vs
LXP Industrial Trust（LXP）与SI-BONE, Inc.（SIBN）财务数据对比。点击上方公司名可切换其他公司
LXP Industrial Trust的季度营收约是SI-BONE, Inc.的1.5倍（$86.7M vs $56.3M），LXP Industrial Trust净利率更高（33.2% vs -2.9%，领先36.1%），SI-BONE, Inc.同比增速更快（15.0% vs -14.0%），过去两年SI-BONE, Inc.的营收复合增速更高（22.0% vs 0.3%）
LXP工业信托是一家公开上市的房地产投资信托，专注于持有、运营和投资美国核心市场的优质工业地产，主要涵盖配送中心、物流设施及轻型工业物业，服务电商、第三方物流、先进制造等领域租户，为投资者创造长期稳定收益。
Bone Clones公司位于加利福尼亚州查茨沃思，主要生产、分销及销售人类与动物骨骼的解剖学复制品，产品供应给博物馆、高校、医学院及其他各类教育机构使用，是骨骼教学展示标本领域的专业供应商。
LXP vs SIBN — 直观对比
营收规模更大
LXP
是对方的1.5倍
$56.3M
营收增速更快
SIBN
高出29.0%
-14.0%
净利率更高
LXP
高出36.1%
-2.9%
两年增速更快
SIBN
近两年复合增速
0.3%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $86.7M | $56.3M |
| 净利润 | $28.8M | $-1.6M |
| 毛利率 | 81.5% | 79.0% |
| 营业利润率 | 34.6% | -4.4% |
| 净利率 | 33.2% | -2.9% |
| 营收同比 | -14.0% | 15.0% |
| 净利润同比 | — | 63.4% |
| 每股收益（稀释后） | — | $-0.04 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收LXPSIBN
| Q4 25 | $86.7M | $56.3M | ||
| Q3 25 | $86.9M | $48.7M | ||
| Q2 25 | $87.7M | $48.6M | ||
| Q1 25 | $88.9M | $47.3M | ||
| Q4 24 | $100.9M | $49.0M | ||
| Q3 24 | $85.6M | $40.3M | ||
| Q2 24 | $85.8M | $40.0M | ||
| Q1 24 | $86.3M | $37.9M |
净利润LXPSIBN
| Q4 25 | $28.8M | $-1.6M | ||
| Q3 25 | $36.3M | $-4.6M | ||
| Q2 25 | $29.1M | $-6.2M | ||
| Q1 25 | $19.0M | $-6.5M | ||
| Q4 24 | — | $-4.5M | ||
| Q3 24 | $6.3M | $-6.6M | ||
| Q2 24 | $5.4M | $-8.9M | ||
| Q1 24 | $-269.0K | $-10.9M |
毛利率LXPSIBN
| Q4 25 | 81.5% | 79.0% | ||
| Q3 25 | 82.3% | 79.8% | ||
| Q2 25 | 81.9% | 79.8% | ||
| Q1 25 | 80.7% | 79.7% | ||
| Q4 24 | 85.3% | 79.1% | ||
| Q3 24 | 82.5% | 79.1% | ||
| Q2 24 | 82.0% | 79.0% | ||
| Q1 24 | 82.4% | 78.9% |
营业利润率LXPSIBN
| Q4 25 | 34.6% | -4.4% | ||
| Q3 25 | 50.4% | -11.1% | ||
| Q2 25 | 33.7% | -14.4% | ||
| Q1 25 | 21.8% | -15.8% | ||
| Q4 24 | — | -11.2% | ||
| Q3 24 | 7.9% | -18.9% | ||
| Q2 24 | 6.9% | -25.2% | ||
| Q1 24 | 1.0% | -31.8% |
净利率LXPSIBN
| Q4 25 | 33.2% | -2.9% | ||
| Q3 25 | 41.7% | -9.4% | ||
| Q2 25 | 33.2% | -12.7% | ||
| Q1 25 | 21.4% | -13.8% | ||
| Q4 24 | — | -9.2% | ||
| Q3 24 | 7.4% | -16.3% | ||
| Q2 24 | 6.3% | -22.4% | ||
| Q1 24 | -0.3% | -28.8% |
每股收益（稀释后）LXPSIBN
| Q4 25 | — | $-0.04 | ||
| Q3 25 | $0.12 | $-0.11 | ||
| Q2 25 | $0.09 | $-0.14 | ||
| Q1 25 | $0.06 | $-0.15 | ||
| Q4 24 | — | $-0.10 | ||
| Q3 24 | $0.02 | $-0.16 | ||
| Q2 24 | $0.01 | $-0.22 | ||
| Q1 24 | $-0.01 | $-0.27 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $170.4M | $42.2M |
| 总债务越低越好 | $1.4B | $35.6M |
| 股东权益账面价值 | $2.0B | $177.5M |
| 总资产 | $3.5B | $238.6M |
| 负债/权益比越低杠杆越低 | 0.66× | 0.20× |
8季度趋势，按日历期对齐
现金及短期投资LXPSIBN
| Q4 25 | $170.4M | $42.2M | ||
| Q3 25 | $229.7M | $26.5M | ||
| Q2 25 | $71.0M | $34.1M | ||
| Q1 25 | $70.9M | $41.2M | ||
| Q4 24 | $101.8M | $34.9M | ||
| Q3 24 | $55.0M | $30.2M | ||
| Q2 24 | $48.7M | $25.6M | ||
| Q1 24 | $293.8M | $32.0M |
总债务LXPSIBN
| Q4 25 | $1.4B | $35.6M | ||
| Q3 25 | $1.5B | $35.5M | ||
| Q2 25 | $1.5B | $35.5M | ||
| Q1 25 | $1.5B | $35.5M | ||
| Q4 24 | $1.6B | $35.5M | ||
| Q3 24 | — | $36.2M | ||
| Q2 24 | — | $36.1M | ||
| Q1 24 | — | $36.1M |
股东权益LXPSIBN
| Q4 25 | $2.0B | $177.5M | ||
| Q3 25 | $2.1B | $172.1M | ||
| Q2 25 | $2.1B | $170.3M | ||
| Q1 25 | $2.1B | $167.3M | ||
| Q4 24 | $2.1B | $167.0M | ||
| Q3 24 | $2.1B | $165.0M | ||
| Q2 24 | $2.1B | $164.7M | ||
| Q1 24 | $2.2B | $165.5M |
总资产LXPSIBN
| Q4 25 | $3.5B | $238.6M | ||
| Q3 25 | $3.7B | $234.3M | ||
| Q2 25 | $3.7B | $230.9M | ||
| Q1 25 | $3.8B | $227.3M | ||
| Q4 24 | $3.8B | $230.4M | ||
| Q3 24 | $3.9B | $227.0M | ||
| Q2 24 | $3.9B | $223.8M | ||
| Q1 24 | $4.2B | $223.7M |
负债/权益比LXPSIBN
| Q4 25 | 0.66× | 0.20× | ||
| Q3 25 | 0.72× | 0.21× | ||
| Q2 25 | 0.72× | 0.21× | ||
| Q1 25 | 0.73× | 0.21× | ||
| Q4 24 | 0.75× | 0.21× | ||
| Q3 24 | — | 0.22× | ||
| Q2 24 | — | 0.22× | ||
| Q1 24 | — | 0.22× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $188.7M | $1.7M |
| 自由现金流经营现金流 - 资本支出 | — | $440.0K |
| 自由现金流率自由现金流/营收 | — | 0.8% |
| 资本支出强度资本支出/营收 | — | 2.3% |
| 现金转化率经营现金流/净利润 | 6.56× | — |
| 过去12个月自由现金流最近4个季度 | — | $-9.1M |
8季度趋势，按日历期对齐
经营现金流LXPSIBN
| Q4 25 | $188.7M | $1.7M | ||
| Q3 25 | $63.5M | $2.3M | ||
| Q2 25 | $44.3M | $173.0K | ||
| Q1 25 | $39.0M | $-4.9M | ||
| Q4 24 | $211.2M | $1.2M | ||
| Q3 24 | $64.6M | $302.0K | ||
| Q2 24 | $38.5M | $-6.3M | ||
| Q1 24 | $38.9M | $-7.6M |
自由现金流LXPSIBN
| Q4 25 | — | $440.0K | ||
| Q3 25 | — | $-620.0K | ||
| Q2 25 | — | $-1.9M | ||
| Q1 25 | — | $-7.0M | ||
| Q4 24 | — | $-1.1M | ||
| Q3 24 | — | $-2.7M | ||
| Q2 24 | — | $-9.4M | ||
| Q1 24 | — | $-9.7M |
自由现金流率LXPSIBN
| Q4 25 | — | 0.8% | ||
| Q3 25 | — | -1.3% | ||
| Q2 25 | — | -4.0% | ||
| Q1 25 | — | -14.8% | ||
| Q4 24 | — | -2.2% | ||
| Q3 24 | — | -6.8% | ||
| Q2 24 | — | -23.6% | ||
| Q1 24 | — | -25.5% |
资本支出强度LXPSIBN
| Q4 25 | — | 2.3% | ||
| Q3 25 | — | 6.1% | ||
| Q2 25 | — | 4.3% | ||
| Q1 25 | — | 4.4% | ||
| Q4 24 | — | 4.6% | ||
| Q3 24 | — | 7.5% | ||
| Q2 24 | — | 7.8% | ||
| Q1 24 | — | 5.5% |
现金转化率LXPSIBN
| Q4 25 | 6.56× | — | ||
| Q3 25 | 1.75× | — | ||
| Q2 25 | 1.52× | — | ||
| Q1 25 | 2.05× | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 10.18× | — | ||
| Q2 24 | 7.09× | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
LXP
暂无分部数据
SIBN
| US | $53.5M | 95% |
| Non Us | $2.9M | 5% |
