vs
LXP Industrial Trust(LXP)与Marqeta, Inc.(MQ)财务数据对比。点击上方公司名可切换其他公司
Marqeta, Inc.的季度营收约是LXP Industrial Trust的2.0倍($172.1M vs $86.7M),Marqeta, Inc.同比增速更快(26.7% vs -14.0%),过去两年Marqeta, Inc.的营收复合增速更高(20.8% vs 0.3%)
LXP工业信托是一家公开上市的房地产投资信托,专注于持有、运营和投资美国核心市场的优质工业地产,主要涵盖配送中心、物流设施及轻型工业物业,服务电商、第三方物流、先进制造等领域租户,为投资者创造长期稳定收益。
Marqeta, Inc.运营云原生开放API平台,提供现代发卡与数字支付处理服务,可赋能金融科技初创企业、大型零售商及企业客户推出定制化实体、虚拟支付卡及嵌入式金融解决方案,服务覆盖全球消费及商业市场。
LXP vs MQ — 直观对比
营收规模更大
MQ
是对方的2.0倍
$86.7M
营收增速更快
MQ
高出40.7%
-14.0%
两年增速更快
MQ
近两年复合增速
0.3%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $86.7M | $172.1M |
| 净利润 | $28.8M | — |
| 毛利率 | 81.5% | 69.7% |
| 营业利润率 | 34.6% | -4.8% |
| 净利率 | 33.2% | — |
| 营收同比 | -14.0% | 26.7% |
| 净利润同比 | — | — |
| 每股收益(稀释后) | — | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
LXP
MQ
| Q4 25 | $86.7M | $172.1M | ||
| Q3 25 | $86.9M | $163.3M | ||
| Q2 25 | $87.7M | $150.4M | ||
| Q1 25 | $88.9M | $139.1M | ||
| Q4 24 | $100.9M | $135.8M | ||
| Q3 24 | $85.6M | $128.0M | ||
| Q2 24 | $85.8M | $125.3M | ||
| Q1 24 | $86.3M | $118.0M |
净利润
LXP
MQ
| Q4 25 | $28.8M | — | ||
| Q3 25 | $36.3M | $-3.6M | ||
| Q2 25 | $29.1M | $-647.0K | ||
| Q1 25 | $19.0M | $-8.3M | ||
| Q4 24 | — | — | ||
| Q3 24 | $6.3M | $-28.6M | ||
| Q2 24 | $5.4M | $119.1M | ||
| Q1 24 | $-269.0K | $-36.1M |
毛利率
LXP
MQ
| Q4 25 | 81.5% | 69.7% | ||
| Q3 25 | 82.3% | 70.1% | ||
| Q2 25 | 81.9% | 69.2% | ||
| Q1 25 | 80.7% | 71.0% | ||
| Q4 24 | 85.3% | 72.3% | ||
| Q3 24 | 82.5% | 70.4% | ||
| Q2 24 | 82.0% | 63.3% | ||
| Q1 24 | 82.4% | 71.3% |
营业利润率
LXP
MQ
| Q4 25 | 34.6% | -4.8% | ||
| Q3 25 | 50.4% | -6.4% | ||
| Q2 25 | 33.7% | -6.1% | ||
| Q1 25 | 21.8% | -13.3% | ||
| Q4 24 | — | -27.6% | ||
| Q3 24 | 7.9% | -33.0% | ||
| Q2 24 | 6.9% | 83.9% | ||
| Q1 24 | 1.0% | -42.3% |
净利率
LXP
MQ
| Q4 25 | 33.2% | — | ||
| Q3 25 | 41.7% | -2.2% | ||
| Q2 25 | 33.2% | -0.4% | ||
| Q1 25 | 21.4% | -5.9% | ||
| Q4 24 | — | — | ||
| Q3 24 | 7.4% | -22.4% | ||
| Q2 24 | 6.3% | 95.1% | ||
| Q1 24 | -0.3% | -30.6% |
每股收益(稀释后)
LXP
MQ
| Q4 25 | — | — | ||
| Q3 25 | $0.12 | — | ||
| Q2 25 | $0.09 | — | ||
| Q1 25 | $0.06 | — | ||
| Q4 24 | — | — | ||
| Q3 24 | $0.02 | — | ||
| Q2 24 | $0.01 | — | ||
| Q1 24 | $-0.01 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $170.4M | $709.4M |
| 总债务越低越好 | $1.4B | — |
| 股东权益账面价值 | $2.0B | $762.0M |
| 总资产 | $3.5B | $1.5B |
| 负债/权益比越低杠杆越低 | 0.66× | — |
8季度趋势,按日历期对齐
现金及短期投资
LXP
MQ
| Q4 25 | $170.4M | $709.4M | ||
| Q3 25 | $229.7M | $747.2M | ||
| Q2 25 | $71.0M | $732.7M | ||
| Q1 25 | $70.9M | $830.9M | ||
| Q4 24 | $101.8M | $923.0M | ||
| Q3 24 | $55.0M | $886.4M | ||
| Q2 24 | $48.7M | $924.7M | ||
| Q1 24 | $293.8M | $970.4M |
总债务
LXP
MQ
| Q4 25 | $1.4B | — | ||
| Q3 25 | $1.5B | — | ||
| Q2 25 | $1.5B | — | ||
| Q1 25 | $1.5B | — | ||
| Q4 24 | $1.6B | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益
LXP
MQ
| Q4 25 | $2.0B | $762.0M | ||
| Q3 25 | $2.1B | $839.2M | ||
| Q2 25 | $2.1B | $843.4M | ||
| Q1 25 | $2.1B | $987.3M | ||
| Q4 24 | $2.1B | $1.1B | ||
| Q3 24 | $2.1B | $1.1B | ||
| Q2 24 | $2.1B | $1.1B | ||
| Q1 24 | $2.2B | $1.2B |
总资产
LXP
MQ
| Q4 25 | $3.5B | $1.5B | ||
| Q3 25 | $3.7B | $1.5B | ||
| Q2 25 | $3.7B | $1.2B | ||
| Q1 25 | $3.8B | $1.3B | ||
| Q4 24 | $3.8B | $1.5B | ||
| Q3 24 | $3.9B | $1.4B | ||
| Q2 24 | $3.9B | $1.5B | ||
| Q1 24 | $4.2B | $1.6B |
负债/权益比
LXP
MQ
| Q4 25 | 0.66× | — | ||
| Q3 25 | 0.72× | — | ||
| Q2 25 | 0.72× | — | ||
| Q1 25 | 0.73× | — | ||
| Q4 24 | 0.75× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $188.7M | $53.3M |
| 自由现金流经营现金流 - 资本支出 | — | $53.2M |
| 自由现金流率自由现金流/营收 | — | 30.9% |
| 资本支出强度资本支出/营收 | — | 0.1% |
| 现金转化率经营现金流/净利润 | 6.56× | — |
| 过去12个月自由现金流最近4个季度 | — | $160.5M |
8季度趋势,按日历期对齐
经营现金流
LXP
MQ
| Q4 25 | $188.7M | $53.3M | ||
| Q3 25 | $63.5M | $86.8M | ||
| Q2 25 | $44.3M | $12.5M | ||
| Q1 25 | $39.0M | $10.0M | ||
| Q4 24 | $211.2M | $24.8M | ||
| Q3 24 | $64.6M | $7.3M | ||
| Q2 24 | $38.5M | $25.7M | ||
| Q1 24 | $38.9M | $426.0K |
自由现金流
LXP
MQ
| Q4 25 | — | $53.2M | ||
| Q3 25 | — | $86.4M | ||
| Q2 25 | — | $12.2M | ||
| Q1 25 | — | $8.7M | ||
| Q4 24 | — | $24.7M | ||
| Q3 24 | — | $7.1M | ||
| Q2 24 | — | $24.7M | ||
| Q1 24 | — | $-765.0K |
自由现金流率
LXP
MQ
| Q4 25 | — | 30.9% | ||
| Q3 25 | — | 52.9% | ||
| Q2 25 | — | 8.1% | ||
| Q1 25 | — | 6.3% | ||
| Q4 24 | — | 18.2% | ||
| Q3 24 | — | 5.5% | ||
| Q2 24 | — | 19.7% | ||
| Q1 24 | — | -0.6% |
资本支出强度
LXP
MQ
| Q4 25 | — | 0.1% | ||
| Q3 25 | — | 0.2% | ||
| Q2 25 | — | 0.2% | ||
| Q1 25 | — | 0.9% | ||
| Q4 24 | — | 0.0% | ||
| Q3 24 | — | 0.1% | ||
| Q2 24 | — | 0.8% | ||
| Q1 24 | — | 1.0% |
现金转化率
LXP
MQ
| Q4 25 | 6.56× | — | ||
| Q3 25 | 1.75× | — | ||
| Q2 25 | 1.52× | — | ||
| Q1 25 | 2.05× | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 10.18× | — | ||
| Q2 24 | 7.09× | 0.22× | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
LXP
暂无分部数据
MQ
| Platform Service Revenue Net | $163.4M | 95% |
| Other Services Revenue | $8.8M | 5% |