vs
LXP Industrial Trust(LXP)与Pursuit Attractions & Hospitality, Inc.(PRSU)财务数据对比。点击上方公司名可切换其他公司
LXP Industrial Trust的季度营收约是Pursuit Attractions & Hospitality, Inc.的1.5倍($86.7M vs $57.1M),LXP Industrial Trust净利率更高(33.2% vs -45.9%,领先79.0%),Pursuit Attractions & Hospitality, Inc.同比增速更快(24.6% vs -14.0%),过去两年LXP Industrial Trust的营收复合增速更高(0.3% vs -53.2%)
LXP工业信托是一家公开上市的房地产投资信托,专注于持有、运营和投资美国核心市场的优质工业地产,主要涵盖配送中心、物流设施及轻型工业物业,服务电商、第三方物流、先进制造等领域租户,为投资者创造长期稳定收益。
珀西尤特景点 hospitality 公司是一家全球性景点与酒店管理企业,业务布局加拿大、美国、冰岛与哥斯达黎加。公司在加拿大落基山脉的班夫、贾斯珀、沃特顿,阿拉斯加的迪纳利、基奈峡湾国家公园沿线,蒙大拿冰川景区,冰岛以及哥斯达黎加阿雷纳尔地区,自营景点、住宿、餐饮、零售与交通业务。
LXP vs PRSU — 直观对比
营收规模更大
LXP
是对方的1.5倍
$57.1M
营收增速更快
PRSU
高出38.6%
-14.0%
净利率更高
LXP
高出79.0%
-45.9%
两年增速更快
LXP
近两年复合增速
-53.2%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $86.7M | $57.1M |
| 净利润 | $28.8M | $-26.2M |
| 毛利率 | 81.5% | — |
| 营业利润率 | 34.6% | -49.5% |
| 净利率 | 33.2% | -45.9% |
| 营收同比 | -14.0% | 24.6% |
| 净利润同比 | — | -108.4% |
| 每股收益(稀释后) | — | $-0.89 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
LXP
PRSU
| Q4 25 | $86.7M | $57.1M | ||
| Q3 25 | $86.9M | $241.0M | ||
| Q2 25 | $87.7M | $116.7M | ||
| Q1 25 | $88.9M | — | ||
| Q4 24 | $100.9M | — | ||
| Q3 24 | $85.6M | $182.3M | ||
| Q2 24 | $85.8M | $101.2M | ||
| Q1 24 | $86.3M | — |
净利润
LXP
PRSU
| Q4 25 | $28.8M | $-26.2M | ||
| Q3 25 | $36.3M | $73.9M | ||
| Q2 25 | $29.1M | $5.6M | ||
| Q1 25 | $19.0M | — | ||
| Q4 24 | — | — | ||
| Q3 24 | $6.3M | $48.6M | ||
| Q2 24 | $5.4M | $29.3M | ||
| Q1 24 | $-269.0K | — |
毛利率
LXP
PRSU
| Q4 25 | 81.5% | — | ||
| Q3 25 | 82.3% | 91.8% | ||
| Q2 25 | 81.9% | — | ||
| Q1 25 | 80.7% | — | ||
| Q4 24 | 85.3% | — | ||
| Q3 24 | 82.5% | 90.7% | ||
| Q2 24 | 82.0% | — | ||
| Q1 24 | 82.4% | — |
营业利润率
LXP
PRSU
| Q4 25 | 34.6% | -49.5% | ||
| Q3 25 | 50.4% | 43.9% | ||
| Q2 25 | 33.7% | 9.1% | ||
| Q1 25 | 21.8% | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 7.9% | 50.8% | ||
| Q2 24 | 6.9% | 52.8% | ||
| Q1 24 | 1.0% | — |
净利率
LXP
PRSU
| Q4 25 | 33.2% | -45.9% | ||
| Q3 25 | 41.7% | 30.6% | ||
| Q2 25 | 33.2% | 4.8% | ||
| Q1 25 | 21.4% | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 7.4% | 26.7% | ||
| Q2 24 | 6.3% | 29.0% | ||
| Q1 24 | -0.3% | — |
每股收益(稀释后)
LXP
PRSU
| Q4 25 | — | $-0.89 | ||
| Q3 25 | $0.12 | $2.60 | ||
| Q2 25 | $0.09 | $0.20 | ||
| Q1 25 | $0.06 | — | ||
| Q4 24 | — | — | ||
| Q3 24 | $0.02 | $1.65 | ||
| Q2 24 | $0.01 | $0.98 | ||
| Q1 24 | $-0.01 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $170.4M | $31.1M |
| 总债务越低越好 | $1.4B | $155.0M |
| 股东权益账面价值 | $2.0B | $581.8M |
| 总资产 | $3.5B | $965.4M |
| 负债/权益比越低杠杆越低 | 0.66× | 0.27× |
8季度趋势,按日历期对齐
现金及短期投资
LXP
PRSU
| Q4 25 | $170.4M | $31.1M | ||
| Q3 25 | $229.7M | $33.8M | ||
| Q2 25 | $71.0M | $24.7M | ||
| Q1 25 | $70.9M | — | ||
| Q4 24 | $101.8M | — | ||
| Q3 24 | $55.0M | $64.6M | ||
| Q2 24 | $48.7M | $59.4M | ||
| Q1 24 | $293.8M | — |
总债务
LXP
PRSU
| Q4 25 | $1.4B | $155.0M | ||
| Q3 25 | $1.5B | $124.5M | ||
| Q2 25 | $1.5B | $82.4M | ||
| Q1 25 | $1.5B | — | ||
| Q4 24 | $1.6B | — | ||
| Q3 24 | — | $381.9M | ||
| Q2 24 | — | $469.3M | ||
| Q1 24 | — | — |
股东权益
LXP
PRSU
| Q4 25 | $2.0B | $581.8M | ||
| Q3 25 | $2.1B | $607.2M | ||
| Q2 25 | $2.1B | $528.4M | ||
| Q1 25 | $2.1B | — | ||
| Q4 24 | $2.1B | — | ||
| Q3 24 | $2.1B | $96.8M | ||
| Q2 24 | $2.1B | $41.2M | ||
| Q1 24 | $2.2B | — |
总资产
LXP
PRSU
| Q4 25 | $3.5B | $965.4M | ||
| Q3 25 | $3.7B | $996.8M | ||
| Q2 25 | $3.7B | $893.1M | ||
| Q1 25 | $3.8B | — | ||
| Q4 24 | $3.8B | — | ||
| Q3 24 | $3.9B | $1.2B | ||
| Q2 24 | $3.9B | $1.2B | ||
| Q1 24 | $4.2B | — |
负债/权益比
LXP
PRSU
| Q4 25 | 0.66× | 0.27× | ||
| Q3 25 | 0.72× | 0.21× | ||
| Q2 25 | 0.72× | 0.16× | ||
| Q1 25 | 0.73× | — | ||
| Q4 24 | 0.75× | — | ||
| Q3 24 | — | 3.95× | ||
| Q2 24 | — | 11.39× | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $188.7M | $-13.6M |
| 自由现金流经营现金流 - 资本支出 | — | $-44.6M |
| 自由现金流率自由现金流/营收 | — | -78.1% |
| 资本支出强度资本支出/营收 | — | 54.2% |
| 现金转化率经营现金流/净利润 | 6.56× | — |
| 过去12个月自由现金流最近4个季度 | — | $140.9M |
8季度趋势,按日历期对齐
经营现金流
LXP
PRSU
| Q4 25 | $188.7M | $-13.6M | ||
| Q3 25 | $63.5M | $102.6M | ||
| Q2 25 | $44.3M | $21.6M | ||
| Q1 25 | $39.0M | — | ||
| Q4 24 | $211.2M | — | ||
| Q3 24 | $64.6M | $110.4M | ||
| Q2 24 | $38.5M | $30.3M | ||
| Q1 24 | $38.9M | — |
自由现金流
LXP
PRSU
| Q4 25 | — | $-44.6M | ||
| Q3 25 | — | $86.8M | ||
| Q2 25 | — | $3.2M | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | $95.4M | ||
| Q2 24 | — | $13.1M | ||
| Q1 24 | — | — |
自由现金流率
LXP
PRSU
| Q4 25 | — | -78.1% | ||
| Q3 25 | — | 36.0% | ||
| Q2 25 | — | 2.8% | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 52.4% | ||
| Q2 24 | — | 13.0% | ||
| Q1 24 | — | — |
资本支出强度
LXP
PRSU
| Q4 25 | — | 54.2% | ||
| Q3 25 | — | 6.6% | ||
| Q2 25 | — | 15.7% | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 8.2% | ||
| Q2 24 | — | 16.9% | ||
| Q1 24 | — | — |
现金转化率
LXP
PRSU
| Q4 25 | 6.56× | — | ||
| Q3 25 | 1.75× | 1.39× | ||
| Q2 25 | 1.52× | 3.83× | ||
| Q1 25 | 2.05× | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 10.18× | 2.27× | ||
| Q2 24 | 7.09× | 1.03× | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
LXP
暂无分部数据
PRSU
| Services Transferred Over Time | $44.7M | 78% |
| Food And Beverage | $9.1M | 16% |
| Retail Operations | $3.3M | 6% |