vs
LXP Industrial Trust（LXP）与Ramaco Resources, Inc.（METC）财务数据对比。点击上方公司名可切换其他公司
Ramaco Resources, Inc.的季度营收约是LXP Industrial Trust的1.4倍（$121.0M vs $86.7M），LXP Industrial Trust净利率更高（33.2% vs -11.0%，领先44.2%），LXP Industrial Trust同比增速更快（-14.0% vs -27.7%），过去两年LXP Industrial Trust的营收复合增速更高（0.3% vs -22.7%）
LXP工业信托是一家公开上市的房地产投资信托，专注于持有、运营和投资美国核心市场的优质工业地产，主要涵盖配送中心、物流设施及轻型工业物业，服务电商、第三方物流、先进制造等领域租户，为投资者创造长期稳定收益。
Ramaco Resources, Inc.是一家总部位于美国的矿业企业，主营高等级冶金煤生产，在阿巴拉契亚地区运营多处采矿资产，产品供应全球钢铁制造商及工业客户，核心业务为可持续、低成本的冶金煤开采与分销。
LXP vs METC — 直观对比
营收规模更大
METC
是对方的1.4倍
$86.7M
营收增速更快
LXP
高出13.7%
-27.7%
净利率更高
LXP
高出44.2%
-11.0%
两年增速更快
LXP
近两年复合增速
-22.7%
损益表 — Q4 FY2025 vs Q3 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $86.7M | $121.0M |
| 净利润 | $28.8M | $-13.3M |
| 毛利率 | 81.5% | 15.8% |
| 营业利润率 | 34.6% | -12.0% |
| 净利率 | 33.2% | -11.0% |
| 营收同比 | -14.0% | -27.7% |
| 净利润同比 | — | -5468.2% |
| 每股收益（稀释后） | — | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收LXPMETC
| Q4 25 | $86.7M | — | ||
| Q3 25 | $86.9M | $121.0M | ||
| Q2 25 | $87.7M | $153.0M | ||
| Q1 25 | $88.9M | $134.7M | ||
| Q4 24 | $100.9M | $170.9M | ||
| Q3 24 | $85.6M | $167.4M | ||
| Q2 24 | $85.8M | $155.3M | ||
| Q1 24 | $86.3M | $172.7M |
净利润LXPMETC
| Q4 25 | $28.8M | — | ||
| Q3 25 | $36.3M | $-13.3M | ||
| Q2 25 | $29.1M | $-14.0M | ||
| Q1 25 | $19.0M | $-9.5M | ||
| Q4 24 | — | $3.9M | ||
| Q3 24 | $6.3M | $-239.0K | ||
| Q2 24 | $5.4M | $5.5M | ||
| Q1 24 | $-269.0K | $2.0M |
毛利率LXPMETC
| Q4 25 | 81.5% | — | ||
| Q3 25 | 82.3% | 15.8% | ||
| Q2 25 | 81.9% | 12.3% | ||
| Q1 25 | 80.7% | 15.2% | ||
| Q4 24 | 85.3% | 20.4% | ||
| Q3 24 | 82.5% | 19.5% | ||
| Q2 24 | 82.0% | 21.0% | ||
| Q1 24 | 82.4% | 19.1% |
营业利润率LXPMETC
| Q4 25 | 34.6% | — | ||
| Q3 25 | 50.4% | -12.0% | ||
| Q2 25 | 33.7% | -9.1% | ||
| Q1 25 | 21.8% | -8.9% | ||
| Q4 24 | — | 3.7% | ||
| Q3 24 | 7.9% | 1.0% | ||
| Q2 24 | 6.9% | 3.5% | ||
| Q1 24 | 1.0% | 1.9% |
净利率LXPMETC
| Q4 25 | 33.2% | — | ||
| Q3 25 | 41.7% | -11.0% | ||
| Q2 25 | 33.2% | -9.1% | ||
| Q1 25 | 21.4% | -7.0% | ||
| Q4 24 | — | 2.3% | ||
| Q3 24 | 7.4% | -0.1% | ||
| Q2 24 | 6.3% | 3.6% | ||
| Q1 24 | -0.3% | 1.2% |
每股收益（稀释后）LXPMETC
| Q4 25 | — | — | ||
| Q3 25 | $0.12 | — | ||
| Q2 25 | $0.09 | — | ||
| Q1 25 | $0.06 | — | ||
| Q4 24 | — | $0.06 | ||
| Q3 24 | $0.02 | $-0.03 | ||
| Q2 24 | $0.01 | $0.08 | ||
| Q1 24 | $-0.01 | $0.00 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $170.4M | $193.8M |
| 总债务越低越好 | $1.4B | $116.3M |
| 股东权益账面价值 | $2.0B | $526.9M |
| 总资产 | $3.5B | $849.7M |
| 负债/权益比越低杠杆越低 | 0.66× | 0.22× |
8季度趋势，按日历期对齐
现金及短期投资LXPMETC
| Q4 25 | $170.4M | — | ||
| Q3 25 | $229.7M | $193.8M | ||
| Q2 25 | $71.0M | $28.1M | ||
| Q1 25 | $70.9M | $43.5M | ||
| Q4 24 | $101.8M | $33.0M | ||
| Q3 24 | $55.0M | $22.9M | ||
| Q2 24 | $48.7M | $27.6M | ||
| Q1 24 | $293.8M | $30.5M |
总债务LXPMETC
| Q4 25 | $1.4B | — | ||
| Q3 25 | $1.5B | $116.3M | ||
| Q2 25 | $1.5B | — | ||
| Q1 25 | $1.5B | — | ||
| Q4 24 | $1.6B | $88.2M | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益LXPMETC
| Q4 25 | $2.0B | — | ||
| Q3 25 | $2.1B | $526.9M | ||
| Q2 25 | $2.1B | $347.4M | ||
| Q1 25 | $2.1B | $355.2M | ||
| Q4 24 | $2.1B | $362.8M | ||
| Q3 24 | $2.1B | $361.8M | ||
| Q2 24 | $2.1B | $366.1M | ||
| Q1 24 | $2.2B | $372.3M |
总资产LXPMETC
| Q4 25 | $3.5B | — | ||
| Q3 25 | $3.7B | $849.7M | ||
| Q2 25 | $3.7B | $674.6M | ||
| Q1 25 | $3.8B | $685.7M | ||
| Q4 24 | $3.8B | $674.7M | ||
| Q3 24 | $3.9B | $645.4M | ||
| Q2 24 | $3.9B | $659.2M | ||
| Q1 24 | $4.2B | $674.0M |
负债/权益比LXPMETC
| Q4 25 | 0.66× | — | ||
| Q3 25 | 0.72× | 0.22× | ||
| Q2 25 | 0.72× | — | ||
| Q1 25 | 0.73× | — | ||
| Q4 24 | 0.75× | 0.24× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $188.7M | $-1.4M |
| 自由现金流经营现金流 - 资本支出 | — | $-17.5M |
| 自由现金流率自由现金流/营收 | — | -14.5% |
| 资本支出强度资本支出/营收 | — | 13.3% |
| 现金转化率经营现金流/净利润 | 6.56× | — |
| 过去12个月自由现金流最近4个季度 | — | $-24.7M |
8季度趋势，按日历期对齐
经营现金流LXPMETC
| Q4 25 | $188.7M | — | ||
| Q3 25 | $63.5M | $-1.4M | ||
| Q2 25 | $44.3M | $-4.3M | ||
| Q1 25 | $39.0M | $26.0M | ||
| Q4 24 | $211.2M | $15.7M | ||
| Q3 24 | $64.6M | $37.4M | ||
| Q2 24 | $38.5M | $34.4M | ||
| Q1 24 | $38.9M | $25.2M |
自由现金流LXPMETC
| Q4 25 | — | — | ||
| Q3 25 | — | $-17.5M | ||
| Q2 25 | — | $-19.8M | ||
| Q1 25 | — | $7.6M | ||
| Q4 24 | — | $5.1M | ||
| Q3 24 | — | $25.6M | ||
| Q2 24 | — | $20.3M | ||
| Q1 24 | — | $6.5M |
自由现金流率LXPMETC
| Q4 25 | — | — | ||
| Q3 25 | — | -14.5% | ||
| Q2 25 | — | -13.0% | ||
| Q1 25 | — | 5.6% | ||
| Q4 24 | — | 3.0% | ||
| Q3 24 | — | 15.3% | ||
| Q2 24 | — | 13.1% | ||
| Q1 24 | — | 3.7% |
资本支出强度LXPMETC
| Q4 25 | — | — | ||
| Q3 25 | — | 13.3% | ||
| Q2 25 | — | 10.2% | ||
| Q1 25 | — | 13.7% | ||
| Q4 24 | — | 6.2% | ||
| Q3 24 | — | 7.0% | ||
| Q2 24 | — | 9.1% | ||
| Q1 24 | — | 10.8% |
现金转化率LXPMETC
| Q4 25 | 6.56× | — | ||
| Q3 25 | 1.75× | — | ||
| Q2 25 | 1.52× | — | ||
| Q1 25 | 2.05× | — | ||
| Q4 24 | — | 4.06× | ||
| Q3 24 | 10.18× | — | ||
| Q2 24 | 7.09× | 6.21× | ||
| Q1 24 | — | 12.40× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
LXP
暂无分部数据
METC
| Export Coal Revenues | $73.0M | 60% |
| Domestic Coal Revenues | $48.0M | 40% |
