vs
LXP Industrial Trust（LXP）与Ranpak Holdings Corp.（PACK）财务数据对比。点击上方公司名可切换其他公司
Ranpak Holdings Corp.的季度营收约是LXP Industrial Trust的1.1倍（$93.7M vs $86.7M），Ranpak Holdings Corp.同比增速更快（2.3% vs -14.0%），过去两年Ranpak Holdings Corp.的营收复合增速更高（13.7% vs 0.3%）
LXP工业信托是一家公开上市的房地产投资信托，专注于持有、运营和投资美国核心市场的优质工业地产，主要涵盖配送中心、物流设施及轻型工业物业，服务电商、第三方物流、先进制造等领域租户，为投资者创造长期稳定收益。
Ranpak Holdings Corp.主营生产防护纸质包装设备与纸制品，可为电商及各行业货品运输提供纸质缓冲包装方案，同时也供应自动化包装解决方案。公司总部位于美国俄亥俄州康科德，在美国本土多个州、捷克、荷兰、中国上海及新加坡均设有生产基地与办公室，产品可用于包裹缠绕、缓冲填隙、冷链运输等多种场景。
LXP vs PACK — 直观对比
营收规模更大
PACK
是对方的1.1倍
$86.7M
营收增速更快
PACK
高出16.3%
-14.0%
两年增速更快
PACK
近两年复合增速
0.3%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $86.7M | $93.7M |
| 净利润 | $28.8M | — |
| 毛利率 | 81.5% | 39.0% |
| 营业利润率 | 34.6% | -1.0% |
| 净利率 | 33.2% | — |
| 营收同比 | -14.0% | 2.3% |
| 净利润同比 | — | — |
| 每股收益（稀释后） | — | $-0.11 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收LXPPACK
| Q4 25 | $86.7M | $93.7M | ||
| Q3 25 | $86.9M | $83.6M | ||
| Q2 25 | $87.7M | $77.8M | ||
| Q1 25 | $88.9M | $77.6M | ||
| Q4 24 | $100.9M | $91.6M | ||
| Q3 24 | $85.6M | $78.6M | ||
| Q2 24 | $85.8M | $72.8M | ||
| Q1 24 | $86.3M | $72.5M |
净利润LXPPACK
| Q4 25 | $28.8M | — | ||
| Q3 25 | $36.3M | $-10.4M | ||
| Q2 25 | $29.1M | $-7.5M | ||
| Q1 25 | $19.0M | $-10.9M | ||
| Q4 24 | — | — | ||
| Q3 24 | $6.3M | $-8.1M | ||
| Q2 24 | $5.4M | $5.5M | ||
| Q1 24 | $-269.0K | $-8.1M |
毛利率LXPPACK
| Q4 25 | 81.5% | 39.0% | ||
| Q3 25 | 82.3% | 41.1% | ||
| Q2 25 | 81.9% | 37.1% | ||
| Q1 25 | 80.7% | 39.8% | ||
| Q4 24 | 85.3% | 45.2% | ||
| Q3 24 | 82.5% | 43.8% | ||
| Q2 24 | 82.0% | 43.5% | ||
| Q1 24 | 82.4% | 44.6% |
营业利润率LXPPACK
| Q4 25 | 34.6% | -1.0% | ||
| Q3 25 | 50.4% | -6.8% | ||
| Q2 25 | 33.7% | -12.5% | ||
| Q1 25 | 21.8% | -10.3% | ||
| Q4 24 | — | 1.5% | ||
| Q3 24 | 7.9% | -5.3% | ||
| Q2 24 | 6.9% | -7.1% | ||
| Q1 24 | 1.0% | -6.6% |
净利率LXPPACK
| Q4 25 | 33.2% | — | ||
| Q3 25 | 41.7% | -12.4% | ||
| Q2 25 | 33.2% | -9.6% | ||
| Q1 25 | 21.4% | -14.0% | ||
| Q4 24 | — | — | ||
| Q3 24 | 7.4% | -10.3% | ||
| Q2 24 | 6.3% | 7.6% | ||
| Q1 24 | -0.3% | -11.2% |
每股收益（稀释后）LXPPACK
| Q4 25 | — | $-0.11 | ||
| Q3 25 | $0.12 | $-0.12 | ||
| Q2 25 | $0.09 | $-0.09 | ||
| Q1 25 | $0.06 | $-0.13 | ||
| Q4 24 | — | $-0.13 | ||
| Q3 24 | $0.02 | $-0.10 | ||
| Q2 24 | $0.01 | $0.07 | ||
| Q1 24 | $-0.01 | $-0.10 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $170.4M | $63.0M |
| 总债务越低越好 | $1.4B | $401.9M |
| 股东权益账面价值 | $2.0B | $534.9M |
| 总资产 | $3.5B | $1.1B |
| 负债/权益比越低杠杆越低 | 0.66× | 0.75× |
8季度趋势，按日历期对齐
现金及短期投资LXPPACK
| Q4 25 | $170.4M | $63.0M | ||
| Q3 25 | $229.7M | $49.9M | ||
| Q2 25 | $71.0M | $49.2M | ||
| Q1 25 | $70.9M | $65.5M | ||
| Q4 24 | $101.8M | $76.1M | ||
| Q3 24 | $55.0M | $69.5M | ||
| Q2 24 | $48.7M | $65.1M | ||
| Q1 24 | $293.8M | $55.1M |
总债务LXPPACK
| Q4 25 | $1.4B | $401.9M | ||
| Q3 25 | $1.5B | $403.1M | ||
| Q2 25 | $1.5B | $403.1M | ||
| Q1 25 | $1.5B | $405.2M | ||
| Q4 24 | $1.6B | $406.4M | ||
| Q3 24 | — | $403.2M | ||
| Q2 24 | — | $396.1M | ||
| Q1 24 | — | $396.7M |
股东权益LXPPACK
| Q4 25 | $2.0B | $534.9M | ||
| Q3 25 | $2.1B | $537.8M | ||
| Q2 25 | $2.1B | $539.0M | ||
| Q1 25 | $2.1B | $544.1M | ||
| Q4 24 | $2.1B | $548.1M | ||
| Q3 24 | $2.1B | $564.3M | ||
| Q2 24 | $2.1B | $566.2M | ||
| Q1 24 | $2.2B | $560.0M |
总资产LXPPACK
| Q4 25 | $3.5B | $1.1B | ||
| Q3 25 | $3.7B | $1.1B | ||
| Q2 25 | $3.7B | $1.1B | ||
| Q1 25 | $3.8B | $1.1B | ||
| Q4 24 | $3.8B | $1.1B | ||
| Q3 24 | $3.9B | $1.1B | ||
| Q2 24 | $3.9B | $1.1B | ||
| Q1 24 | $4.2B | $1.1B |
负债/权益比LXPPACK
| Q4 25 | 0.66× | 0.75× | ||
| Q3 25 | 0.72× | 0.75× | ||
| Q2 25 | 0.72× | 0.75× | ||
| Q1 25 | 0.73× | 0.74× | ||
| Q4 24 | 0.75× | 0.74× | ||
| Q3 24 | — | 0.71× | ||
| Q2 24 | — | 0.70× | ||
| Q1 24 | — | 0.71× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $188.7M | $19.5M |
| 自由现金流经营现金流 - 资本支出 | — | — |
| 自由现金流率自由现金流/营收 | — | — |
| 资本支出强度资本支出/营收 | — | — |
| 现金转化率经营现金流/净利润 | 6.56× | — |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流LXPPACK
| Q4 25 | $188.7M | $19.5M | ||
| Q3 25 | $63.5M | $8.5M | ||
| Q2 25 | $44.3M | $-3.6M | ||
| Q1 25 | $39.0M | $-1.3M | ||
| Q4 24 | $211.2M | $6.5M | ||
| Q3 24 | $64.6M | $10.1M | ||
| Q2 24 | $38.5M | $19.6M | ||
| Q1 24 | $38.9M | $5.2M |
现金转化率LXPPACK
| Q4 25 | 6.56× | — | ||
| Q3 25 | 1.75× | — | ||
| Q2 25 | 1.52× | — | ||
| Q1 25 | 2.05× | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 10.18× | — | ||
| Q2 24 | 7.09× | 3.56× | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
LXP
暂无分部数据
PACK
| Other | $47.9M | 51% |
| Europe And Asia Segment | $45.8M | 49% |
