vs
LXP Industrial Trust(LXP)与MARINE PRODUCTS CORP(MPX)财务数据对比。点击上方公司名可切换其他公司
LXP Industrial Trust的季度营收约是MARINE PRODUCTS CORP的1.3倍($86.7M vs $64.6M),LXP Industrial Trust净利率更高(33.2% vs 3.7%,领先29.5%),MARINE PRODUCTS CORP同比增速更快(35.0% vs -14.0%),过去两年LXP Industrial Trust的营收复合增速更高(0.3% vs -3.5%)
LXP工业信托是一家公开上市的房地产投资信托,专注于持有、运营和投资美国核心市场的优质工业地产,主要涵盖配送中心、物流设施及轻型工业物业,服务电商、第三方物流、先进制造等领域租户,为投资者创造长期稳定收益。
Marine Products Corp旗下的West Marine是一家总部位于美国佛罗里达州劳德代尔堡的企业,在北美地区经营247家船艇用品及渔具零售连锁店,同时运营名为蓝色未来的非营利组织,品牌旗舰店面积超5万平方英尺,于2011年11月11日在劳德代尔堡正式开业。
LXP vs MPX — 直观对比
营收规模更大
LXP
是对方的1.3倍
$64.6M
营收增速更快
MPX
高出49.0%
-14.0%
净利率更高
LXP
高出29.5%
3.7%
两年增速更快
LXP
近两年复合增速
-3.5%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $86.7M | $64.6M |
| 净利润 | $28.8M | $2.4M |
| 毛利率 | 81.5% | 19.6% |
| 营业利润率 | 34.6% | 5.8% |
| 净利率 | 33.2% | 3.7% |
| 营收同比 | -14.0% | 35.0% |
| 净利润同比 | — | -44.6% |
| 每股收益(稀释后) | — | $0.07 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
LXP
MPX
| Q4 25 | $86.7M | $64.6M | ||
| Q3 25 | $86.9M | $53.1M | ||
| Q2 25 | $87.7M | $67.7M | ||
| Q1 25 | $88.9M | $59.0M | ||
| Q4 24 | $100.9M | $47.8M | ||
| Q3 24 | $85.6M | $49.9M | ||
| Q2 24 | $85.8M | $69.5M | ||
| Q1 24 | $86.3M | $69.3M |
净利润
LXP
MPX
| Q4 25 | $28.8M | $2.4M | ||
| Q3 25 | $36.3M | $2.6M | ||
| Q2 25 | $29.1M | $4.2M | ||
| Q1 25 | $19.0M | $2.2M | ||
| Q4 24 | — | $4.3M | ||
| Q3 24 | $6.3M | $3.4M | ||
| Q2 24 | $5.4M | $5.6M | ||
| Q1 24 | $-269.0K | $4.6M |
毛利率
LXP
MPX
| Q4 25 | 81.5% | 19.6% | ||
| Q3 25 | 82.3% | 19.2% | ||
| Q2 25 | 81.9% | 19.1% | ||
| Q1 25 | 80.7% | 18.6% | ||
| Q4 24 | 85.3% | 19.2% | ||
| Q3 24 | 82.5% | 18.4% | ||
| Q2 24 | 82.0% | 18.9% | ||
| Q1 24 | 82.4% | 20.2% |
营业利润率
LXP
MPX
| Q4 25 | 34.6% | 5.8% | ||
| Q3 25 | 50.4% | 5.4% | ||
| Q2 25 | 33.7% | 7.1% | ||
| Q1 25 | 21.8% | 4.4% | ||
| Q4 24 | — | 7.7% | ||
| Q3 24 | 7.9% | 7.2% | ||
| Q2 24 | 6.9% | 8.3% | ||
| Q1 24 | 1.0% | 7.6% |
净利率
LXP
MPX
| Q4 25 | 33.2% | 3.7% | ||
| Q3 25 | 41.7% | 5.0% | ||
| Q2 25 | 33.2% | 6.1% | ||
| Q1 25 | 21.4% | 3.7% | ||
| Q4 24 | — | 8.9% | ||
| Q3 24 | 7.4% | 6.8% | ||
| Q2 24 | 6.3% | 8.0% | ||
| Q1 24 | -0.3% | 6.6% |
每股收益(稀释后)
LXP
MPX
| Q4 25 | — | $0.07 | ||
| Q3 25 | $0.12 | $0.07 | ||
| Q2 25 | $0.09 | $0.12 | ||
| Q1 25 | $0.06 | $0.06 | ||
| Q4 24 | — | $0.13 | ||
| Q3 24 | $0.02 | $0.10 | ||
| Q2 24 | $0.01 | $0.14 | ||
| Q1 24 | $-0.01 | $0.13 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $170.4M | — |
| 总债务越低越好 | $1.4B | — |
| 股东权益账面价值 | $2.0B | $125.0M |
| 总资产 | $3.5B | $147.2M |
| 负债/权益比越低杠杆越低 | 0.66× | — |
8季度趋势,按日历期对齐
现金及短期投资
LXP
MPX
| Q4 25 | $170.4M | — | ||
| Q3 25 | $229.7M | — | ||
| Q2 25 | $71.0M | — | ||
| Q1 25 | $70.9M | — | ||
| Q4 24 | $101.8M | — | ||
| Q3 24 | $55.0M | — | ||
| Q2 24 | $48.7M | — | ||
| Q1 24 | $293.8M | — |
总债务
LXP
MPX
| Q4 25 | $1.4B | — | ||
| Q3 25 | $1.5B | — | ||
| Q2 25 | $1.5B | — | ||
| Q1 25 | $1.5B | — | ||
| Q4 24 | $1.6B | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益
LXP
MPX
| Q4 25 | $2.0B | $125.0M | ||
| Q3 25 | $2.1B | $126.3M | ||
| Q2 25 | $2.1B | $127.2M | ||
| Q1 25 | $2.1B | $126.4M | ||
| Q4 24 | $2.1B | $129.0M | ||
| Q3 24 | $2.1B | $128.8M | ||
| Q2 24 | $2.1B | $129.3M | ||
| Q1 24 | $2.2B | $151.4M |
总资产
LXP
MPX
| Q4 25 | $3.5B | $147.2M | ||
| Q3 25 | $3.7B | $179.5M | ||
| Q2 25 | $3.7B | $173.2M | ||
| Q1 25 | $3.8B | $182.9M | ||
| Q4 24 | $3.8B | $171.2M | ||
| Q3 24 | $3.9B | $176.3M | ||
| Q2 24 | $3.9B | $175.7M | ||
| Q1 24 | $4.2B | $204.0M |
负债/权益比
LXP
MPX
| Q4 25 | 0.66× | — | ||
| Q3 25 | 0.72× | — | ||
| Q2 25 | 0.72× | — | ||
| Q1 25 | 0.73× | — | ||
| Q4 24 | 0.75× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $188.7M | $4.7M |
| 自由现金流经营现金流 - 资本支出 | — | $4.1M |
| 自由现金流率自由现金流/营收 | — | 6.4% |
| 资本支出强度资本支出/营收 | — | 0.9% |
| 现金转化率经营现金流/净利润 | 6.56× | 2.00× |
| 过去12个月自由现金流最近4个季度 | — | $14.9M |
8季度趋势,按日历期对齐
经营现金流
LXP
MPX
| Q4 25 | $188.7M | $4.7M | ||
| Q3 25 | $63.5M | $2.6M | ||
| Q2 25 | $44.3M | $-1.6M | ||
| Q1 25 | $39.0M | $10.8M | ||
| Q4 24 | $211.2M | $4.6M | ||
| Q3 24 | $64.6M | $5.1M | ||
| Q2 24 | $38.5M | $3.8M | ||
| Q1 24 | $38.9M | $15.9M |
自由现金流
LXP
MPX
| Q4 25 | — | $4.1M | ||
| Q3 25 | — | $2.1M | ||
| Q2 25 | — | $-2.0M | ||
| Q1 25 | — | $10.7M | ||
| Q4 24 | — | $3.6M | ||
| Q3 24 | — | $3.2M | ||
| Q2 24 | — | $3.0M | ||
| Q1 24 | — | $15.0M |
自由现金流率
LXP
MPX
| Q4 25 | — | 6.4% | ||
| Q3 25 | — | 4.0% | ||
| Q2 25 | — | -3.0% | ||
| Q1 25 | — | 18.1% | ||
| Q4 24 | — | 7.6% | ||
| Q3 24 | — | 6.5% | ||
| Q2 24 | — | 4.4% | ||
| Q1 24 | — | 21.7% |
资本支出强度
LXP
MPX
| Q4 25 | — | 0.9% | ||
| Q3 25 | — | 0.8% | ||
| Q2 25 | — | 0.6% | ||
| Q1 25 | — | 0.2% | ||
| Q4 24 | — | 2.1% | ||
| Q3 24 | — | 3.8% | ||
| Q2 24 | — | 1.1% | ||
| Q1 24 | — | 1.3% |
现金转化率
LXP
MPX
| Q4 25 | 6.56× | 2.00× | ||
| Q3 25 | 1.75× | 0.97× | ||
| Q2 25 | 1.52× | -0.39× | ||
| Q1 25 | 2.05× | 4.88× | ||
| Q4 24 | — | 1.09× | ||
| Q3 24 | 10.18× | 1.51× | ||
| Q2 24 | 7.09× | 0.68× | ||
| Q1 24 | — | 3.46× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
LXP
暂无分部数据
MPX
| Boats And Accessories | $63.4M | 98% |
| Parts | $1.1M | 2% |