vs
LXP Industrial Trust（LXP）与埃克西尔能源（NINE）财务数据对比。点击上方公司名可切换其他公司
埃克西尔能源的季度营收约是LXP Industrial Trust的1.5倍（$132.2M vs $86.7M），LXP Industrial Trust净利率更高（33.2% vs -14.5%，领先47.7%），埃克西尔能源同比增速更快（-6.5% vs -14.0%），过去两年LXP Industrial Trust的营收复合增速更高（0.3% vs -3.6%）
LXP工业信托是一家公开上市的房地产投资信托，专注于持有、运营和投资美国核心市场的优质工业地产，主要涵盖配送中心、物流设施及轻型工业物业，服务电商、第三方物流、先进制造等领域租户，为投资者创造长期稳定收益。
埃克西尔能源是一家受美国监管的电力与天然气配送企业，总部位于明尼苏达州明尼阿波利斯。截至2025年年中，公司业务覆盖八个州的部分区域，服务约390万电力客户与220万天然气客户，下设四家运营子公司，分别为明尼苏达北州电力、威斯康星北州电力、科罗拉多公共服务公司以及西南公共服务公司。
LXP vs NINE — 直观对比
营收规模更大
NINE
是对方的1.5倍
$86.7M
营收增速更快
NINE
高出7.4%
-14.0%
净利率更高
LXP
高出47.7%
-14.5%
两年增速更快
LXP
近两年复合增速
-3.6%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $86.7M | $132.2M |
| 净利润 | $28.8M | $-19.2M |
| 毛利率 | 81.5% | — |
| 营业利润率 | 34.6% | -4.2% |
| 净利率 | 33.2% | -14.5% |
| 营收同比 | -14.0% | -6.5% |
| 净利润同比 | — | -117.4% |
| 每股收益（稀释后） | — | $-0.47 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收LXPNINE
| Q4 25 | $86.7M | $132.2M | ||
| Q3 25 | $86.9M | $132.0M | ||
| Q2 25 | $87.7M | $147.3M | ||
| Q1 25 | $88.9M | $150.5M | ||
| Q4 24 | $100.9M | $141.4M | ||
| Q3 24 | $85.6M | $138.2M | ||
| Q2 24 | $85.8M | $132.4M | ||
| Q1 24 | $86.3M | $142.1M |
净利润LXPNINE
| Q4 25 | $28.8M | $-19.2M | ||
| Q3 25 | $36.3M | $-14.6M | ||
| Q2 25 | $29.1M | $-10.4M | ||
| Q1 25 | $19.0M | $-7.1M | ||
| Q4 24 | — | $-8.8M | ||
| Q3 24 | $6.3M | $-10.1M | ||
| Q2 24 | $5.4M | $-14.0M | ||
| Q1 24 | $-269.0K | $-8.1M |
毛利率LXPNINE
| Q4 25 | 81.5% | — | ||
| Q3 25 | 82.3% | — | ||
| Q2 25 | 81.9% | — | ||
| Q1 25 | 80.7% | — | ||
| Q4 24 | 85.3% | — | ||
| Q3 24 | 82.5% | — | ||
| Q2 24 | 82.0% | — | ||
| Q1 24 | 82.4% | — |
营业利润率LXPNINE
| Q4 25 | 34.6% | -4.2% | ||
| Q3 25 | 50.4% | -0.9% | ||
| Q2 25 | 33.7% | 2.3% | ||
| Q1 25 | 21.8% | 3.7% | ||
| Q4 24 | — | 2.5% | ||
| Q3 24 | 7.9% | 1.8% | ||
| Q2 24 | 6.9% | -1.1% | ||
| Q1 24 | 1.0% | 3.1% |
净利率LXPNINE
| Q4 25 | 33.2% | -14.5% | ||
| Q3 25 | 41.7% | -11.1% | ||
| Q2 25 | 33.2% | -7.1% | ||
| Q1 25 | 21.4% | -4.7% | ||
| Q4 24 | — | -6.3% | ||
| Q3 24 | 7.4% | -7.3% | ||
| Q2 24 | 6.3% | -10.6% | ||
| Q1 24 | -0.3% | -5.7% |
每股收益（稀释后）LXPNINE
| Q4 25 | — | $-0.47 | ||
| Q3 25 | $0.12 | $-0.35 | ||
| Q2 25 | $0.09 | $-0.25 | ||
| Q1 25 | $0.06 | $-0.18 | ||
| Q4 24 | — | $-0.21 | ||
| Q3 24 | $0.02 | $-0.26 | ||
| Q2 24 | $0.01 | $-0.40 | ||
| Q1 24 | $-0.01 | $-0.24 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $170.4M | $18.4M |
| 总债务越低越好 | $1.4B | — |
| 股东权益账面价值 | $2.0B | $-115.0M |
| 总资产 | $3.5B | $339.5M |
| 负债/权益比越低杠杆越低 | 0.66× | — |
8季度趋势，按日历期对齐
现金及短期投资LXPNINE
| Q4 25 | $170.4M | $18.4M | ||
| Q3 25 | $229.7M | $14.4M | ||
| Q2 25 | $71.0M | $14.2M | ||
| Q1 25 | $70.9M | $17.3M | ||
| Q4 24 | $101.8M | $27.9M | ||
| Q3 24 | $55.0M | $15.7M | ||
| Q2 24 | $48.7M | $26.0M | ||
| Q1 24 | $293.8M | $10.2M |
总债务LXPNINE
| Q4 25 | $1.4B | — | ||
| Q3 25 | $1.5B | — | ||
| Q2 25 | $1.5B | — | ||
| Q1 25 | $1.5B | — | ||
| Q4 24 | $1.6B | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益LXPNINE
| Q4 25 | $2.0B | $-115.0M | ||
| Q3 25 | $2.1B | $-95.9M | ||
| Q2 25 | $2.1B | $-81.7M | ||
| Q1 25 | $2.1B | $-72.1M | ||
| Q4 24 | $2.1B | $-66.1M | ||
| Q3 24 | $2.1B | $-57.6M | ||
| Q2 24 | $2.1B | $-49.7M | ||
| Q1 24 | $2.2B | $-43.3M |
总资产LXPNINE
| Q4 25 | $3.5B | $339.5M | ||
| Q3 25 | $3.7B | $340.7M | ||
| Q2 25 | $3.7B | $361.2M | ||
| Q1 25 | $3.8B | $359.2M | ||
| Q4 24 | $3.8B | $360.1M | ||
| Q3 24 | $3.9B | $353.2M | ||
| Q2 24 | $3.9B | $381.7M | ||
| Q1 24 | $4.2B | $380.4M |
负债/权益比LXPNINE
| Q4 25 | 0.66× | — | ||
| Q3 25 | 0.72× | — | ||
| Q2 25 | 0.72× | — | ||
| Q1 25 | 0.73× | — | ||
| Q4 24 | 0.75× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $188.7M | $-2.2M |
| 自由现金流经营现金流 - 资本支出 | — | $-4.8M |
| 自由现金流率自由现金流/营收 | — | -3.6% |
| 资本支出强度资本支出/营收 | — | 2.0% |
| 现金转化率经营现金流/净利润 | 6.56× | — |
| 过去12个月自由现金流最近4个季度 | — | $-23.3M |
8季度趋势，按日历期对齐
经营现金流LXPNINE
| Q4 25 | $188.7M | $-2.2M | ||
| Q3 25 | $63.5M | $-9.9M | ||
| Q2 25 | $44.3M | $10.1M | ||
| Q1 25 | $39.0M | $-5.3M | ||
| Q4 24 | $211.2M | $15.0M | ||
| Q3 24 | $64.6M | $-5.8M | ||
| Q2 24 | $38.5M | $12.9M | ||
| Q1 24 | $38.9M | $-8.8M |
自由现金流LXPNINE
| Q4 25 | — | $-4.8M | ||
| Q3 25 | — | $-13.4M | ||
| Q2 25 | — | $4.2M | ||
| Q1 25 | — | $-9.3M | ||
| Q4 24 | — | $11.8M | ||
| Q3 24 | — | $-9.3M | ||
| Q2 24 | — | $10.3M | ||
| Q1 24 | — | $-14.3M |
自由现金流率LXPNINE
| Q4 25 | — | -3.6% | ||
| Q3 25 | — | -10.2% | ||
| Q2 25 | — | 2.9% | ||
| Q1 25 | — | -6.2% | ||
| Q4 24 | — | 8.3% | ||
| Q3 24 | — | -6.7% | ||
| Q2 24 | — | 7.7% | ||
| Q1 24 | — | -10.1% |
资本支出强度LXPNINE
| Q4 25 | — | 2.0% | ||
| Q3 25 | — | 2.6% | ||
| Q2 25 | — | 4.0% | ||
| Q1 25 | — | 2.6% | ||
| Q4 24 | — | 2.3% | ||
| Q3 24 | — | 2.5% | ||
| Q2 24 | — | 2.0% | ||
| Q1 24 | — | 3.9% |
现金转化率LXPNINE
| Q4 25 | 6.56× | — | ||
| Q3 25 | 1.75× | — | ||
| Q2 25 | 1.52× | — | ||
| Q1 25 | 2.05× | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 10.18× | — | ||
| Q2 24 | 7.09× | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
LXP
暂无分部数据
NINE
| Cement | $52.6M | 40% |
| Tool Revenue | $28.6M | 22% |
| Coiled Tubing | $25.8M | 20% |
| Wireline | $25.1M | 19% |
