vs
LXP Industrial Trust（LXP）与NOODLES & Co（NDLS）财务数据对比。点击上方公司名可切换其他公司
NOODLES & Co的季度营收约是LXP Industrial Trust的1.4倍（$122.1M vs $86.7M），LXP Industrial Trust净利率更高（33.2% vs -7.5%，领先40.7%），NOODLES & Co同比增速更快（-4.1% vs -14.0%），过去两年LXP Industrial Trust的营收复合增速更高（0.3% vs -1.2%）
LXP工业信托是一家公开上市的房地产投资信托，专注于持有、运营和投资美国核心市场的优质工业地产，主要涵盖配送中心、物流设施及轻型工业物业，服务电商、第三方物流、先进制造等领域租户，为投资者创造长期稳定收益。
Noodles & Company是源自美国的休闲快餐连锁品牌，主打融合多国风味及美式特色的面条菜品，同时也供应汤品和沙拉。品牌由亚伦·肯尼迪创立于1995年，总部位于科罗拉多州布鲁姆菲尔德，截至2022年年中，品牌已在美国31个州开出了458家门店。
LXP vs NDLS — 直观对比
营收规模更大
NDLS
是对方的1.4倍
$86.7M
营收增速更快
NDLS
高出9.9%
-14.0%
净利率更高
LXP
高出40.7%
-7.5%
两年增速更快
LXP
近两年复合增速
-1.2%
损益表 — Q4 FY2025 vs Q3 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $86.7M | $122.1M |
| 净利润 | $28.8M | $-9.2M |
| 毛利率 | 81.5% | — |
| 营业利润率 | 34.6% | -5.2% |
| 净利率 | 33.2% | -7.5% |
| 营收同比 | -14.0% | -4.1% |
| 净利润同比 | — | 32.8% |
| 每股收益（稀释后） | — | $-0.20 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收LXPNDLS
| Q4 25 | $86.7M | — | ||
| Q3 25 | $86.9M | $122.1M | ||
| Q2 25 | $87.7M | $123.8M | ||
| Q1 25 | $88.9M | — | ||
| Q4 24 | $100.9M | $122.8M | ||
| Q3 24 | $85.6M | $127.4M | ||
| Q2 24 | $85.8M | $121.4M | ||
| Q1 24 | $86.3M | $124.3M |
净利润LXPNDLS
| Q4 25 | $28.8M | — | ||
| Q3 25 | $36.3M | $-9.2M | ||
| Q2 25 | $29.1M | $-9.1M | ||
| Q1 25 | $19.0M | — | ||
| Q4 24 | — | $-6.8M | ||
| Q3 24 | $6.3M | $-13.6M | ||
| Q2 24 | $5.4M | $-6.1M | ||
| Q1 24 | $-269.0K | $-6.1M |
毛利率LXPNDLS
| Q4 25 | 81.5% | — | ||
| Q3 25 | 82.3% | — | ||
| Q2 25 | 81.9% | — | ||
| Q1 25 | 80.7% | — | ||
| Q4 24 | 85.3% | — | ||
| Q3 24 | 82.5% | — | ||
| Q2 24 | 82.0% | — | ||
| Q1 24 | 82.4% | — |
营业利润率LXPNDLS
| Q4 25 | 34.6% | — | ||
| Q3 25 | 50.4% | -5.2% | ||
| Q2 25 | 33.7% | -5.2% | ||
| Q1 25 | 21.8% | — | ||
| Q4 24 | — | -3.9% | ||
| Q3 24 | 7.9% | -9.0% | ||
| Q2 24 | 6.9% | -3.4% | ||
| Q1 24 | 1.0% | -3.7% |
净利率LXPNDLS
| Q4 25 | 33.2% | — | ||
| Q3 25 | 41.7% | -7.5% | ||
| Q2 25 | 33.2% | -7.3% | ||
| Q1 25 | 21.4% | — | ||
| Q4 24 | — | -5.5% | ||
| Q3 24 | 7.4% | -10.7% | ||
| Q2 24 | 6.3% | -5.1% | ||
| Q1 24 | -0.3% | -4.9% |
每股收益（稀释后）LXPNDLS
| Q4 25 | — | — | ||
| Q3 25 | $0.12 | $-0.20 | ||
| Q2 25 | $0.09 | $-0.20 | ||
| Q1 25 | $0.06 | — | ||
| Q4 24 | — | $-0.15 | ||
| Q3 24 | $0.02 | $-0.30 | ||
| Q2 24 | $0.01 | $-0.14 | ||
| Q1 24 | $-0.01 | $-1.64 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $170.4M | $4.7M |
| 总债务越低越好 | $1.4B | — |
| 股东权益账面价值 | $2.0B | $-38.9M |
| 总资产 | $3.5B | $280.6M |
| 负债/权益比越低杠杆越低 | 0.66× | — |
8季度趋势，按日历期对齐
现金及短期投资LXPNDLS
| Q4 25 | $170.4M | — | ||
| Q3 25 | $229.7M | $4.7M | ||
| Q2 25 | $71.0M | $1.4M | ||
| Q1 25 | $70.9M | — | ||
| Q4 24 | $101.8M | $3.3M | ||
| Q3 24 | $55.0M | $1.8M | ||
| Q2 24 | $48.7M | $1.3M | ||
| Q1 24 | $293.8M | $3.0M |
总债务LXPNDLS
| Q4 25 | $1.4B | — | ||
| Q3 25 | $1.5B | — | ||
| Q2 25 | $1.5B | — | ||
| Q1 25 | $1.5B | — | ||
| Q4 24 | $1.6B | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益LXPNDLS
| Q4 25 | $2.0B | — | ||
| Q3 25 | $2.1B | $-38.9M | ||
| Q2 25 | $2.1B | $-13.9M | ||
| Q1 25 | $2.1B | — | ||
| Q4 24 | $2.1B | $3.7M | ||
| Q3 24 | $2.1B | $9.6M | ||
| Q2 24 | $2.1B | $21.9M | ||
| Q1 24 | $2.2B | $27.2M |
总资产LXPNDLS
| Q4 25 | $3.5B | — | ||
| Q3 25 | $3.7B | $280.6M | ||
| Q2 25 | $3.7B | $319.4M | ||
| Q1 25 | $3.8B | — | ||
| Q4 24 | $3.8B | $340.5M | ||
| Q3 24 | $3.9B | $346.3M | ||
| Q2 24 | $3.9B | $360.4M | ||
| Q1 24 | $4.2B | $368.1M |
负债/权益比LXPNDLS
| Q4 25 | 0.66× | — | ||
| Q3 25 | 0.72× | — | ||
| Q2 25 | 0.72× | — | ||
| Q1 25 | 0.73× | — | ||
| Q4 24 | 0.75× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $188.7M | $4.3M |
| 自由现金流经营现金流 - 资本支出 | — | $-2.8M |
| 自由现金流率自由现金流/营收 | — | -2.3% |
| 资本支出强度资本支出/营收 | — | 5.8% |
| 现金转化率经营现金流/净利润 | 6.56× | — |
| 过去12个月自由现金流最近4个季度 | — | $-7.5M |
8季度趋势，按日历期对齐
经营现金流LXPNDLS
| Q4 25 | $188.7M | — | ||
| Q3 25 | $63.5M | $4.3M | ||
| Q2 25 | $44.3M | $4.0M | ||
| Q1 25 | $39.0M | — | ||
| Q4 24 | $211.2M | $5.8M | ||
| Q3 24 | $64.6M | $4.7M | ||
| Q2 24 | $38.5M | $7.0M | ||
| Q1 24 | $38.9M | $164.0K |
自由现金流LXPNDLS
| Q4 25 | — | — | ||
| Q3 25 | — | $-2.8M | ||
| Q2 25 | — | $1.1M | ||
| Q1 25 | — | — | ||
| Q4 24 | — | $-1.3M | ||
| Q3 24 | — | $-4.5M | ||
| Q2 24 | — | $-1.6M | ||
| Q1 24 | — | $-15.2M |
自由现金流率LXPNDLS
| Q4 25 | — | — | ||
| Q3 25 | — | -2.3% | ||
| Q2 25 | — | 0.9% | ||
| Q1 25 | — | — | ||
| Q4 24 | — | -1.1% | ||
| Q3 24 | — | -3.5% | ||
| Q2 24 | — | -1.4% | ||
| Q1 24 | — | -12.2% |
资本支出强度LXPNDLS
| Q4 25 | — | — | ||
| Q3 25 | — | 5.8% | ||
| Q2 25 | — | 2.4% | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 5.8% | ||
| Q3 24 | — | 7.2% | ||
| Q2 24 | — | 7.1% | ||
| Q1 24 | — | 12.3% |
现金转化率LXPNDLS
| Q4 25 | 6.56× | — | ||
| Q3 25 | 1.75× | — | ||
| Q2 25 | 1.52× | — | ||
| Q1 25 | 2.05× | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 10.18× | — | ||
| Q2 24 | 7.09× | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
LXP
暂无分部数据
NDLS
| Food And Beverage | $119.6M | 98% |
| Franchise | $2.5M | 2% |
