vs
LXP Industrial Trust（LXP）与REGIS CORP（RGS）财务数据对比。点击上方公司名可切换其他公司
LXP Industrial Trust的季度营收约是REGIS CORP的1.5倍（$86.7M vs $57.1M），LXP Industrial Trust净利率更高（33.2% vs 0.8%，领先32.4%），REGIS CORP同比增速更快（22.3% vs -14.0%），过去两年REGIS CORP的营收复合增速更高（7.8% vs 0.3%）
LXP工业信托是一家公开上市的房地产投资信托，专注于持有、运营和投资美国核心市场的优质工业地产，主要涵盖配送中心、物流设施及轻型工业物业，服务电商、第三方物流、先进制造等领域租户，为投资者创造长期稳定收益。
瑞吉斯公司是一家美国美发沙龙运营商，总部位于明尼苏达州明尼阿波利斯市。截至2021年8月，该集团旗下拥有5563家加盟沙龙以及276家直营门店，是北美地区规模领先的美发沙龙连锁经营企业。
LXP vs RGS — 直观对比
营收规模更大
LXP
是对方的1.5倍
$57.1M
营收增速更快
RGS
高出36.2%
-14.0%
净利率更高
LXP
高出32.4%
0.8%
两年增速更快
RGS
近两年复合增速
0.3%
损益表 — Q4 FY2025 vs Q2 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $86.7M | $57.1M |
| 净利润 | $28.8M | $456.0K |
| 毛利率 | 81.5% | — |
| 营业利润率 | 34.6% | 10.8% |
| 净利率 | 33.2% | 0.8% |
| 营收同比 | -14.0% | 22.3% |
| 净利润同比 | — | -94.0% |
| 每股收益（稀释后） | — | $0.16 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收LXPRGS
| Q4 25 | $86.7M | $57.1M | ||
| Q3 25 | $86.9M | $59.0M | ||
| Q2 25 | $87.7M | $60.4M | ||
| Q1 25 | $88.9M | $57.0M | ||
| Q4 24 | $100.9M | $46.7M | ||
| Q3 24 | $85.6M | $46.1M | ||
| Q2 24 | $85.8M | $49.4M | ||
| Q1 24 | $86.3M | $49.2M |
净利润LXPRGS
| Q4 25 | $28.8M | $456.0K | ||
| Q3 25 | $36.3M | $1.4M | ||
| Q2 25 | $29.1M | $116.5M | ||
| Q1 25 | $19.0M | $250.0K | ||
| Q4 24 | — | $7.6M | ||
| Q3 24 | $6.3M | $-853.0K | ||
| Q2 24 | $5.4M | $91.2M | ||
| Q1 24 | $-269.0K | $-2.3M |
毛利率LXPRGS
| Q4 25 | 81.5% | — | ||
| Q3 25 | 82.3% | — | ||
| Q2 25 | 81.9% | — | ||
| Q1 25 | 80.7% | — | ||
| Q4 24 | 85.3% | — | ||
| Q3 24 | 82.5% | — | ||
| Q2 24 | 82.0% | — | ||
| Q1 24 | 82.4% | — |
营业利润率LXPRGS
| Q4 25 | 34.6% | 10.8% | ||
| Q3 25 | 50.4% | 10.0% | ||
| Q2 25 | 33.7% | 12.1% | ||
| Q1 25 | 21.8% | 8.8% | ||
| Q4 24 | — | 11.8% | ||
| Q3 24 | 7.9% | 4.6% | ||
| Q2 24 | 6.9% | — | ||
| Q1 24 | 1.0% | 8.3% |
净利率LXPRGS
| Q4 25 | 33.2% | 0.8% | ||
| Q3 25 | 41.7% | 2.3% | ||
| Q2 25 | 33.2% | 192.9% | ||
| Q1 25 | 21.4% | 0.4% | ||
| Q4 24 | — | 16.4% | ||
| Q3 24 | 7.4% | -1.9% | ||
| Q2 24 | 6.3% | 184.7% | ||
| Q1 24 | -0.3% | -4.7% |
每股收益（稀释后）LXPRGS
| Q4 25 | — | $0.16 | ||
| Q3 25 | $0.12 | $0.49 | ||
| Q2 25 | $0.09 | $43.67 | ||
| Q1 25 | $0.06 | $0.08 | ||
| Q4 24 | — | $2.71 | ||
| Q3 24 | $0.02 | $-0.36 | ||
| Q2 24 | $0.01 | $38.40 | ||
| Q1 24 | $-0.01 | $-1.00 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $170.4M | $18.4M |
| 总债务越低越好 | $1.4B | $113.3M |
| 股东权益账面价值 | $2.0B | $188.7M |
| 总资产 | $3.5B | $588.3M |
| 负债/权益比越低杠杆越低 | 0.66× | 0.60× |
8季度趋势，按日历期对齐
现金及短期投资LXPRGS
| Q4 25 | $170.4M | $18.4M | ||
| Q3 25 | $229.7M | $16.6M | ||
| Q2 25 | $71.0M | $17.0M | ||
| Q1 25 | $70.9M | $13.3M | ||
| Q4 24 | $101.8M | $10.2M | ||
| Q3 24 | $55.0M | $6.3M | ||
| Q2 24 | $48.7M | $10.1M | ||
| Q1 24 | $293.8M | $5.9M |
总债务LXPRGS
| Q4 25 | $1.4B | $113.3M | ||
| Q3 25 | $1.5B | $111.3M | ||
| Q2 25 | $1.5B | $110.8M | ||
| Q1 25 | $1.5B | $112.0M | ||
| Q4 24 | $1.6B | $111.5M | ||
| Q3 24 | — | $95.2M | ||
| Q2 24 | — | $99.5M | ||
| Q1 24 | — | $179.7M |
股东权益LXPRGS
| Q4 25 | $2.0B | $188.7M | ||
| Q3 25 | $2.1B | $187.6M | ||
| Q2 25 | $2.1B | $185.6M | ||
| Q1 25 | $2.1B | $68.6M | ||
| Q4 24 | $2.1B | $66.7M | ||
| Q3 24 | $2.1B | $56.4M | ||
| Q2 24 | $2.1B | $56.8M | ||
| Q1 24 | $2.2B | $-35.8M |
总资产LXPRGS
| Q4 25 | $3.5B | $588.3M | ||
| Q3 25 | $3.7B | $592.1M | ||
| Q2 25 | $3.7B | $599.0M | ||
| Q1 25 | $3.8B | $511.2M | ||
| Q4 24 | $3.8B | $530.1M | ||
| Q3 24 | $3.9B | $508.9M | ||
| Q2 24 | $3.9B | $530.5M | ||
| Q1 24 | $4.2B | $543.7M |
负债/权益比LXPRGS
| Q4 25 | 0.66× | 0.60× | ||
| Q3 25 | 0.72× | 0.59× | ||
| Q2 25 | 0.72× | 0.60× | ||
| Q1 25 | 0.73× | 1.63× | ||
| Q4 24 | 0.75× | 1.67× | ||
| Q3 24 | — | 1.69× | ||
| Q2 24 | — | 1.75× | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $188.7M | $1.7M |
| 自由现金流经营现金流 - 资本支出 | — | $891.0K |
| 自由现金流率自由现金流/营收 | — | 1.6% |
| 资本支出强度资本支出/营收 | — | 1.4% |
| 现金转化率经营现金流/净利润 | 6.56× | 3.65× |
| 过去12个月自由现金流最近4个季度 | — | $14.9M |
8季度趋势，按日历期对齐
经营现金流LXPRGS
| Q4 25 | $188.7M | $1.7M | ||
| Q3 25 | $63.5M | $2.3M | ||
| Q2 25 | $44.3M | $6.8M | ||
| Q1 25 | $39.0M | $6.2M | ||
| Q4 24 | $211.2M | $2.1M | ||
| Q3 24 | $64.6M | $-1.3M | ||
| Q2 24 | $38.5M | $5.1M | ||
| Q1 24 | $38.9M | $-277.0K |
自由现金流LXPRGS
| Q4 25 | — | $891.0K | ||
| Q3 25 | — | $1.9M | ||
| Q2 25 | — | $6.2M | ||
| Q1 25 | — | $5.9M | ||
| Q4 24 | — | $1.7M | ||
| Q3 24 | — | $-1.4M | ||
| Q2 24 | — | $5.1M | ||
| Q1 24 | — | $-326.0K |
自由现金流率LXPRGS
| Q4 25 | — | 1.6% | ||
| Q3 25 | — | 3.2% | ||
| Q2 25 | — | 10.3% | ||
| Q1 25 | — | 10.3% | ||
| Q4 24 | — | 3.6% | ||
| Q3 24 | — | -3.0% | ||
| Q2 24 | — | 10.3% | ||
| Q1 24 | — | -0.7% |
资本支出强度LXPRGS
| Q4 25 | — | 1.4% | ||
| Q3 25 | — | 0.7% | ||
| Q2 25 | — | 0.9% | ||
| Q1 25 | — | 0.6% | ||
| Q4 24 | — | 0.9% | ||
| Q3 24 | — | 0.0% | ||
| Q2 24 | — | 0.0% | ||
| Q1 24 | — | 0.1% |
现金转化率LXPRGS
| Q4 25 | 6.56× | 3.65× | ||
| Q3 25 | 1.75× | 1.68× | ||
| Q2 25 | 1.52× | 0.06× | ||
| Q1 25 | 2.05× | 24.80× | ||
| Q4 24 | — | 0.28× | ||
| Q3 24 | 10.18× | — | ||
| Q2 24 | 7.09× | 0.06× | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
LXP
暂无分部数据
RGS
| Franchise Segment | $37.9M | 66% |
| Royalty | $13.6M | 24% |
| Other | $2.8M | 5% |
| Fees | $1.8M | 3% |
| Franchise Fees | $1.0M | 2% |
