vs
LXP Industrial Trust(LXP)与WD 40 CO(WDFC)财务数据对比。点击上方公司名可切换其他公司
WD 40 CO的季度营收约是LXP Industrial Trust的1.8倍($154.4M vs $86.7M),LXP Industrial Trust净利率更高(33.2% vs 11.3%,领先21.9%),WD 40 CO同比增速更快(0.6% vs -14.0%),过去两年WD 40 CO的营收复合增速更高(5.4% vs 0.3%)
LXP工业信托是一家公开上市的房地产投资信托,专注于持有、运营和投资美国核心市场的优质工业地产,主要涵盖配送中心、物流设施及轻型工业物业,服务电商、第三方物流、先进制造等领域租户,为投资者创造长期稳定收益。
WD-40公司是全球知名的消费及工业维护用品生产商,核心产品为同名多功能防锈润滑剂,同时布局清洁剂、除油剂、特殊润滑产品等品类,业务覆盖全球170余个国家和地区,服务零售、工业、汽车后市场等多个领域。
LXP vs WDFC — 直观对比
营收规模更大
WDFC
是对方的1.8倍
$86.7M
营收增速更快
WDFC
高出14.6%
-14.0%
净利率更高
LXP
高出21.9%
11.3%
两年增速更快
WDFC
近两年复合增速
0.3%
损益表 — Q4 FY2025 vs Q1 FY2026
| 指标 | ||
|---|---|---|
| 营收 | $86.7M | $154.4M |
| 净利润 | $28.8M | $17.5M |
| 毛利率 | 81.5% | 56.2% |
| 营业利润率 | 34.6% | 15.1% |
| 净利率 | 33.2% | 11.3% |
| 营收同比 | -14.0% | 0.6% |
| 净利润同比 | — | -7.8% |
| 每股收益(稀释后) | — | $1.28 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
LXP
WDFC
| Q4 25 | $86.7M | $154.4M | ||
| Q3 25 | $86.9M | $163.5M | ||
| Q2 25 | $87.7M | $156.9M | ||
| Q1 25 | $88.9M | $146.1M | ||
| Q4 24 | $100.9M | $153.5M | ||
| Q3 24 | $85.6M | $156.0M | ||
| Q2 24 | $85.8M | $155.0M | ||
| Q1 24 | $86.3M | $139.1M |
净利润
LXP
WDFC
| Q4 25 | $28.8M | $17.5M | ||
| Q3 25 | $36.3M | $21.2M | ||
| Q2 25 | $29.1M | $21.0M | ||
| Q1 25 | $19.0M | $29.9M | ||
| Q4 24 | — | $18.9M | ||
| Q3 24 | $6.3M | $16.8M | ||
| Q2 24 | $5.4M | $19.8M | ||
| Q1 24 | $-269.0K | $15.5M |
毛利率
LXP
WDFC
| Q4 25 | 81.5% | 56.2% | ||
| Q3 25 | 82.3% | 54.7% | ||
| Q2 25 | 81.9% | 56.2% | ||
| Q1 25 | 80.7% | 54.6% | ||
| Q4 24 | 85.3% | 54.8% | ||
| Q3 24 | 82.5% | 54.1% | ||
| Q2 24 | 82.0% | 53.1% | ||
| Q1 24 | 82.4% | 52.4% |
营业利润率
LXP
WDFC
| Q4 25 | 34.6% | 15.1% | ||
| Q3 25 | 50.4% | 17.1% | ||
| Q2 25 | 33.7% | 17.4% | ||
| Q1 25 | 21.8% | 15.9% | ||
| Q4 24 | — | 16.4% | ||
| Q3 24 | 7.9% | 15.4% | ||
| Q2 24 | 6.9% | 17.5% | ||
| Q1 24 | 1.0% | 15.1% |
净利率
LXP
WDFC
| Q4 25 | 33.2% | 11.3% | ||
| Q3 25 | 41.7% | 13.0% | ||
| Q2 25 | 33.2% | 13.4% | ||
| Q1 25 | 21.4% | 20.4% | ||
| Q4 24 | — | 12.3% | ||
| Q3 24 | 7.4% | 10.8% | ||
| Q2 24 | 6.3% | 12.8% | ||
| Q1 24 | -0.3% | 11.2% |
每股收益(稀释后)
LXP
WDFC
| Q4 25 | — | $1.28 | ||
| Q3 25 | $0.12 | $1.57 | ||
| Q2 25 | $0.09 | $1.54 | ||
| Q1 25 | $0.06 | $2.19 | ||
| Q4 24 | — | $1.39 | ||
| Q3 24 | $0.02 | $1.23 | ||
| Q2 24 | $0.01 | $1.46 | ||
| Q1 24 | $-0.01 | $1.14 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $170.4M | $48.6M |
| 总债务越低越好 | $1.4B | $85.7M |
| 股东权益账面价值 | $2.0B | $264.1M |
| 总资产 | $3.5B | $459.7M |
| 负债/权益比越低杠杆越低 | 0.66× | 0.32× |
8季度趋势,按日历期对齐
现金及短期投资
LXP
WDFC
| Q4 25 | $170.4M | $48.6M | ||
| Q3 25 | $229.7M | $58.1M | ||
| Q2 25 | $71.0M | $51.7M | ||
| Q1 25 | $70.9M | $53.0M | ||
| Q4 24 | $101.8M | $54.9M | ||
| Q3 24 | $55.0M | $46.7M | ||
| Q2 24 | $48.7M | $45.3M | ||
| Q1 24 | $293.8M | $55.4M |
总债务
LXP
WDFC
| Q4 25 | $1.4B | $85.7M | ||
| Q3 25 | $1.5B | $86.2M | ||
| Q2 25 | $1.5B | $85.6M | ||
| Q1 25 | $1.5B | $84.4M | ||
| Q4 24 | $1.6B | $84.6M | ||
| Q3 24 | — | $86.0M | ||
| Q2 24 | — | $85.5M | ||
| Q1 24 | — | $85.9M |
股东权益
LXP
WDFC
| Q4 25 | $2.0B | $264.1M | ||
| Q3 25 | $2.1B | $268.2M | ||
| Q2 25 | $2.1B | $257.1M | ||
| Q1 25 | $2.1B | $242.1M | ||
| Q4 24 | $2.1B | $226.3M | ||
| Q3 24 | $2.1B | $230.5M | ||
| Q2 24 | $2.1B | $222.2M | ||
| Q1 24 | $2.2B | $216.3M |
总资产
LXP
WDFC
| Q4 25 | $3.5B | $459.7M | ||
| Q3 25 | $3.7B | $475.8M | ||
| Q2 25 | $3.7B | $456.0M | ||
| Q1 25 | $3.8B | $458.3M | ||
| Q4 24 | $3.8B | $447.3M | ||
| Q3 24 | $3.9B | $449.0M | ||
| Q2 24 | $3.9B | $443.6M | ||
| Q1 24 | $4.2B | $442.0M |
负债/权益比
LXP
WDFC
| Q4 25 | 0.66× | 0.32× | ||
| Q3 25 | 0.72× | 0.32× | ||
| Q2 25 | 0.72× | 0.33× | ||
| Q1 25 | 0.73× | 0.35× | ||
| Q4 24 | 0.75× | 0.37× | ||
| Q3 24 | — | 0.37× | ||
| Q2 24 | — | 0.38× | ||
| Q1 24 | — | 0.40× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $188.7M | $10.0M |
| 自由现金流经营现金流 - 资本支出 | — | $9.1M |
| 自由现金流率自由现金流/营收 | — | 5.9% |
| 资本支出强度资本支出/营收 | — | 0.6% |
| 现金转化率经营现金流/净利润 | 6.56× | 0.57× |
| 过去12个月自由现金流最近4个季度 | — | $78.2M |
8季度趋势,按日历期对齐
经营现金流
LXP
WDFC
| Q4 25 | $188.7M | $10.0M | ||
| Q3 25 | $63.5M | $29.9M | ||
| Q2 25 | $44.3M | $35.1M | ||
| Q1 25 | $39.0M | $8.0M | ||
| Q4 24 | $211.2M | $14.9M | ||
| Q3 24 | $64.6M | $27.2M | ||
| Q2 24 | $38.5M | $19.9M | ||
| Q1 24 | $38.9M | $18.0M |
自由现金流
LXP
WDFC
| Q4 25 | — | $9.1M | ||
| Q3 25 | — | $28.6M | ||
| Q2 25 | — | $34.0M | ||
| Q1 25 | — | $6.6M | ||
| Q4 24 | — | $14.2M | ||
| Q3 24 | — | $26.4M | ||
| Q2 24 | — | $18.7M | ||
| Q1 24 | — | $16.7M |
自由现金流率
LXP
WDFC
| Q4 25 | — | 5.9% | ||
| Q3 25 | — | 17.5% | ||
| Q2 25 | — | 21.6% | ||
| Q1 25 | — | 4.5% | ||
| Q4 24 | — | 9.3% | ||
| Q3 24 | — | 16.9% | ||
| Q2 24 | — | 12.0% | ||
| Q1 24 | — | 12.0% |
资本支出强度
LXP
WDFC
| Q4 25 | — | 0.6% | ||
| Q3 25 | — | 0.8% | ||
| Q2 25 | — | 0.7% | ||
| Q1 25 | — | 0.9% | ||
| Q4 24 | — | 0.5% | ||
| Q3 24 | — | 0.5% | ||
| Q2 24 | — | 0.8% | ||
| Q1 24 | — | 0.9% |
现金转化率
LXP
WDFC
| Q4 25 | 6.56× | 0.57× | ||
| Q3 25 | 1.75× | 1.41× | ||
| Q2 25 | 1.52× | 1.67× | ||
| Q1 25 | 2.05× | 0.27× | ||
| Q4 24 | — | 0.79× | ||
| Q3 24 | 10.18× | 1.62× | ||
| Q2 24 | 7.09× | 1.00× | ||
| Q1 24 | — | 1.16× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
LXP
暂无分部数据
WDFC
| Other | $82.6M | 53% |
| WD40Multi Use Product | $56.0M | 36% |
| WD40Specialist | $9.0M | 6% |
| Other Maintenance Products | $4.0M | 3% |
| Homecare And Cleaning Products | $2.7M | 2% |