vs
LXP Industrial Trust（LXP）与CPI Card Group Inc.（PMTS）财务数据对比。点击上方公司名可切换其他公司
CPI Card Group Inc.的季度营收约是LXP Industrial Trust的1.8倍（$153.1M vs $86.7M），LXP Industrial Trust净利率更高（33.2% vs 4.8%，领先28.4%），CPI Card Group Inc.同比增速更快（22.3% vs -14.0%），过去两年CPI Card Group Inc.的营收复合增速更高（16.9% vs 0.3%）
LXP工业信托是一家公开上市的房地产投资信托，专注于持有、运营和投资美国核心市场的优质工业地产，主要涵盖配送中心、物流设施及轻型工业物业，服务电商、第三方物流、先进制造等领域租户，为投资者创造长期稳定收益。
CPI Card Group Inc.是知名的支付卡生产及配套解决方案供应商，主营接触式、非接触式信用卡、借记卡、预付卡的制造与个性化定制服务，客户以北美地区的金融机构、金融科技企业及零售品牌为主。
LXP vs PMTS — 直观对比
营收规模更大
PMTS
是对方的1.8倍
$86.7M
营收增速更快
PMTS
高出36.3%
-14.0%
净利率更高
LXP
高出28.4%
4.8%
两年增速更快
PMTS
近两年复合增速
0.3%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $86.7M | $153.1M |
| 净利润 | $28.8M | $7.3M |
| 毛利率 | 81.5% | 31.5% |
| 营业利润率 | 34.6% | 12.0% |
| 净利率 | 33.2% | 4.8% |
| 营收同比 | -14.0% | 22.3% |
| 净利润同比 | — | 8.5% |
| 每股收益（稀释后） | — | $0.62 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收LXPPMTS
| Q4 25 | $86.7M | $153.1M | ||
| Q3 25 | $86.9M | $138.0M | ||
| Q2 25 | $87.7M | $129.8M | ||
| Q1 25 | $88.9M | $122.8M | ||
| Q4 24 | $100.9M | $125.1M | ||
| Q3 24 | $85.6M | $124.8M | ||
| Q2 24 | $85.8M | $118.8M | ||
| Q1 24 | $86.3M | $111.9M |
净利润LXPPMTS
| Q4 25 | $28.8M | $7.3M | ||
| Q3 25 | $36.3M | $2.3M | ||
| Q2 25 | $29.1M | $518.0K | ||
| Q1 25 | $19.0M | $4.8M | ||
| Q4 24 | — | $6.8M | ||
| Q3 24 | $6.3M | $1.3M | ||
| Q2 24 | $5.4M | $6.0M | ||
| Q1 24 | $-269.0K | $5.5M |
毛利率LXPPMTS
| Q4 25 | 81.5% | 31.5% | ||
| Q3 25 | 82.3% | 29.7% | ||
| Q2 25 | 81.9% | 30.9% | ||
| Q1 25 | 80.7% | 33.2% | ||
| Q4 24 | 85.3% | 34.1% | ||
| Q3 24 | 82.5% | 35.8% | ||
| Q2 24 | 82.0% | 35.7% | ||
| Q1 24 | 82.4% | 37.1% |
营业利润率LXPPMTS
| Q4 25 | 34.6% | 12.0% | ||
| Q3 25 | 50.4% | 9.4% | ||
| Q2 25 | 33.7% | 7.3% | ||
| Q1 25 | 21.8% | 11.5% | ||
| Q4 24 | — | 12.7% | ||
| Q3 24 | 7.9% | 14.3% | ||
| Q2 24 | 6.9% | 12.5% | ||
| Q1 24 | 1.0% | 12.6% |
净利率LXPPMTS
| Q4 25 | 33.2% | 4.8% | ||
| Q3 25 | 41.7% | 1.7% | ||
| Q2 25 | 33.2% | 0.4% | ||
| Q1 25 | 21.4% | 3.9% | ||
| Q4 24 | — | 5.4% | ||
| Q3 24 | 7.4% | 1.0% | ||
| Q2 24 | 6.3% | 5.1% | ||
| Q1 24 | -0.3% | 4.9% |
每股收益（稀释后）LXPPMTS
| Q4 25 | — | $0.62 | ||
| Q3 25 | $0.12 | $0.19 | ||
| Q2 25 | $0.09 | $0.04 | ||
| Q1 25 | $0.06 | $0.40 | ||
| Q4 24 | — | $0.56 | ||
| Q3 24 | $0.02 | $0.11 | ||
| Q2 24 | $0.01 | $0.51 | ||
| Q1 24 | $-0.01 | $0.46 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $170.4M | $21.7M |
| 总债务越低越好 | $1.4B | $286.7M |
| 股东权益账面价值 | $2.0B | $-17.3M |
| 总资产 | $3.5B | $403.2M |
| 负债/权益比越低杠杆越低 | 0.66× | — |
8季度趋势，按日历期对齐
现金及短期投资LXPPMTS
| Q4 25 | $170.4M | $21.7M | ||
| Q3 25 | $229.7M | $16.0M | ||
| Q2 25 | $71.0M | $17.1M | ||
| Q1 25 | $70.9M | $31.5M | ||
| Q4 24 | $101.8M | $33.5M | ||
| Q3 24 | $55.0M | $14.7M | ||
| Q2 24 | $48.7M | $7.5M | ||
| Q1 24 | $293.8M | $17.1M |
总债务LXPPMTS
| Q4 25 | $1.4B | $286.7M | ||
| Q3 25 | $1.5B | $308.4M | ||
| Q2 25 | $1.5B | $310.9M | ||
| Q1 25 | $1.5B | $280.7M | ||
| Q4 24 | $1.6B | $280.4M | ||
| Q3 24 | — | $280.2M | ||
| Q2 24 | — | $269.7M | ||
| Q1 24 | — | $265.3M |
股东权益LXPPMTS
| Q4 25 | $2.0B | $-17.3M | ||
| Q3 25 | $2.1B | $-25.7M | ||
| Q2 25 | $2.1B | $-29.0M | ||
| Q1 25 | $2.1B | $-29.7M | ||
| Q4 24 | $2.1B | $-35.6M | ||
| Q3 24 | $2.1B | $-42.8M | ||
| Q2 24 | $2.1B | $-44.6M | ||
| Q1 24 | $2.2B | $-48.5M |
总资产LXPPMTS
| Q4 25 | $3.5B | $403.2M | ||
| Q3 25 | $3.7B | $407.1M | ||
| Q2 25 | $3.7B | $399.8M | ||
| Q1 25 | $3.8B | $351.9M | ||
| Q4 24 | $3.8B | $349.7M | ||
| Q3 24 | $3.9B | $342.3M | ||
| Q2 24 | $3.9B | $321.4M | ||
| Q1 24 | $4.2B | $319.8M |
负债/权益比LXPPMTS
| Q4 25 | 0.66× | — | ||
| Q3 25 | 0.72× | — | ||
| Q2 25 | 0.72× | — | ||
| Q1 25 | 0.73× | — | ||
| Q4 24 | 0.75× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $188.7M | $39.6M |
| 自由现金流经营现金流 - 资本支出 | — | $35.2M |
| 自由现金流率自由现金流/营收 | — | 23.0% |
| 资本支出强度资本支出/营收 | — | 2.9% |
| 现金转化率经营现金流/净利润 | 6.56× | 5.39× |
| 过去12个月自由现金流最近4个季度 | — | $41.3M |
8季度趋势，按日历期对齐
经营现金流LXPPMTS
| Q4 25 | $188.7M | $39.6M | ||
| Q3 25 | $63.5M | $10.0M | ||
| Q2 25 | $44.3M | $4.3M | ||
| Q1 25 | $39.0M | $5.6M | ||
| Q4 24 | $211.2M | $26.7M | ||
| Q3 24 | $64.6M | $12.5M | ||
| Q2 24 | $38.5M | $-4.8M | ||
| Q1 24 | $38.9M | $8.9M |
自由现金流LXPPMTS
| Q4 25 | — | $35.2M | ||
| Q3 25 | — | $5.3M | ||
| Q2 25 | — | $533.0K | ||
| Q1 25 | — | $292.0K | ||
| Q4 24 | — | $21.6M | ||
| Q3 24 | — | $11.1M | ||
| Q2 24 | — | $-6.0M | ||
| Q1 24 | — | $7.4M |
自由现金流率LXPPMTS
| Q4 25 | — | 23.0% | ||
| Q3 25 | — | 3.8% | ||
| Q2 25 | — | 0.4% | ||
| Q1 25 | — | 0.2% | ||
| Q4 24 | — | 17.3% | ||
| Q3 24 | — | 8.9% | ||
| Q2 24 | — | -5.0% | ||
| Q1 24 | — | 6.6% |
资本支出强度LXPPMTS
| Q4 25 | — | 2.9% | ||
| Q3 25 | — | 3.4% | ||
| Q2 25 | — | 2.9% | ||
| Q1 25 | — | 4.3% | ||
| Q4 24 | — | 4.0% | ||
| Q3 24 | — | 1.2% | ||
| Q2 24 | — | 1.0% | ||
| Q1 24 | — | 1.3% |
现金转化率LXPPMTS
| Q4 25 | 6.56× | 5.39× | ||
| Q3 25 | 1.75× | 4.32× | ||
| Q2 25 | 1.52× | 8.39× | ||
| Q1 25 | 2.05× | 1.17× | ||
| Q4 24 | — | 3.94× | ||
| Q3 24 | 10.18× | 9.70× | ||
| Q2 24 | 7.09× | -0.79× | ||
| Q1 24 | — | 1.63× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
LXP
暂无分部数据
PMTS
| US Debit And Credit | $128.9M | 84% |
| US Prepaid Debit | $24.4M | 16% |
