vs
LXP Industrial Trust(LXP)与Perimeter Solutions, Inc.(PRM)财务数据对比。点击上方公司名可切换其他公司
Perimeter Solutions, Inc.的季度营收约是LXP Industrial Trust的1.2倍($102.8M vs $86.7M),LXP Industrial Trust净利率更高(33.2% vs -136.5%,领先169.6%),Perimeter Solutions, Inc.同比增速更快(19.2% vs -14.0%),过去两年Perimeter Solutions, Inc.的营收复合增速更高(31.9% vs 0.3%)
LXP工业信托是一家公开上市的房地产投资信托,专注于持有、运营和投资美国核心市场的优质工业地产,主要涵盖配送中心、物流设施及轻型工业物业,服务电商、第三方物流、先进制造等领域租户,为投资者创造长期稳定收益。
Perimeter Solutions是一家以色列云与网络安全企业,专为各类机构打造基于零信任架构的安全远程网络方案,其技术可替代VPN、防火墙等传统安全硬件设备,助力企业简化网络安全部署,提升远程访问的安全性与效率。
LXP vs PRM — 直观对比
营收规模更大
PRM
是对方的1.2倍
$86.7M
营收增速更快
PRM
高出33.1%
-14.0%
净利率更高
LXP
高出169.6%
-136.5%
两年增速更快
PRM
近两年复合增速
0.3%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $86.7M | $102.8M |
| 净利润 | $28.8M | $-140.2M |
| 毛利率 | 81.5% | 45.2% |
| 营业利润率 | 34.6% | -160.7% |
| 净利率 | 33.2% | -136.5% |
| 营收同比 | -14.0% | 19.2% |
| 净利润同比 | — | -197.3% |
| 每股收益(稀释后) | — | $-0.89 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
LXP
PRM
| Q4 25 | $86.7M | $102.8M | ||
| Q3 25 | $86.9M | $315.4M | ||
| Q2 25 | $87.7M | $162.6M | ||
| Q1 25 | $88.9M | $72.0M | ||
| Q4 24 | $100.9M | $86.2M | ||
| Q3 24 | $85.6M | $288.4M | ||
| Q2 24 | $85.8M | $127.3M | ||
| Q1 24 | $86.3M | $59.0M |
净利润
LXP
PRM
| Q4 25 | $28.8M | $-140.2M | ||
| Q3 25 | $36.3M | $-90.7M | ||
| Q2 25 | $29.1M | $-32.2M | ||
| Q1 25 | $19.0M | $56.7M | ||
| Q4 24 | — | $144.2M | ||
| Q3 24 | $6.3M | $-89.2M | ||
| Q2 24 | $5.4M | $21.6M | ||
| Q1 24 | $-269.0K | $-82.6M |
毛利率
LXP
PRM
| Q4 25 | 81.5% | 45.2% | ||
| Q3 25 | 82.3% | 63.1% | ||
| Q2 25 | 81.9% | 62.4% | ||
| Q1 25 | 80.7% | 39.1% | ||
| Q4 24 | 85.3% | 48.6% | ||
| Q3 24 | 82.5% | 62.8% | ||
| Q2 24 | 82.0% | 57.6% | ||
| Q1 24 | 82.4% | 35.1% |
营业利润率
LXP
PRM
| Q4 25 | 34.6% | -160.7% | ||
| Q3 25 | 50.4% | -27.7% | ||
| Q2 25 | 33.7% | -16.1% | ||
| Q1 25 | 21.8% | — | ||
| Q4 24 | — | 71.1% | ||
| Q3 24 | 7.9% | -12.2% | ||
| Q2 24 | 6.9% | 35.4% | ||
| Q1 24 | 1.0% | -126.8% |
净利率
LXP
PRM
| Q4 25 | 33.2% | -136.5% | ||
| Q3 25 | 41.7% | -28.7% | ||
| Q2 25 | 33.2% | -19.8% | ||
| Q1 25 | 21.4% | 78.7% | ||
| Q4 24 | — | 167.2% | ||
| Q3 24 | 7.4% | -30.9% | ||
| Q2 24 | 6.3% | 17.0% | ||
| Q1 24 | -0.3% | -139.8% |
每股收益(稀释后)
LXP
PRM
| Q4 25 | — | $-0.89 | ||
| Q3 25 | $0.12 | $-0.62 | ||
| Q2 25 | $0.09 | $-0.22 | ||
| Q1 25 | $0.06 | $0.36 | ||
| Q4 24 | — | $1.00 | ||
| Q3 24 | $0.02 | $-0.61 | ||
| Q2 24 | $0.01 | $0.14 | ||
| Q1 24 | $-0.01 | $-0.57 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $170.4M | $325.9M |
| 总债务越低越好 | $1.4B | $669.1M |
| 股东权益账面价值 | $2.0B | $1.1B |
| 总资产 | $3.5B | $2.7B |
| 负债/权益比越低杠杆越低 | 0.66× | 0.59× |
8季度趋势,按日历期对齐
现金及短期投资
LXP
PRM
| Q4 25 | $170.4M | $325.9M | ||
| Q3 25 | $229.7M | $340.6M | ||
| Q2 25 | $71.0M | $140.7M | ||
| Q1 25 | $70.9M | $200.1M | ||
| Q4 24 | $101.8M | $198.5M | ||
| Q3 24 | $55.0M | $223.1M | ||
| Q2 24 | $48.7M | $43.2M | ||
| Q1 24 | $293.8M | $38.7M |
总债务
LXP
PRM
| Q4 25 | $1.4B | $669.1M | ||
| Q3 25 | $1.5B | $668.8M | ||
| Q2 25 | $1.5B | $668.4M | ||
| Q1 25 | $1.5B | $668.1M | ||
| Q4 24 | $1.6B | $667.8M | ||
| Q3 24 | — | $667.4M | ||
| Q2 24 | — | $667.1M | ||
| Q1 24 | — | $666.8M |
股东权益
LXP
PRM
| Q4 25 | $2.0B | $1.1B | ||
| Q3 25 | $2.1B | $1.1B | ||
| Q2 25 | $2.1B | $1.2B | ||
| Q1 25 | $2.1B | $1.2B | ||
| Q4 24 | $2.1B | $1.2B | ||
| Q3 24 | $2.1B | $1.0B | ||
| Q2 24 | $2.1B | $1.1B | ||
| Q1 24 | $2.2B | $1.1B |
总资产
LXP
PRM
| Q4 25 | $3.5B | $2.7B | ||
| Q3 25 | $3.7B | $2.6B | ||
| Q2 25 | $3.7B | $2.5B | ||
| Q1 25 | $3.8B | $2.4B | ||
| Q4 24 | $3.8B | $2.4B | ||
| Q3 24 | $3.9B | $2.5B | ||
| Q2 24 | $3.9B | $2.3B | ||
| Q1 24 | $4.2B | $2.3B |
负债/权益比
LXP
PRM
| Q4 25 | 0.66× | 0.59× | ||
| Q3 25 | 0.72× | 0.60× | ||
| Q2 25 | 0.72× | 0.57× | ||
| Q1 25 | 0.73× | 0.55× | ||
| Q4 24 | 0.75× | 0.58× | ||
| Q3 24 | — | 0.67× | ||
| Q2 24 | — | 0.62× | ||
| Q1 24 | — | 0.63× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $188.7M | $18.6M |
| 自由现金流经营现金流 - 资本支出 | — | $11.6M |
| 自由现金流率自由现金流/营收 | — | 11.3% |
| 资本支出强度资本支出/营收 | — | 6.8% |
| 现金转化率经营现金流/净利润 | 6.56× | — |
| 过去12个月自由现金流最近4个季度 | — | $208.6M |
8季度趋势,按日历期对齐
经营现金流
LXP
PRM
| Q4 25 | $188.7M | $18.6M | ||
| Q3 25 | $63.5M | $198.7M | ||
| Q2 25 | $44.3M | $-2.9M | ||
| Q1 25 | $39.0M | $23.7M | ||
| Q4 24 | $211.2M | $-6.0M | ||
| Q3 24 | $64.6M | $183.0M | ||
| Q2 24 | $38.5M | $8.6M | ||
| Q1 24 | $38.9M | $2.8M |
自由现金流
LXP
PRM
| Q4 25 | — | $11.6M | ||
| Q3 25 | — | $193.6M | ||
| Q2 25 | — | $-15.6M | ||
| Q1 25 | — | $18.9M | ||
| Q4 24 | — | $-12.4M | ||
| Q3 24 | — | $179.1M | ||
| Q2 24 | — | $5.0M | ||
| Q1 24 | — | $1.2M |
自由现金流率
LXP
PRM
| Q4 25 | — | 11.3% | ||
| Q3 25 | — | 61.4% | ||
| Q2 25 | — | -9.6% | ||
| Q1 25 | — | 26.3% | ||
| Q4 24 | — | -14.4% | ||
| Q3 24 | — | 62.1% | ||
| Q2 24 | — | 3.9% | ||
| Q1 24 | — | 2.1% |
资本支出强度
LXP
PRM
| Q4 25 | — | 6.8% | ||
| Q3 25 | — | 1.6% | ||
| Q2 25 | — | 7.8% | ||
| Q1 25 | — | 6.7% | ||
| Q4 24 | — | 7.5% | ||
| Q3 24 | — | 1.3% | ||
| Q2 24 | — | 2.9% | ||
| Q1 24 | — | 2.6% |
现金转化率
LXP
PRM
| Q4 25 | 6.56× | — | ||
| Q3 25 | 1.75× | — | ||
| Q2 25 | 1.52× | — | ||
| Q1 25 | 2.05× | 0.42× | ||
| Q4 24 | — | -0.04× | ||
| Q3 24 | 10.18× | — | ||
| Q2 24 | 7.09× | 0.40× | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
LXP
暂无分部数据
PRM
| Products | $87.7M | 85% |
| Service And Other | $14.8M | 14% |