛利率 | 21.2% | 37.6% |
| 营业利润率 | 8.1% | 1.7% |
| 净利率 | 3.5% | — |
| 营收同比 | 2.9% | -5.8% |
| 净利润同比 | -63.0% | — |
| 每股收益（稀释后） | $0.39 | $0.32 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收LWRHI
| Q1 26 | $1.6B | — | ||
| Q4 25 | $1.6B | $1.3B | ||
| Q3 25 | $1.7B | $1.4B | ||
| Q2 25 | $1.7B | $1.4B | ||
| Q1 25 | $1.5B | $1.4B | ||
| Q4 24 | $1.6B | $1.4B | ||
| Q3 24 | $1.7B | $1.5B | ||
| Q2 24 | $1.6B | $1.5B |
净利润LWRHI
| Q1 26 | $54.0M | — | ||
| Q4 25 | $62.1M | — | ||
| Q3 25 | $64.3M | $42.9M | ||
| Q2 25 | $119.9M | $41.0M | ||
| Q1 25 | $146.0M | $17.4M | ||
| Q4 24 | $-36.1M | — | ||
| Q3 24 | $127.4M | $65.5M | ||
| Q2 24 | $129.6M | $68.2M |
毛利率LWRHI
| Q1 26 | 21.2% | — | ||
| Q4 25 | 20.0% | 37.6% | ||
| Q3 25 | 20.6% | 37.2% | ||
| Q2 25 | 20.4% | 37.2% | ||
| Q1 25 | 27.8% | 36.9% | ||
| Q4 24 | 17.4% | 38.8% | ||
| Q3 24 | 21.5% | 39.0% | ||
| Q2 24 | 24.1% | 39.2% |
营业利润率LWRHI
| Q1 26 | 8.1% | — | ||
| Q4 25 | 8.6% | 1.7% | ||
| Q3 25 | 9.4% | 1.0% | ||
| Q2 25 | 11.1% | 0.1% | ||
| Q1 25 | 16.4% | 2.9% | ||
| Q4 24 | 1.2% | 4.7% | ||
| Q3 24 | 12.8% | 4.1% | ||
| Q2 24 | 13.2% | 5.1% |
净利率LWRHI
| Q1 26 | 3.5% | — | ||
| Q4 25 | 3.8% | — | ||
| Q3 25 | 3.9% | 3.2% | ||
| Q2 25 | 7.2% | 3.0% | ||
| Q1 25 | 9.6% | 1.3% | ||
| Q4 24 | -2.3% | — | ||
| Q3 24 | 7.7% | 4.5% | ||
| Q2 24 | 8.0% | 4.6% |
每股收益（稀释后）LWRHI
| Q1 26 | $0.39 | — | ||
| Q4 25 | $0.44 | $0.32 | ||
| Q3 25 | $0.46 | $0.43 | ||
| Q2 25 | $0.84 | $0.41 | ||
| Q1 25 | $1.03 | $0.17 | ||
| Q4 24 | $-0.25 | $0.53 | ||
| Q3 24 | $0.88 | $0.64 | ||
| Q2 24 | $0.89 | $0.66 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $57.5M | $464.4M |
| 总债务越低越好 | $3.6B | — |
| 股东权益账面价值 | $1.8B | $1.3B |
| 总资产 | $7.4B | $2.9B |
| 负债/权益比越低杠杆越低 | 1.99× | — |
8季度趋势，按日历期对齐
现金及短期投资LWRHI
| Q1 26 | $57.5M | — | ||
| Q4 25 | $82.7M | $464.4M | ||
| Q3 25 | $98.6M | $365.3M | ||
| Q2 25 | $70.7M | $380.5M | ||
| Q1 25 | $67.5M | $342.5M | ||
| Q4 24 | $79.0M | $537.6M | ||
| Q3 24 | $120.8M | $570.5M | ||
| Q2 24 | $71.4M | $547.4M |
总债务LWRHI
| Q1 26 | $3.6B | — | ||
| Q4 25 | $3.6B | — | ||
| Q3 25 | $3.7B | — | ||
| Q2 25 | $3.7B | — | ||
| Q1 25 | $3.7B | — | ||
| Q4 24 | $3.7B | — | ||
| Q3 24 | $3.4B | — | ||
| Q2 24 | $3.4B | — |
股东权益LWRHI
| Q1 26 | $1.8B | — | ||
| Q4 25 | $1.8B | $1.3B | ||
| Q3 25 | $1.8B | $1.3B | ||
| Q2 25 | $1.7B | $1.3B | ||
| Q1 25 | $1.6B | $1.3B | ||
| Q4 24 | $1.6B | $1.4B | ||
| Q3 24 | $1.8B | $1.5B | ||
| Q2 24 | $1.8B | $1.5B |
总资产LWRHI
| Q1 26 | $7.4B | — | ||
| Q4 25 | $7.3B | $2.9B | ||
| Q3 25 | $7.2B | $2.8B | ||
| Q2 25 | $7.4B | $2.8B | ||
| Q1 25 | $7.4B | $2.7B | ||
| Q4 24 | $7.5B | $2.9B | ||
| Q3 24 | $7.5B | $3.0B | ||
| Q2 24 | $7.4B | $2.9B |
负债/权益比LWRHI
| Q1 26 | 1.99× | — | ||
| Q4 25 | 2.08× | — | ||
| Q3 25 | 2.05× | — | ||
| Q2 25 | 2.12× | — | ||
| Q1 25 | 2.25× | — | ||
| Q4 24 | 2.26× | — | ||
| Q3 24 | 1.87× | — | ||
| Q2 24 | 1.92× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $65.2M | $182.5M |
| 自由现金流经营现金流 - 资本支出 | $-36.3M | $170.8M |
| 自由现金流率自由现金流/营收 | -2.3% | 13.1% |
| 资本支出强度资本支出/营收 | 6.5% | 0.9% |
| 现金转化率经营现金流/净利润 | 1.21× | — |
| 过去12个月自由现金流最近4个季度 | $569.2M | $266.8M |
8季度趋势，按日历期对齐
经营现金流LWRHI
| Q1 26 | $65.2M | — | ||
| Q4 25 | $178.4M | $182.5M | ||
| Q3 25 | $352.0M | $77.4M | ||
| Q2 25 | $868.3M | $119.4M | ||
| Q1 25 | $56.0M | $-59.3M | ||
| Q4 24 | $99.1M | $154.8M | ||
| Q3 24 | $330.2M | $129.6M | ||
| Q2 24 | $798.2M | $142.0M |
自由现金流LWRHI
| Q1 26 | $-36.3M | — | ||
| Q4 25 | $101.0M | $170.8M | ||
| Q3 25 | $274.4M | $63.6M | ||
| Q2 25 | $230.1M | $104.2M | ||
| Q1 25 | $-19.8M | $-71.7M | ||
| Q4 24 | $-49.6M | $140.5M | ||
| Q3 24 | $4.3M | $111.8M | ||
| Q2 24 | $-131.3M | $129.6M |
自由现金流率LWRHI
| Q1 26 | -2.3% | — | ||
| Q4 25 | 6.2% | 13.1% | ||
| Q3 25 | 16.5% | 4.7% | ||
| Q2 25 | 13.7% | 7.6% | ||
| Q1 25 | -1.3% | -5.3% | ||
| Q4 24 | -3.1% | 10.2% | ||
| Q3 24 | 0.3% | 7.6% | ||
| Q2 24 | -8.1% | 8.8% |
资本支出强度LWRHI
| Q1 26 | 6.5% | — | ||
| Q4 25 | 4.8% | 0.9% | ||
| Q3 25 | 4.7% | 1.0% | ||
| Q2 25 | 38.1% | 1.1% | ||
| Q1 25 | 5.0% | 0.9% | ||
| Q4 24 | 9.3% | 1.0% | ||
| Q3 24 | 19.7% | 1.2% | ||
| Q2 24 | 57.7% | 0.8% |
现金转化率LWRHI
| Q1 26 | 1.21× | — | ||
| Q4 25 | 2.87× | — | ||
| Q3 25 | 5.47× | 1.80× | ||
| Q2 25 | 7.24× | 2.91× | ||
| Q1 25 | 0.38× | -3.42× | ||
| Q4 24 | — | — | ||
| Q3 24 | 2.59× | 1.98× | ||
| Q2 24 | 6.16× | 2.08× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
LW
| Segments North America | $1.0B | 66% |
| Segments International | $529.8M | 34% |
RHI
| Finance And Accounting | $535.2M | 41% |
| Protiviti | $479.0M | 37% |
| Technology | $156.4M | 12% |
| Permanent Placement Talent Solutions | $102.6M | 8% |
| Other | $29.2M | 2% |
