vs
LXP Industrial Trust(LXP)与OPKO HEALTH, INC.(OPK)财务数据对比。点击上方公司名可切换其他公司
OPKO HEALTH, INC.的季度营收约是LXP Industrial Trust的1.7倍($148.5M vs $86.7M),LXP Industrial Trust净利率更高(33.2% vs -21.1%,领先54.2%),LXP Industrial Trust同比增速更快(-14.0% vs -19.2%),过去两年LXP Industrial Trust的营收复合增速更高(0.3% vs -7.5%)
LXP工业信托是一家公开上市的房地产投资信托,专注于持有、运营和投资美国核心市场的优质工业地产,主要涵盖配送中心、物流设施及轻型工业物业,服务电商、第三方物流、先进制造等领域租户,为投资者创造长期稳定收益。
OPKO Health是一家聚焦诊断与医药领域的医疗企业,核心业务涵盖医疗检测与药品研发生产,在纳斯达克和特拉维夫证券交易所挂牌上市,股票代码为OPK。
LXP vs OPK — 直观对比
营收规模更大
OPK
是对方的1.7倍
$86.7M
营收增速更快
LXP
高出5.2%
-19.2%
净利率更高
LXP
高出54.2%
-21.1%
两年增速更快
LXP
近两年复合增速
-7.5%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $86.7M | $148.5M |
| 净利润 | $28.8M | $-31.3M |
| 毛利率 | 81.5% | 43.1% |
| 营业利润率 | 34.6% | -25.8% |
| 净利率 | 33.2% | -21.1% |
| 营收同比 | -14.0% | -19.2% |
| 净利润同比 | — | -322.8% |
| 每股收益(稀释后) | — | $-0.04 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
LXP
OPK
| Q4 25 | $86.7M | $148.5M | ||
| Q3 25 | $86.9M | $151.7M | ||
| Q2 25 | $87.7M | $156.8M | ||
| Q1 25 | $88.9M | $150.0M | ||
| Q4 24 | $100.9M | $183.6M | ||
| Q3 24 | $85.6M | $173.6M | ||
| Q2 24 | $85.8M | $182.2M | ||
| Q1 24 | $86.3M | $173.7M |
净利润
LXP
OPK
| Q4 25 | $28.8M | $-31.3M | ||
| Q3 25 | $36.3M | $21.6M | ||
| Q2 25 | $29.1M | $-148.4M | ||
| Q1 25 | $19.0M | $-67.6M | ||
| Q4 24 | — | $14.0M | ||
| Q3 24 | $6.3M | $24.9M | ||
| Q2 24 | $5.4M | $-10.3M | ||
| Q1 24 | $-269.0K | $-81.8M |
毛利率
LXP
OPK
| Q4 25 | 81.5% | 43.1% | ||
| Q3 25 | 82.3% | 32.9% | ||
| Q2 25 | 81.9% | 31.5% | ||
| Q1 25 | 80.7% | 28.4% | ||
| Q4 24 | 85.3% | 46.1% | ||
| Q3 24 | 82.5% | 23.1% | ||
| Q2 24 | 82.0% | 28.4% | ||
| Q1 24 | 82.4% | 24.2% |
营业利润率
LXP
OPK
| Q4 25 | 34.6% | -25.8% | ||
| Q3 25 | 50.4% | 31.7% | ||
| Q2 25 | 33.7% | -38.3% | ||
| Q1 25 | 21.8% | -44.8% | ||
| Q4 24 | — | -18.0% | ||
| Q3 24 | 7.9% | 8.2% | ||
| Q2 24 | 6.9% | -33.9% | ||
| Q1 24 | 1.0% | -41.2% |
净利率
LXP
OPK
| Q4 25 | 33.2% | -21.1% | ||
| Q3 25 | 41.7% | 14.3% | ||
| Q2 25 | 33.2% | -94.7% | ||
| Q1 25 | 21.4% | -45.1% | ||
| Q4 24 | — | 7.6% | ||
| Q3 24 | 7.4% | 14.3% | ||
| Q2 24 | 6.3% | -5.7% | ||
| Q1 24 | -0.3% | -47.1% |
每股收益(稀释后)
LXP
OPK
| Q4 25 | — | $-0.04 | ||
| Q3 25 | $0.12 | $0.03 | ||
| Q2 25 | $0.09 | $-0.19 | ||
| Q1 25 | $0.06 | $-0.10 | ||
| Q4 24 | — | $0.02 | ||
| Q3 24 | $0.02 | $0.03 | ||
| Q2 24 | $0.01 | $-0.01 | ||
| Q1 24 | $-0.01 | $-0.12 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $170.4M | $364.4M |
| 总债务越低越好 | $1.4B | $344.0M |
| 股东权益账面价值 | $2.0B | $1.3B |
| 总资产 | $3.5B | $1.9B |
| 负债/权益比越低杠杆越低 | 0.66× | 0.27× |
8季度趋势,按日历期对齐
现金及短期投资
LXP
OPK
| Q4 25 | $170.4M | $364.4M | ||
| Q3 25 | $229.7M | $412.0M | ||
| Q2 25 | $71.0M | $267.3M | ||
| Q1 25 | $70.9M | $428.8M | ||
| Q4 24 | $101.8M | $426.6M | ||
| Q3 24 | $55.0M | $400.1M | ||
| Q2 24 | $48.7M | $40.6M | ||
| Q1 24 | $293.8M | $75.6M |
总债务
LXP
OPK
| Q4 25 | $1.4B | $344.0M | ||
| Q3 25 | $1.5B | $344.2M | ||
| Q2 25 | $1.5B | $343.3M | ||
| Q1 25 | $1.5B | $439.2M | ||
| Q4 24 | $1.6B | $437.2M | ||
| Q3 24 | — | $441.0M | ||
| Q2 24 | — | $201.9M | ||
| Q1 24 | — | $350.1M |
股东权益
LXP
OPK
| Q4 25 | $2.0B | $1.3B | ||
| Q3 25 | $2.1B | $1.3B | ||
| Q2 25 | $2.1B | $1.3B | ||
| Q1 25 | $2.1B | $1.3B | ||
| Q4 24 | $2.1B | $1.4B | ||
| Q3 24 | $2.1B | $1.4B | ||
| Q2 24 | $2.1B | $1.4B | ||
| Q1 24 | $2.2B | $1.3B |
总资产
LXP
OPK
| Q4 25 | $3.5B | $1.9B | ||
| Q3 25 | $3.7B | $2.0B | ||
| Q2 25 | $3.7B | $2.0B | ||
| Q1 25 | $3.8B | $2.1B | ||
| Q4 24 | $3.8B | $2.2B | ||
| Q3 24 | $3.9B | $2.3B | ||
| Q2 24 | $3.9B | $2.0B | ||
| Q1 24 | $4.2B | $2.0B |
负债/权益比
LXP
OPK
| Q4 25 | 0.66× | 0.27× | ||
| Q3 25 | 0.72× | 0.26× | ||
| Q2 25 | 0.72× | 0.26× | ||
| Q1 25 | 0.73× | 0.33× | ||
| Q4 24 | 0.75× | 0.32× | ||
| Q3 24 | — | 0.31× | ||
| Q2 24 | — | 0.14× | ||
| Q1 24 | — | 0.28× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $188.7M | $-25.9M |
| 自由现金流经营现金流 - 资本支出 | — | $-28.6M |
| 自由现金流率自由现金流/营收 | — | -19.3% |
| 资本支出强度资本支出/营收 | — | 1.8% |
| 现金转化率经营现金流/净利润 | 6.56× | — |
| 过去12个月自由现金流最近4个季度 | — | $-190.8M |
8季度趋势,按日历期对齐
经营现金流
LXP
OPK
| Q4 25 | $188.7M | $-25.9M | ||
| Q3 25 | $63.5M | $-34.6M | ||
| Q2 25 | $44.3M | $-83.4M | ||
| Q1 25 | $39.0M | $-34.6M | ||
| Q4 24 | $211.2M | $-44.4M | ||
| Q3 24 | $64.6M | $-77.1M | ||
| Q2 24 | $38.5M | $-26.4M | ||
| Q1 24 | $38.9M | $-35.6M |
自由现金流
LXP
OPK
| Q4 25 | — | $-28.6M | ||
| Q3 25 | — | $-37.8M | ||
| Q2 25 | — | $-86.7M | ||
| Q1 25 | — | $-37.7M | ||
| Q4 24 | — | $-49.8M | ||
| Q3 24 | — | $-85.0M | ||
| Q2 24 | — | $-33.7M | ||
| Q1 24 | — | $-40.0M |
自由现金流率
LXP
OPK
| Q4 25 | — | -19.3% | ||
| Q3 25 | — | -24.9% | ||
| Q2 25 | — | -55.3% | ||
| Q1 25 | — | -25.2% | ||
| Q4 24 | — | -27.1% | ||
| Q3 24 | — | -49.0% | ||
| Q2 24 | — | -18.5% | ||
| Q1 24 | — | -23.0% |
资本支出强度
LXP
OPK
| Q4 25 | — | 1.8% | ||
| Q3 25 | — | 2.1% | ||
| Q2 25 | — | 2.1% | ||
| Q1 25 | — | 2.1% | ||
| Q4 24 | — | 2.9% | ||
| Q3 24 | — | 4.6% | ||
| Q2 24 | — | 4.0% | ||
| Q1 24 | — | 2.6% |
现金转化率
LXP
OPK
| Q4 25 | 6.56× | — | ||
| Q3 25 | 1.75× | -1.60× | ||
| Q2 25 | 1.52× | — | ||
| Q1 25 | 2.05× | — | ||
| Q4 24 | — | -3.17× | ||
| Q3 24 | 10.18× | -3.10× | ||
| Q2 24 | 7.09× | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
LXP
暂无分部数据
OPK
| Services | $71.1M | 48% |
| Transfer Of Intellectual Property And Other | $33.7M | 23% |
| IE | $22.1M | 15% |
| Rayaldee | $8.8M | 6% |
| Barda Agreement | $6.8M | 5% |
| MX | $6.3M | 4% |