vs
蓝威斯顿(LW)与RANGE RESOURCES CORP(RRC)财务数据对比。点击上方公司名可切换其他公司
蓝威斯顿的季度营收约是RANGE RESOURCES CORP的2.0倍($1.6B vs $786.9M),RANGE RESOURCES CORP净利率更高(22.8% vs 3.5%,领先19.3%),RANGE RESOURCES CORP同比增速更快(18.0% vs 2.9%),过去两年RANGE RESOURCES CORP的营收复合增速更高(14.6% vs -1.5%)
蓝威斯顿控股是美国食品加工企业,为全球规模最大的冷冻薯条、华夫薯条及其他冷冻马铃薯制品的生产商与加工商之一,总部坐落于爱达荷州博伊西市郊的伊格尔市。
Range Resources Corporation是一家总部位于美国得克萨斯州沃斯堡的天然气勘探开采企业,核心运营区域为马塞勒斯页岩地层,是该地区拥有土地面积最大的运营商,专注于天然气资源的勘探、开发与生产业务,在北美油气开发领域具备深厚的行业积累。
LW vs RRC — 直观对比
营收规模更大
LW
是对方的2.0倍
$786.9M
营收增速更快
RRC
高出15.1%
2.9%
净利率更高
RRC
高出19.3%
3.5%
两年增速更快
RRC
近两年复合增速
-1.5%
损益表 — Q3 FY2026 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $1.6B | $786.9M |
| 净利润 | $54.0M | $179.1M |
| 毛利率 | 21.2% | 94.5% |
| 营业利润率 | 8.1% | — |
| 净利率 | 3.5% | 22.8% |
| 营收同比 | 2.9% | 18.0% |
| 净利润同比 | -63.0% | 88.8% |
| 每股收益(稀释后) | $0.39 | $0.75 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
LW
RRC
| Q1 26 | $1.6B | — | ||
| Q4 25 | $1.6B | $786.9M | ||
| Q3 25 | $1.7B | $655.3M | ||
| Q2 25 | $1.7B | $699.6M | ||
| Q1 25 | $1.5B | $846.3M | ||
| Q4 24 | $1.6B | $667.0M | ||
| Q3 24 | $1.7B | $567.9M | ||
| Q2 24 | $1.6B | $513.2M |
净利润
LW
RRC
| Q1 26 | $54.0M | — | ||
| Q4 25 | $62.1M | $179.1M | ||
| Q3 25 | $64.3M | $144.3M | ||
| Q2 25 | $119.9M | $237.6M | ||
| Q1 25 | $146.0M | $97.1M | ||
| Q4 24 | $-36.1M | $94.8M | ||
| Q3 24 | $127.4M | $50.7M | ||
| Q2 24 | $129.6M | $28.7M |
毛利率
LW
RRC
| Q1 26 | 21.2% | — | ||
| Q4 25 | 20.0% | 94.5% | ||
| Q3 25 | 20.6% | 92.5% | ||
| Q2 25 | 20.4% | 95.0% | ||
| Q1 25 | 27.8% | 93.1% | ||
| Q4 24 | 17.4% | 93.7% | ||
| Q3 24 | 21.5% | 94.3% | ||
| Q2 24 | 24.1% | 93.4% |
营业利润率
LW
RRC
| Q1 26 | 8.1% | — | ||
| Q4 25 | 8.6% | — | ||
| Q3 25 | 9.4% | — | ||
| Q2 25 | 11.1% | — | ||
| Q1 25 | 16.4% | — | ||
| Q4 24 | 1.2% | — | ||
| Q3 24 | 12.8% | — | ||
| Q2 24 | 13.2% | — |
净利率
LW
RRC
| Q1 26 | 3.5% | — | ||
| Q4 25 | 3.8% | 22.8% | ||
| Q3 25 | 3.9% | 22.0% | ||
| Q2 25 | 7.2% | 34.0% | ||
| Q1 25 | 9.6% | 11.5% | ||
| Q4 24 | -2.3% | 14.2% | ||
| Q3 24 | 7.7% | 8.9% | ||
| Q2 24 | 8.0% | 5.6% |
每股收益(稀释后)
LW
RRC
| Q1 26 | $0.39 | — | ||
| Q4 25 | $0.44 | $0.75 | ||
| Q3 25 | $0.46 | $0.60 | ||
| Q2 25 | $0.84 | $0.99 | ||
| Q1 25 | $1.03 | $0.40 | ||
| Q4 24 | $-0.25 | $0.38 | ||
| Q3 24 | $0.88 | $0.21 | ||
| Q2 24 | $0.89 | $0.12 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $57.5M | $204.0K |
| 总债务越低越好 | $3.6B | $1.2B |
| 股东权益账面价值 | $1.8B | $4.3B |
| 总资产 | $7.4B | $7.4B |
| 负债/权益比越低杠杆越低 | 1.99× | 0.28× |
8季度趋势,按日历期对齐
现金及短期投资
LW
RRC
| Q1 26 | $57.5M | — | ||
| Q4 25 | $82.7M | $204.0K | ||
| Q3 25 | $98.6M | $175.0K | ||
| Q2 25 | $70.7M | $134.0K | ||
| Q1 25 | $67.5M | $344.6M | ||
| Q4 24 | $79.0M | $304.5M | ||
| Q3 24 | $120.8M | $277.4M | ||
| Q2 24 | $71.4M | $251.1M |
总债务
LW
RRC
| Q1 26 | $3.6B | — | ||
| Q4 25 | $3.6B | $1.2B | ||
| Q3 25 | $3.7B | $1.2B | ||
| Q2 25 | $3.7B | $1.2B | ||
| Q1 25 | $3.7B | $1.7B | ||
| Q4 24 | $3.7B | $1.7B | ||
| Q3 24 | $3.4B | $1.7B | ||
| Q2 24 | $3.4B | $1.7B |
股东权益
LW
RRC
| Q1 26 | $1.8B | — | ||
| Q4 25 | $1.8B | $4.3B | ||
| Q3 25 | $1.8B | $4.2B | ||
| Q2 25 | $1.7B | $4.1B | ||
| Q1 25 | $1.6B | $3.9B | ||
| Q4 24 | $1.6B | $3.9B | ||
| Q3 24 | $1.8B | $3.9B | ||
| Q2 24 | $1.8B | $3.9B |
总资产
LW
RRC
| Q1 26 | $7.4B | — | ||
| Q4 25 | $7.3B | $7.4B | ||
| Q3 25 | $7.2B | $7.2B | ||
| Q2 25 | $7.4B | $7.1B | ||
| Q1 25 | $7.4B | $7.4B | ||
| Q4 24 | $7.5B | $7.3B | ||
| Q3 24 | $7.5B | $7.2B | ||
| Q2 24 | $7.4B | $7.3B |
负债/权益比
LW
RRC
| Q1 26 | 1.99× | — | ||
| Q4 25 | 2.08× | 0.28× | ||
| Q3 25 | 2.05× | 0.29× | ||
| Q2 25 | 2.12× | 0.29× | ||
| Q1 25 | 2.25× | 0.43× | ||
| Q4 24 | 2.26× | 0.43× | ||
| Q3 24 | 1.87× | 0.44× | ||
| Q2 24 | 1.92× | 0.44× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $65.2M | $257.5M |
| 自由现金流经营现金流 - 资本支出 | $-36.3M | — |
| 自由现金流率自由现金流/营收 | -2.3% | — |
| 资本支出强度资本支出/营收 | 6.5% | — |
| 现金转化率经营现金流/净利润 | 1.21× | 1.44× |
| 过去12个月自由现金流最近4个季度 | $569.2M | — |
8季度趋势,按日历期对齐
经营现金流
LW
RRC
| Q1 26 | $65.2M | — | ||
| Q4 25 | $178.4M | $257.5M | ||
| Q3 25 | $352.0M | $247.5M | ||
| Q2 25 | $868.3M | $336.2M | ||
| Q1 25 | $56.0M | $330.1M | ||
| Q4 24 | $99.1M | $217.9M | ||
| Q3 24 | $330.2M | $245.9M | ||
| Q2 24 | $798.2M | $148.8M |
自由现金流
LW
RRC
| Q1 26 | $-36.3M | — | ||
| Q4 25 | $101.0M | — | ||
| Q3 25 | $274.4M | — | ||
| Q2 25 | $230.1M | — | ||
| Q1 25 | $-19.8M | — | ||
| Q4 24 | $-49.6M | — | ||
| Q3 24 | $4.3M | — | ||
| Q2 24 | $-131.3M | — |
自由现金流率
LW
RRC
| Q1 26 | -2.3% | — | ||
| Q4 25 | 6.2% | — | ||
| Q3 25 | 16.5% | — | ||
| Q2 25 | 13.7% | — | ||
| Q1 25 | -1.3% | — | ||
| Q4 24 | -3.1% | — | ||
| Q3 24 | 0.3% | — | ||
| Q2 24 | -8.1% | — |
资本支出强度
LW
RRC
| Q1 26 | 6.5% | — | ||
| Q4 25 | 4.8% | — | ||
| Q3 25 | 4.7% | — | ||
| Q2 25 | 38.1% | — | ||
| Q1 25 | 5.0% | — | ||
| Q4 24 | 9.3% | — | ||
| Q3 24 | 19.7% | — | ||
| Q2 24 | 57.7% | — |
现金转化率
LW
RRC
| Q1 26 | 1.21× | — | ||
| Q4 25 | 2.87× | 1.44× | ||
| Q3 25 | 5.47× | 1.72× | ||
| Q2 25 | 7.24× | 1.42× | ||
| Q1 25 | 0.38× | 3.40× | ||
| Q4 24 | — | 2.30× | ||
| Q3 24 | 2.59× | 4.85× | ||
| Q2 24 | 6.16× | 5.18× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
LW
| Segments North America | $1.0B | 66% |
| Segments International | $529.8M | 34% |
RRC
| Natural Gas Natural Gas Liquids And Oil Sales | $745.5M | 95% |
| Brokered Natural Gas And Marketing | $41.3M | 5% |