vs
LXP Industrial Trust(LXP)与Reservoir Media, Inc.(RSVR)财务数据对比。点击上方公司名可切换其他公司
LXP Industrial Trust的季度营收约是Reservoir Media, Inc.的1.9倍($86.7M vs $45.6M),LXP Industrial Trust净利率更高(33.2% vs 4.8%,领先28.3%),Reservoir Media, Inc.同比增速更快(7.7% vs -14.0%),过去两年Reservoir Media, Inc.的营收复合增速更高(7.9% vs 0.3%)
LXP工业信托是一家公开上市的房地产投资信托,专注于持有、运营和投资美国核心市场的优质工业地产,主要涵盖配送中心、物流设施及轻型工业物业,服务电商、第三方物流、先进制造等领域租户,为投资者创造长期稳定收益。
Reservoir Media是全球领先的独立音乐版权管理企业,拥有并管理海量录音、音乐出版及邻接权版权库,合作各流派知名词曲作者、歌手与制作人,为流媒体平台、影视制作、广告、现场演出等场景提供版权授权服务,业务覆盖北美、欧洲、亚太等主要市场。
LXP vs RSVR — 直观对比
营收规模更大
LXP
是对方的1.9倍
$45.6M
营收增速更快
RSVR
高出21.7%
-14.0%
净利率更高
LXP
高出28.3%
4.8%
两年增速更快
RSVR
近两年复合增速
0.3%
损益表 — Q4 FY2025 vs Q3 FY2026
| 指标 | ||
|---|---|---|
| 营收 | $86.7M | $45.6M |
| 净利润 | $28.8M | $2.2M |
| 毛利率 | 81.5% | 64.5% |
| 营业利润率 | 34.6% | 22.7% |
| 净利率 | 33.2% | 4.8% |
| 营收同比 | -14.0% | 7.7% |
| 净利润同比 | — | -58.1% |
| 每股收益(稀释后) | — | $0.03 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
LXP
RSVR
| Q4 25 | $86.7M | $45.6M | ||
| Q3 25 | $86.9M | $45.4M | ||
| Q2 25 | $87.7M | $37.2M | ||
| Q1 25 | $88.9M | $41.4M | ||
| Q4 24 | $100.9M | $42.3M | ||
| Q3 24 | $85.6M | $40.7M | ||
| Q2 24 | $85.8M | $34.3M | ||
| Q1 24 | $86.3M | $39.1M |
净利润
LXP
RSVR
| Q4 25 | $28.8M | $2.2M | ||
| Q3 25 | $36.3M | $2.3M | ||
| Q2 25 | $29.1M | $-555.7K | ||
| Q1 25 | $19.0M | $2.7M | ||
| Q4 24 | — | $5.2M | ||
| Q3 24 | $6.3M | $185.0K | ||
| Q2 24 | $5.4M | $-346.7K | ||
| Q1 24 | $-269.0K | $2.8M |
毛利率
LXP
RSVR
| Q4 25 | 81.5% | 64.5% | ||
| Q3 25 | 82.3% | 63.6% | ||
| Q2 25 | 81.9% | 64.5% | ||
| Q1 25 | 80.7% | 65.6% | ||
| Q4 24 | 85.3% | 64.4% | ||
| Q3 24 | 82.5% | 63.5% | ||
| Q2 24 | 82.0% | 61.3% | ||
| Q1 24 | 82.4% | 63.4% |
营业利润率
LXP
RSVR
| Q4 25 | 34.6% | 22.7% | ||
| Q3 25 | 50.4% | 23.5% | ||
| Q2 25 | 33.7% | 14.7% | ||
| Q1 25 | 21.8% | 25.2% | ||
| Q4 24 | — | 22.6% | ||
| Q3 24 | 7.9% | 24.9% | ||
| Q2 24 | 6.9% | 14.5% | ||
| Q1 24 | 1.0% | 22.4% |
净利率
LXP
RSVR
| Q4 25 | 33.2% | 4.8% | ||
| Q3 25 | 41.7% | 5.0% | ||
| Q2 25 | 33.2% | -1.5% | ||
| Q1 25 | 21.4% | 6.4% | ||
| Q4 24 | — | 12.4% | ||
| Q3 24 | 7.4% | 0.5% | ||
| Q2 24 | 6.3% | -1.0% | ||
| Q1 24 | -0.3% | 7.1% |
每股收益(稀释后)
LXP
RSVR
| Q4 25 | — | $0.03 | ||
| Q3 25 | $0.12 | $0.03 | ||
| Q2 25 | $0.09 | $-0.01 | ||
| Q1 25 | $0.06 | — | ||
| Q4 24 | — | $0.08 | ||
| Q3 24 | $0.02 | — | ||
| Q2 24 | $0.01 | $-0.01 | ||
| Q1 24 | $-0.01 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $170.4M | $20.6M |
| 总债务越低越好 | $1.4B | — |
| 股东权益账面价值 | $2.0B | $373.6M |
| 总资产 | $3.5B | $941.9M |
| 负债/权益比越低杠杆越低 | 0.66× | — |
8季度趋势,按日历期对齐
现金及短期投资
LXP
RSVR
| Q4 25 | $170.4M | $20.6M | ||
| Q3 25 | $229.7M | $27.9M | ||
| Q2 25 | $71.0M | $14.9M | ||
| Q1 25 | $70.9M | $21.4M | ||
| Q4 24 | $101.8M | $17.8M | ||
| Q3 24 | $55.0M | $21.1M | ||
| Q2 24 | $48.7M | $16.4M | ||
| Q1 24 | $293.8M | $18.1M |
总债务
LXP
RSVR
| Q4 25 | $1.4B | — | ||
| Q3 25 | $1.5B | — | ||
| Q2 25 | $1.5B | — | ||
| Q1 25 | $1.5B | — | ||
| Q4 24 | $1.6B | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益
LXP
RSVR
| Q4 25 | $2.0B | $373.6M | ||
| Q3 25 | $2.1B | $370.9M | ||
| Q2 25 | $2.1B | $368.9M | ||
| Q1 25 | $2.1B | $364.9M | ||
| Q4 24 | $2.1B | $359.5M | ||
| Q3 24 | $2.1B | $357.9M | ||
| Q2 24 | $2.1B | $353.0M | ||
| Q1 24 | $2.2B | $353.0M |
总资产
LXP
RSVR
| Q4 25 | $3.5B | $941.9M | ||
| Q3 25 | $3.7B | $903.5M | ||
| Q2 25 | $3.7B | $857.0M | ||
| Q1 25 | $3.8B | $865.1M | ||
| Q4 24 | $3.8B | $832.4M | ||
| Q3 24 | $3.9B | $778.2M | ||
| Q2 24 | $3.9B | $768.2M | ||
| Q1 24 | $4.2B | $783.5M |
负债/权益比
LXP
RSVR
| Q4 25 | 0.66× | — | ||
| Q3 25 | 0.72× | — | ||
| Q2 25 | 0.72× | — | ||
| Q1 25 | 0.73× | — | ||
| Q4 24 | 0.75× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $188.7M | $12.9M |
| 自由现金流经营现金流 - 资本支出 | — | $12.8M |
| 自由现金流率自由现金流/营收 | — | 28.1% |
| 资本支出强度资本支出/营收 | — | 0.3% |
| 现金转化率经营现金流/净利润 | 6.56× | 5.89× |
| 过去12个月自由现金流最近4个季度 | — | $50.1M |
8季度趋势,按日历期对齐
经营现金流
LXP
RSVR
| Q4 25 | $188.7M | $12.9M | ||
| Q3 25 | $63.5M | $19.3M | ||
| Q2 25 | $44.3M | $6.0M | ||
| Q1 25 | $39.0M | $12.2M | ||
| Q4 24 | $211.2M | $11.2M | ||
| Q3 24 | $64.6M | $13.3M | ||
| Q2 24 | $38.5M | $8.6M | ||
| Q1 24 | $38.9M | $13.8M |
自由现金流
LXP
RSVR
| Q4 25 | — | $12.8M | ||
| Q3 25 | — | $19.2M | ||
| Q2 25 | — | $6.0M | ||
| Q1 25 | — | $12.2M | ||
| Q4 24 | — | $11.2M | ||
| Q3 24 | — | $13.3M | ||
| Q2 24 | — | $8.5M | ||
| Q1 24 | — | $13.8M |
自由现金流率
LXP
RSVR
| Q4 25 | — | 28.1% | ||
| Q3 25 | — | 42.2% | ||
| Q2 25 | — | 16.1% | ||
| Q1 25 | — | 29.3% | ||
| Q4 24 | — | 26.5% | ||
| Q3 24 | — | 32.7% | ||
| Q2 24 | — | 24.9% | ||
| Q1 24 | — | 35.2% |
资本支出强度
LXP
RSVR
| Q4 25 | — | 0.3% | ||
| Q3 25 | — | 0.3% | ||
| Q2 25 | — | 0.1% | ||
| Q1 25 | — | 0.1% | ||
| Q4 24 | — | 0.0% | ||
| Q3 24 | — | 0.1% | ||
| Q2 24 | — | 0.1% | ||
| Q1 24 | — | 0.0% |
现金转化率
LXP
RSVR
| Q4 25 | 6.56× | 5.89× | ||
| Q3 25 | 1.75× | 8.54× | ||
| Q2 25 | 1.52× | — | ||
| Q1 25 | 2.05× | 4.56× | ||
| Q4 24 | — | 2.14× | ||
| Q3 24 | 10.18× | 71.97× | ||
| Q2 24 | 7.09× | — | ||
| Q1 24 | — | 4.93× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
LXP
暂无分部数据
RSVR
| Other | $18.9M | 42% |
| Recorded Music Segment | $12.9M | 28% |
| Performance | $6.2M | 14% |
| Synchronization | $4.6M | 10% |
| Physical | $1.9M | 4% |
| Neighboring Rights | $1.1M | 3% |