vs
LXP Industrial Trust(LXP)与Turning Point Brands, Inc.(TPB)财务数据对比。点击上方公司名可切换其他公司
Turning Point Brands, Inc.的季度营收约是LXP Industrial Trust的1.4倍($121.0M vs $86.7M),LXP Industrial Trust净利率更高(33.2% vs 6.8%,领先26.4%),Turning Point Brands, Inc.同比增速更快(29.2% vs -14.0%),过去两年Turning Point Brands, Inc.的营收复合增速更高(20.7% vs 0.3%)
LXP工业信托是一家公开上市的房地产投资信托,专注于持有、运营和投资美国核心市场的优质工业地产,主要涵盖配送中心、物流设施及轻型工业物业,服务电商、第三方物流、先进制造等领域租户,为投资者创造长期稳定收益。
Turning Point Australia(TPAUS)是一家位于澳大利亚的保守派游说团体,隶属于美国转折点组织但保持独立运营,由乔尔·贾马尔创立并于2023年完成注册。该团体目前正积极行动,试图影响2026年3月举行的南澳大利亚州选举结果。
LXP vs TPB — 直观对比
营收规模更大
TPB
是对方的1.4倍
$86.7M
营收增速更快
TPB
高出43.2%
-14.0%
净利率更高
LXP
高出26.4%
6.8%
两年增速更快
TPB
近两年复合增速
0.3%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $86.7M | $121.0M |
| 净利润 | $28.8M | $8.2M |
| 毛利率 | 81.5% | 55.9% |
| 营业利润率 | 34.6% | 16.5% |
| 净利率 | 33.2% | 6.8% |
| 营收同比 | -14.0% | 29.2% |
| 净利润同比 | — | 239.8% |
| 每股收益(稀释后) | — | $0.40 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
LXP
TPB
| Q4 25 | $86.7M | $121.0M | ||
| Q3 25 | $86.9M | $119.0M | ||
| Q2 25 | $87.7M | $116.6M | ||
| Q1 25 | $88.9M | $106.4M | ||
| Q4 24 | $100.9M | $93.7M | ||
| Q3 24 | $85.6M | $90.7M | ||
| Q2 24 | $85.8M | $93.2M | ||
| Q1 24 | $86.3M | $83.1M |
净利润
LXP
TPB
| Q4 25 | $28.8M | $8.2M | ||
| Q3 25 | $36.3M | $21.1M | ||
| Q2 25 | $29.1M | $14.5M | ||
| Q1 25 | $19.0M | $14.4M | ||
| Q4 24 | — | $2.4M | ||
| Q3 24 | $6.3M | $12.4M | ||
| Q2 24 | $5.4M | $13.0M | ||
| Q1 24 | $-269.0K | $12.0M |
毛利率
LXP
TPB
| Q4 25 | 81.5% | 55.9% | ||
| Q3 25 | 82.3% | 59.2% | ||
| Q2 25 | 81.9% | 57.1% | ||
| Q1 25 | 80.7% | 56.0% | ||
| Q4 24 | 85.3% | 56.0% | ||
| Q3 24 | 82.5% | 55.6% | ||
| Q2 24 | 82.0% | 54.1% | ||
| Q1 24 | 82.4% | 58.2% |
营业利润率
LXP
TPB
| Q4 25 | 34.6% | 16.5% | ||
| Q3 25 | 50.4% | 21.8% | ||
| Q2 25 | 33.7% | 22.6% | ||
| Q1 25 | 21.8% | 21.8% | ||
| Q4 24 | — | 19.1% | ||
| Q3 24 | 7.9% | 22.9% | ||
| Q2 24 | 6.9% | 24.5% | ||
| Q1 24 | 1.0% | 23.2% |
净利率
LXP
TPB
| Q4 25 | 33.2% | 6.8% | ||
| Q3 25 | 41.7% | 17.7% | ||
| Q2 25 | 33.2% | 12.4% | ||
| Q1 25 | 21.4% | 13.5% | ||
| Q4 24 | — | 2.6% | ||
| Q3 24 | 7.4% | 13.6% | ||
| Q2 24 | 6.3% | 14.0% | ||
| Q1 24 | -0.3% | 14.5% |
每股收益(稀释后)
LXP
TPB
| Q4 25 | — | $0.40 | ||
| Q3 25 | $0.12 | $1.13 | ||
| Q2 25 | $0.09 | $0.79 | ||
| Q1 25 | $0.06 | $0.79 | ||
| Q4 24 | — | $0.15 | ||
| Q3 24 | $0.02 | $0.68 | ||
| Q2 24 | $0.01 | $0.68 | ||
| Q1 24 | $-0.01 | $0.63 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $170.4M | $222.8M |
| 总债务越低越好 | $1.4B | — |
| 股东权益账面价值 | $2.0B | $372.0M |
| 总资产 | $3.5B | $763.8M |
| 负债/权益比越低杠杆越低 | 0.66× | — |
8季度趋势,按日历期对齐
现金及短期投资
LXP
TPB
| Q4 25 | $170.4M | $222.8M | ||
| Q3 25 | $229.7M | $201.2M | ||
| Q2 25 | $71.0M | $109.9M | ||
| Q1 25 | $70.9M | $99.6M | ||
| Q4 24 | $101.8M | $48.9M | ||
| Q3 24 | $55.0M | $33.6M | ||
| Q2 24 | $48.7M | $142.2M | ||
| Q1 24 | $293.8M | $130.9M |
总债务
LXP
TPB
| Q4 25 | $1.4B | — | ||
| Q3 25 | $1.5B | — | ||
| Q2 25 | $1.5B | — | ||
| Q1 25 | $1.5B | — | ||
| Q4 24 | $1.6B | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益
LXP
TPB
| Q4 25 | $2.0B | $372.0M | ||
| Q3 25 | $2.1B | $358.2M | ||
| Q2 25 | $2.1B | $224.8M | ||
| Q1 25 | $2.1B | $203.4M | ||
| Q4 24 | $2.1B | $190.4M | ||
| Q3 24 | $2.1B | $185.7M | ||
| Q2 24 | $2.1B | $172.8M | ||
| Q1 24 | $2.2B | $160.0M |
总资产
LXP
TPB
| Q4 25 | $3.5B | $763.8M | ||
| Q3 25 | $3.7B | $742.8M | ||
| Q2 25 | $3.7B | $595.8M | ||
| Q1 25 | $3.8B | $564.6M | ||
| Q4 24 | $3.8B | $493.4M | ||
| Q3 24 | $3.9B | $488.0M | ||
| Q2 24 | $3.9B | $591.6M | ||
| Q1 24 | $4.2B | $586.3M |
负债/权益比
LXP
TPB
| Q4 25 | 0.66× | — | ||
| Q3 25 | 0.72× | — | ||
| Q2 25 | 0.72× | — | ||
| Q1 25 | 0.73× | — | ||
| Q4 24 | 0.75× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $188.7M | $24.9M |
| 自由现金流经营现金流 - 资本支出 | — | $21.5M |
| 自由现金流率自由现金流/营收 | — | 17.8% |
| 资本支出强度资本支出/营收 | — | 2.8% |
| 现金转化率经营现金流/净利润 | 6.56× | 3.03× |
| 过去12个月自由现金流最近4个季度 | — | $43.8M |
8季度趋势,按日历期对齐
经营现金流
LXP
TPB
| Q4 25 | $188.7M | $24.9M | ||
| Q3 25 | $63.5M | $3.3M | ||
| Q2 25 | $44.3M | $11.8M | ||
| Q1 25 | $39.0M | $17.4M | ||
| Q4 24 | $211.2M | $17.7M | ||
| Q3 24 | $64.6M | $13.2M | ||
| Q2 24 | $38.5M | $13.4M | ||
| Q1 24 | $38.9M | $22.6M |
自由现金流
LXP
TPB
| Q4 25 | — | $21.5M | ||
| Q3 25 | — | $-721.0K | ||
| Q2 25 | — | $7.8M | ||
| Q1 25 | — | $15.2M | ||
| Q4 24 | — | $16.6M | ||
| Q3 24 | — | $12.6M | ||
| Q2 24 | — | $10.9M | ||
| Q1 24 | — | $22.3M |
自由现金流率
LXP
TPB
| Q4 25 | — | 17.8% | ||
| Q3 25 | — | -0.6% | ||
| Q2 25 | — | 6.7% | ||
| Q1 25 | — | 14.3% | ||
| Q4 24 | — | 17.8% | ||
| Q3 24 | — | 13.9% | ||
| Q2 24 | — | 11.7% | ||
| Q1 24 | — | 26.8% |
资本支出强度
LXP
TPB
| Q4 25 | — | 2.8% | ||
| Q3 25 | — | 3.4% | ||
| Q2 25 | — | 3.4% | ||
| Q1 25 | — | 2.1% | ||
| Q4 24 | — | 1.2% | ||
| Q3 24 | — | 0.7% | ||
| Q2 24 | — | 2.7% | ||
| Q1 24 | — | 0.4% |
现金转化率
LXP
TPB
| Q4 25 | 6.56× | 3.03× | ||
| Q3 25 | 1.75× | 0.16× | ||
| Q2 25 | 1.52× | 0.82× | ||
| Q1 25 | 2.05× | 1.21× | ||
| Q4 24 | — | 7.34× | ||
| Q3 24 | 10.18× | 1.07× | ||
| Q2 24 | 7.09× | 1.03× | ||
| Q1 24 | — | 1.89× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
LXP
暂无分部数据
TPB
| US | $111.5M | 92% |
| Non Us | $9.6M | 8% |