vs
LXP Industrial Trust（LXP）与null（SWIM）财务数据对比。点击上方公司名可切换其他公司
null的季度营收约是LXP Industrial Trust的1.2倍（$100.0M vs $86.7M），LXP Industrial Trust净利率更高（33.2% vs -7.0%，领先40.2%），null同比增速更快（14.5% vs -14.0%），过去两年LXP Industrial Trust的营收复合增速更高（0.3% vs -4.9%）
LXP工业信托是一家公开上市的房地产投资信托，专注于持有、运营和投资美国核心市场的优质工业地产，主要涵盖配送中心、物流设施及轻型工业物业，服务电商、第三方物流、先进制造等领域租户，为投资者创造长期稳定收益。
该企业是一家源自美国的跨国律师事务所，1934年创立于加利福尼亚州洛杉矶，在诉讼业务、公司法务以及监管合规法律领域拥有深厚的行业积累与知名度，是全球颇具影响力的综合性律所之一。
LXP vs SWIM — 直观对比
营收规模更大
SWIM
是对方的1.2倍
$86.7M
营收增速更快
SWIM
高出28.5%
-14.0%
净利率更高
LXP
高出40.2%
-7.0%
两年增速更快
LXP
近两年复合增速
-4.9%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $86.7M | $100.0M |
| 净利润 | $28.8M | $-7.0M |
| 毛利率 | 81.5% | 28.0% |
| 营业利润率 | 34.6% | -10.7% |
| 净利率 | 33.2% | -7.0% |
| 营收同比 | -14.0% | 14.5% |
| 净利润同比 | — | 76.0% |
| 每股收益（稀释后） | — | $-0.06 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收LXPSWIM
| Q4 25 | $86.7M | $100.0M | ||
| Q3 25 | $86.9M | $161.9M | ||
| Q2 25 | $87.7M | $172.6M | ||
| Q1 25 | $88.9M | $111.4M | ||
| Q4 24 | $100.9M | $87.3M | ||
| Q3 24 | $85.6M | $150.5M | ||
| Q2 24 | $85.8M | $160.1M | ||
| Q1 24 | $86.3M | $110.6M |
净利润LXPSWIM
| Q4 25 | $28.8M | $-7.0M | ||
| Q3 25 | $36.3M | $8.1M | ||
| Q2 25 | $29.1M | $16.0M | ||
| Q1 25 | $19.0M | $-6.0M | ||
| Q4 24 | — | $-29.2M | ||
| Q3 24 | $6.3M | $5.9M | ||
| Q2 24 | $5.4M | $13.3M | ||
| Q1 24 | $-269.0K | $-7.9M |
毛利率LXPSWIM
| Q4 25 | 81.5% | 28.0% | ||
| Q3 25 | 82.3% | 35.4% | ||
| Q2 25 | 81.9% | 37.1% | ||
| Q1 25 | 80.7% | 29.5% | ||
| Q4 24 | 85.3% | 24.6% | ||
| Q3 24 | 82.5% | 32.4% | ||
| Q2 24 | 82.0% | 33.1% | ||
| Q1 24 | 82.4% | 27.7% |
营业利润率LXPSWIM
| Q4 25 | 34.6% | -10.7% | ||
| Q3 25 | 50.4% | 13.3% | ||
| Q2 25 | 33.7% | 14.3% | ||
| Q1 25 | 21.8% | -4.4% | ||
| Q4 24 | — | -14.9% | ||
| Q3 24 | 7.9% | 8.9% | ||
| Q2 24 | 6.9% | 12.5% | ||
| Q1 24 | 1.0% | -1.9% |
净利率LXPSWIM
| Q4 25 | 33.2% | -7.0% | ||
| Q3 25 | 41.7% | 5.0% | ||
| Q2 25 | 33.2% | 9.3% | ||
| Q1 25 | 21.4% | -5.4% | ||
| Q4 24 | — | -33.4% | ||
| Q3 24 | 7.4% | 3.9% | ||
| Q2 24 | 6.3% | 8.3% | ||
| Q1 24 | -0.3% | -7.1% |
每股收益（稀释后）LXPSWIM
| Q4 25 | — | $-0.06 | ||
| Q3 25 | $0.12 | $0.07 | ||
| Q2 25 | $0.09 | $0.13 | ||
| Q1 25 | $0.06 | $-0.05 | ||
| Q4 24 | — | $-0.24 | ||
| Q3 24 | $0.02 | $0.05 | ||
| Q2 24 | $0.01 | $0.11 | ||
| Q1 24 | $-0.01 | $-0.07 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $170.4M | — |
| 总债务越低越好 | $1.4B | $279.8M |
| 股东权益账面价值 | $2.0B | $405.9M |
| 总资产 | $3.5B | $823.2M |
| 负债/权益比越低杠杆越低 | 0.66× | 0.69× |
8季度趋势，按日历期对齐
现金及短期投资LXPSWIM
| Q4 25 | $170.4M | — | ||
| Q3 25 | $229.7M | — | ||
| Q2 25 | $71.0M | — | ||
| Q1 25 | $70.9M | — | ||
| Q4 24 | $101.8M | — | ||
| Q3 24 | $55.0M | — | ||
| Q2 24 | $48.7M | — | ||
| Q1 24 | $293.8M | — |
总债务LXPSWIM
| Q4 25 | $1.4B | $279.8M | ||
| Q3 25 | $1.5B | $281.1M | ||
| Q2 25 | $1.5B | $281.5M | ||
| Q1 25 | $1.5B | $306.9M | ||
| Q4 24 | $1.6B | $281.5M | ||
| Q3 24 | — | $282.8M | ||
| Q2 24 | — | $282.4M | ||
| Q1 24 | — | $282.8M |
股东权益LXPSWIM
| Q4 25 | $2.0B | $405.9M | ||
| Q3 25 | $2.1B | $408.4M | ||
| Q2 25 | $2.1B | $398.4M | ||
| Q1 25 | $2.1B | $381.1M | ||
| Q4 24 | $2.1B | $387.2M | ||
| Q3 24 | $2.1B | $416.6M | ||
| Q2 24 | $2.1B | $408.1M | ||
| Q1 24 | $2.2B | $391.8M |
总资产LXPSWIM
| Q4 25 | $3.5B | $823.2M | ||
| Q3 25 | $3.7B | $844.4M | ||
| Q2 25 | $3.7B | $822.1M | ||
| Q1 25 | $3.8B | $824.6M | ||
| Q4 24 | $3.8B | $794.2M | ||
| Q3 24 | $3.9B | $853.4M | ||
| Q2 24 | $3.9B | $830.0M | ||
| Q1 24 | $4.2B | $808.6M |
负债/权益比LXPSWIM
| Q4 25 | 0.66× | 0.69× | ||
| Q3 25 | 0.72× | 0.69× | ||
| Q2 25 | 0.72× | 0.71× | ||
| Q1 25 | 0.73× | 0.81× | ||
| Q4 24 | 0.75× | 0.73× | ||
| Q3 24 | — | 0.68× | ||
| Q2 24 | — | 0.69× | ||
| Q1 24 | — | 0.72× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $188.7M | $23.3M |
| 自由现金流经营现金流 - 资本支出 | — | $14.1M |
| 自由现金流率自由现金流/营收 | — | 14.1% |
| 资本支出强度资本支出/营收 | — | 9.2% |
| 现金转化率经营现金流/净利润 | 6.56× | — |
| 过去12个月自由现金流最近4个季度 | — | $38.0M |
8季度趋势，按日历期对齐
经营现金流LXPSWIM
| Q4 25 | $188.7M | $23.3M | ||
| Q3 25 | $63.5M | $51.0M | ||
| Q2 25 | $44.3M | $36.0M | ||
| Q1 25 | $39.0M | $-46.9M | ||
| Q4 24 | $211.2M | $6.2M | ||
| Q3 24 | $64.6M | $37.2M | ||
| Q2 24 | $38.5M | $52.4M | ||
| Q1 24 | $38.9M | $-34.5M |
自由现金流LXPSWIM
| Q4 25 | — | $14.1M | ||
| Q3 25 | — | $45.2M | ||
| Q2 25 | — | $29.1M | ||
| Q1 25 | — | $-50.3M | ||
| Q4 24 | — | $-98.0K | ||
| Q3 24 | — | $33.2M | ||
| Q2 24 | — | $47.9M | ||
| Q1 24 | — | $-39.9M |
自由现金流率LXPSWIM
| Q4 25 | — | 14.1% | ||
| Q3 25 | — | 27.9% | ||
| Q2 25 | — | 16.8% | ||
| Q1 25 | — | -45.2% | ||
| Q4 24 | — | -0.1% | ||
| Q3 24 | — | 22.1% | ||
| Q2 24 | — | 29.9% | ||
| Q1 24 | — | -36.0% |
资本支出强度LXPSWIM
| Q4 25 | — | 9.2% | ||
| Q3 25 | — | 3.6% | ||
| Q2 25 | — | 4.0% | ||
| Q1 25 | — | 3.1% | ||
| Q4 24 | — | 7.2% | ||
| Q3 24 | — | 2.7% | ||
| Q2 24 | — | 2.8% | ||
| Q1 24 | — | 4.8% |
现金转化率LXPSWIM
| Q4 25 | 6.56× | — | ||
| Q3 25 | 1.75× | 6.29× | ||
| Q2 25 | 1.52× | 2.25× | ||
| Q1 25 | 2.05× | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 10.18× | 6.32× | ||
| Q2 24 | 7.09× | 3.95× | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
LXP
暂无分部数据
SWIM
| In Ground Swimming Pools | $50.2M | 50% |
| Covers | $37.0M | 37% |
| Liners | $12.7M | 13% |
