vs
LUXFER HOLDINGS PLC（LXFR）与Rocket Lab Corp（RKLB）财务数据对比。点击上方公司名可切换其他公司
Rocket Lab Corp的季度营收约是LUXFER HOLDINGS PLC的2.0倍（$179.7M vs $90.7M），LUXFER HOLDINGS PLC净利率更高（-3.4% vs -29.5%，领先26.0%），Rocket Lab Corp同比增速更快（35.7% vs -12.3%），LUXFER HOLDINGS PLC自由现金流更多（$12.4M vs $-114.2M），过去两年Rocket Lab Corp的营收复合增速更高（39.2% vs 0.7%）
Luxfer Holdings PLC是一家全球性工业制造商，专注于高性能工程材料及零部件生产，核心产品包括轻量化铝制及复合材料储气系统、先进合金与特种材料，服务航空航天、医疗保健、汽车、工业制造、替代能源等全球多个核心领域。
Rocket Lab是公开上市的航空航天制造商及发射服务提供商，旗下Electron轨道火箭主打小型卫星发射，截至2026年1月已成功完成超75次任务，是全球现役发射次数最多的小型运载火箭。公司还开发了Electron的亚轨道改型HASTE用作高超音速技术测试平台，下一代可复用中型运载火箭Neutron目前也在研发中。
LXFR vs RKLB — 直观对比
营收规模更大
RKLB
是对方的2.0倍
$90.7M
营收增速更快
RKLB
高出48.0%
-12.3%
净利率更高
LXFR
高出26.0%
-29.5%
自由现金流更多
LXFR
多$126.6M
$-114.2M
两年增速更快
RKLB
近两年复合增速
0.7%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $90.7M | $179.7M |
| 净利润 | $-3.1M | $-52.9M |
| 毛利率 | 24.4% | 38.0% |
| 营业利润率 | 3.6% | -28.4% |
| 净利率 | -3.4% | -29.5% |
| 营收同比 | -12.3% | 35.7% |
| 净利润同比 | -188.6% | -1.1% |
| 每股收益（稀释后） | $-0.12 | $-0.09 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收LXFRRKLB
| Q4 25 | $90.7M | $179.7M | ||
| Q3 25 | $92.9M | $155.1M | ||
| Q2 25 | $104.0M | $144.5M | ||
| Q1 25 | $97.0M | $122.6M | ||
| Q4 24 | $103.4M | $132.4M | ||
| Q3 24 | $99.4M | $104.8M | ||
| Q2 24 | $99.7M | $106.3M | ||
| Q1 24 | $89.4M | $92.8M |
净利润LXFRRKLB
| Q4 25 | $-3.1M | $-52.9M | ||
| Q3 25 | $2.7M | $-18.3M | ||
| Q2 25 | $2.6M | $-66.4M | ||
| Q1 25 | $5.5M | $-60.6M | ||
| Q4 24 | $3.5M | $-52.3M | ||
| Q3 24 | $12.7M | $-51.9M | ||
| Q2 24 | $-500.0K | $-41.6M | ||
| Q1 24 | $2.7M | $-44.3M |
毛利率LXFRRKLB
| Q4 25 | 24.4% | 38.0% | ||
| Q3 25 | 23.4% | 37.0% | ||
| Q2 25 | 23.1% | 32.1% | ||
| Q1 25 | 22.1% | 28.8% | ||
| Q4 24 | 22.1% | 27.8% | ||
| Q3 24 | 22.5% | 26.7% | ||
| Q2 24 | 22.1% | 25.6% | ||
| Q1 24 | 20.6% | 26.1% |
营业利润率LXFRRKLB
| Q4 25 | 3.6% | -28.4% | ||
| Q3 25 | 5.8% | -38.0% | ||
| Q2 25 | 7.4% | -41.3% | ||
| Q1 25 | 7.8% | -48.3% | ||
| Q4 24 | 3.9% | -38.9% | ||
| Q3 24 | 17.5% | -49.5% | ||
| Q2 24 | 3.8% | -40.7% | ||
| Q1 24 | 5.5% | -46.4% |
净利率LXFRRKLB
| Q4 25 | -3.4% | -29.5% | ||
| Q3 25 | 2.9% | -11.8% | ||
| Q2 25 | 2.5% | -46.0% | ||
| Q1 25 | 5.7% | -49.5% | ||
| Q4 24 | 3.4% | -39.5% | ||
| Q3 24 | 12.8% | -49.6% | ||
| Q2 24 | -0.5% | -39.2% | ||
| Q1 24 | 3.0% | -47.7% |
每股收益（稀释后）LXFRRKLB
| Q4 25 | $-0.12 | $-0.09 | ||
| Q3 25 | $0.10 | $-0.03 | ||
| Q2 25 | $0.10 | $-0.13 | ||
| Q1 25 | $0.20 | $-0.12 | ||
| Q4 24 | $0.13 | $-0.11 | ||
| Q3 24 | $0.47 | $-0.10 | ||
| Q2 24 | $-0.02 | $-0.08 | ||
| Q1 24 | $0.10 | $-0.09 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $8.3M | $1.0B |
| 总债务越低越好 | $39.4M | $152.4M |
| 股东权益账面价值 | $226.4M | $1.7B |
| 总资产 | $369.7M | $2.3B |
| 负债/权益比越低杠杆越低 | 0.17× | 0.09× |
8季度趋势，按日历期对齐
现金及短期投资LXFRRKLB
| Q4 25 | $8.3M | $1.0B | ||
| Q3 25 | $6.0M | $976.7M | ||
| Q2 25 | $4.4M | $688.1M | ||
| Q1 25 | $4.1M | $428.4M | ||
| Q4 24 | $4.1M | $419.0M | ||
| Q3 24 | $3.5M | $442.4M | ||
| Q2 24 | $4.3M | $496.8M | ||
| Q1 24 | $6.8M | $492.5M |
总债务LXFRRKLB
| Q4 25 | $39.4M | $152.4M | ||
| Q3 25 | $43.3M | $347.0M | ||
| Q2 25 | $52.6M | $346.5M | ||
| Q1 25 | $46.0M | $345.9M | ||
| Q4 24 | $45.1M | $345.4M | ||
| Q3 24 | $69.5M | $61.2M | ||
| Q2 24 | $74.2M | $64.2M | ||
| Q1 24 | $78.4M | $66.8M |
股东权益LXFRRKLB
| Q4 25 | $226.4M | $1.7B | ||
| Q3 25 | $231.6M | $1.3B | ||
| Q2 25 | $237.7M | $688.5M | ||
| Q1 25 | $226.7M | $431.3M | ||
| Q4 24 | $219.5M | $382.5M | ||
| Q3 24 | $225.1M | $419.8M | ||
| Q2 24 | $206.3M | $455.2M | ||
| Q1 24 | $210.3M | $478.9M |
总资产LXFRRKLB
| Q4 25 | $369.7M | $2.3B | ||
| Q3 25 | $377.4M | $2.2B | ||
| Q2 25 | $399.2M | $1.6B | ||
| Q1 25 | $385.2M | $1.3B | ||
| Q4 24 | $382.4M | $1.2B | ||
| Q3 24 | $404.8M | $1.2B | ||
| Q2 24 | $379.8M | $1.2B | ||
| Q1 24 | $386.0M | $1.2B |
负债/权益比LXFRRKLB
| Q4 25 | 0.17× | 0.09× | ||
| Q3 25 | 0.19× | 0.27× | ||
| Q2 25 | 0.22× | 0.50× | ||
| Q1 25 | 0.20× | 0.80× | ||
| Q4 24 | 0.21× | 0.90× | ||
| Q3 24 | 0.31× | 0.15× | ||
| Q2 24 | 0.36× | 0.14× | ||
| Q1 24 | 0.37× | 0.14× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $15.6M | $-64.5M |
| 自由现金流经营现金流 - 资本支出 | $12.4M | $-114.2M |
| 自由现金流率自由现金流/营收 | 13.7% | -63.6% |
| 资本支出强度资本支出/营收 | 3.5% | 27.6% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $26.2M | $-321.8M |
8季度趋势，按日历期对齐
经营现金流LXFRRKLB
| Q4 25 | $15.6M | $-64.5M | ||
| Q3 25 | $11.8M | $-23.5M | ||
| Q2 25 | $1.2M | $-23.2M | ||
| Q1 25 | $5.4M | $-54.2M | ||
| Q4 24 | $25.5M | $-2.4M | ||
| Q3 24 | $13.0M | $-30.9M | ||
| Q2 24 | $8.9M | $-13.0M | ||
| Q1 24 | $3.7M | $-2.6M |
自由现金流LXFRRKLB
| Q4 25 | $12.4M | $-114.2M | ||
| Q3 25 | $10.3M | $-69.4M | ||
| Q2 25 | $-700.0K | $-55.3M | ||
| Q1 25 | $4.2M | $-82.9M | ||
| Q4 24 | $22.5M | $-23.9M | ||
| Q3 24 | $9.8M | $-41.9M | ||
| Q2 24 | $6.2M | $-28.3M | ||
| Q1 24 | $2.3M | $-21.8M |
自由现金流率LXFRRKLB
| Q4 25 | 13.7% | -63.6% | ||
| Q3 25 | 11.1% | -44.8% | ||
| Q2 25 | -0.7% | -38.3% | ||
| Q1 25 | 4.3% | -67.6% | ||
| Q4 24 | 21.8% | -18.1% | ||
| Q3 24 | 9.9% | -40.0% | ||
| Q2 24 | 6.2% | -26.7% | ||
| Q1 24 | 2.6% | -23.5% |
资本支出强度LXFRRKLB
| Q4 25 | 3.5% | 27.6% | ||
| Q3 25 | 1.6% | 29.6% | ||
| Q2 25 | 1.8% | 22.2% | ||
| Q1 25 | 1.2% | 23.4% | ||
| Q4 24 | 2.9% | 16.3% | ||
| Q3 24 | 3.2% | 10.5% | ||
| Q2 24 | 2.7% | 14.4% | ||
| Q1 24 | 1.6% | 20.7% |
现金转化率LXFRRKLB
| Q4 25 | — | — | ||
| Q3 25 | 4.37× | — | ||
| Q2 25 | 0.46× | — | ||
| Q1 25 | 0.98× | — | ||
| Q4 24 | 7.29× | — | ||
| Q3 24 | 1.02× | — | ||
| Q2 24 | — | — | ||
| Q1 24 | 1.37× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
LXFR
| Gas Cylinders Segment | $43.8M | 48% |
| Defense First Response And Healthcare | $18.6M | 21% |
| Rest Of Europe | $9.0M | 10% |
| DE | $7.0M | 8% |
| Asia Pacific | $5.8M | 6% |
| CA | $4.0M | 4% |
| Other | $2.5M | 3% |
RKLB
| Products | $94.0M | 52% |
| Transferred Over Time | $87.3M | 49% |
