vs
LXP Industrial Trust（LXP）与NATURAL GAS SERVICES GROUP INC（NGS）财务数据对比。点击上方公司名可切换其他公司
LXP Industrial Trust的季度营收约是NATURAL GAS SERVICES GROUP INC的1.9倍（$86.7M vs $46.1M），LXP Industrial Trust净利率更高（33.2% vs 8.9%，领先24.3%），NATURAL GAS SERVICES GROUP INC同比增速更快（13.5% vs -14.0%）
LXP工业信托是一家公开上市的房地产投资信托，专注于持有、运营和投资美国核心市场的优质工业地产，主要涵盖配送中心、物流设施及轻型工业物业，服务电商、第三方物流、先进制造等领域租户，为投资者创造长期稳定收益。
南方公司燃气（原AGL资源）是入选财富美国500强的美国能源服务控股公司，总部位于佐治亚州亚特兰大。公司业务涵盖天然气分销、批发服务、零售业务及中游运营，是美国规模最大的天然气分销企业之一，通过旗下受监管分销子公司，为全美四个州约450万公用事业客户提供服务。
LXP vs NGS — 直观对比
营收规模更大
LXP
是对方的1.9倍
$46.1M
营收增速更快
NGS
高出27.5%
-14.0%
净利率更高
LXP
高出24.3%
8.9%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $86.7M | $46.1M |
| 净利润 | $28.8M | $4.1M |
| 毛利率 | 81.5% | — |
| 营业利润率 | 34.6% | 15.4% |
| 净利率 | 33.2% | 8.9% |
| 营收同比 | -14.0% | 13.5% |
| 净利润同比 | — | 43.2% |
| 每股收益（稀释后） | — | $0.32 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收LXPNGS
| Q4 25 | $86.7M | $46.1M | ||
| Q3 25 | $86.9M | $43.4M | ||
| Q2 25 | $87.7M | $41.4M | ||
| Q1 25 | $88.9M | $41.4M | ||
| Q4 24 | $100.9M | $40.7M | ||
| Q3 24 | $85.6M | — | ||
| Q2 24 | $85.8M | — | ||
| Q1 24 | $86.3M | — |
净利润LXPNGS
| Q4 25 | $28.8M | $4.1M | ||
| Q3 25 | $36.3M | $5.8M | ||
| Q2 25 | $29.1M | $5.2M | ||
| Q1 25 | $19.0M | $4.9M | ||
| Q4 24 | — | $2.9M | ||
| Q3 24 | $6.3M | — | ||
| Q2 24 | $5.4M | — | ||
| Q1 24 | $-269.0K | — |
毛利率LXPNGS
| Q4 25 | 81.5% | — | ||
| Q3 25 | 82.3% | — | ||
| Q2 25 | 81.9% | — | ||
| Q1 25 | 80.7% | — | ||
| Q4 24 | 85.3% | — | ||
| Q3 24 | 82.5% | — | ||
| Q2 24 | 82.0% | — | ||
| Q1 24 | 82.4% | — |
营业利润率LXPNGS
| Q4 25 | 34.6% | 15.4% | ||
| Q3 25 | 50.4% | 24.8% | ||
| Q2 25 | 33.7% | 24.0% | ||
| Q1 25 | 21.8% | 23.0% | ||
| Q4 24 | — | 14.9% | ||
| Q3 24 | 7.9% | — | ||
| Q2 24 | 6.9% | — | ||
| Q1 24 | 1.0% | — |
净利率LXPNGS
| Q4 25 | 33.2% | 8.9% | ||
| Q3 25 | 41.7% | 13.3% | ||
| Q2 25 | 33.2% | 12.5% | ||
| Q1 25 | 21.4% | 11.7% | ||
| Q4 24 | — | 7.0% | ||
| Q3 24 | 7.4% | — | ||
| Q2 24 | 6.3% | — | ||
| Q1 24 | -0.3% | — |
每股收益（稀释后）LXPNGS
| Q4 25 | — | $0.32 | ||
| Q3 25 | $0.12 | $0.46 | ||
| Q2 25 | $0.09 | $0.41 | ||
| Q1 25 | $0.06 | $0.38 | ||
| Q4 24 | — | $0.22 | ||
| Q3 24 | $0.02 | — | ||
| Q2 24 | $0.01 | — | ||
| Q1 24 | $-0.01 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $170.4M | — |
| 总债务越低越好 | $1.4B | — |
| 股东权益账面价值 | $2.0B | $274.7M |
| 总资产 | $3.5B | $586.8M |
| 负债/权益比越低杠杆越低 | 0.66× | — |
8季度趋势，按日历期对齐
现金及短期投资LXPNGS
| Q4 25 | $170.4M | — | ||
| Q3 25 | $229.7M | — | ||
| Q2 25 | $71.0M | $325.0K | ||
| Q1 25 | $70.9M | $2.1M | ||
| Q4 24 | $101.8M | $2.1M | ||
| Q3 24 | $55.0M | — | ||
| Q2 24 | $48.7M | — | ||
| Q1 24 | $293.8M | — |
总债务LXPNGS
| Q4 25 | $1.4B | — | ||
| Q3 25 | $1.5B | — | ||
| Q2 25 | $1.5B | — | ||
| Q1 25 | $1.5B | — | ||
| Q4 24 | $1.6B | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益LXPNGS
| Q4 25 | $2.0B | $274.7M | ||
| Q3 25 | $2.1B | $271.4M | ||
| Q2 25 | $2.1B | $266.2M | ||
| Q1 25 | $2.1B | $260.3M | ||
| Q4 24 | $2.1B | $255.1M | ||
| Q3 24 | $2.1B | — | ||
| Q2 24 | $2.1B | — | ||
| Q1 24 | $2.2B | — |
总资产LXPNGS
| Q4 25 | $3.5B | $586.8M | ||
| Q3 25 | $3.7B | $562.3M | ||
| Q2 25 | $3.7B | $525.5M | ||
| Q1 25 | $3.8B | $501.7M | ||
| Q4 24 | $3.8B | $492.5M | ||
| Q3 24 | $3.9B | — | ||
| Q2 24 | $3.9B | — | ||
| Q1 24 | $4.2B | — |
负债/权益比LXPNGS
| Q4 25 | 0.66× | — | ||
| Q3 25 | 0.72× | — | ||
| Q2 25 | 0.72× | — | ||
| Q1 25 | 0.73× | — | ||
| Q4 24 | 0.75× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $188.7M | $13.9M |
| 自由现金流经营现金流 - 资本支出 | — | $-20.7M |
| 自由现金流率自由现金流/营收 | — | -44.8% |
| 资本支出强度资本支出/营收 | — | 74.9% |
| 现金转化率经营现金流/净利润 | 6.56× | 3.38× |
| 过去12个月自由现金流最近4个季度 | — | $-58.6M |
8季度趋势，按日历期对齐
经营现金流LXPNGS
| Q4 25 | $188.7M | $13.9M | ||
| Q3 25 | $63.5M | $16.8M | ||
| Q2 25 | $44.3M | $11.0M | ||
| Q1 25 | $39.0M | $21.3M | ||
| Q4 24 | $211.2M | $9.4M | ||
| Q3 24 | $64.6M | — | ||
| Q2 24 | $38.5M | — | ||
| Q1 24 | $38.9M | — |
自由现金流LXPNGS
| Q4 25 | — | $-20.7M | ||
| Q3 25 | — | $-25.1M | ||
| Q2 25 | — | $-14.8M | ||
| Q1 25 | — | $2.0M | ||
| Q4 24 | — | $-5.1M | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
自由现金流率LXPNGS
| Q4 25 | — | -44.8% | ||
| Q3 25 | — | -57.7% | ||
| Q2 25 | — | -35.8% | ||
| Q1 25 | — | 4.9% | ||
| Q4 24 | — | -12.6% | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
资本支出强度LXPNGS
| Q4 25 | — | 74.9% | ||
| Q3 25 | — | 96.5% | ||
| Q2 25 | — | 62.4% | ||
| Q1 25 | — | 46.5% | ||
| Q4 24 | — | 35.8% | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金转化率LXPNGS
| Q4 25 | 6.56× | 3.38× | ||
| Q3 25 | 1.75× | 2.90× | ||
| Q2 25 | 1.52× | 2.12× | ||
| Q1 25 | 2.05× | 4.38× | ||
| Q4 24 | — | 3.29× | ||
| Q3 24 | 10.18× | — | ||
| Q2 24 | 7.09× | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
