vs
LXP Industrial Trust(LXP)与W&T OFFSHORE INC(WTI)财务数据对比。点击上方公司名可切换其他公司
W&T OFFSHORE INC的季度营收约是LXP Industrial Trust的1.4倍($121.7M vs $86.7M),LXP Industrial Trust净利率更高(33.2% vs -22.3%,领先55.5%),W&T OFFSHORE INC同比增速更快(1.1% vs -14.0%),过去两年LXP Industrial Trust的营收复合增速更高(0.3% vs -7.0%)
LXP工业信托是一家公开上市的房地产投资信托,专注于持有、运营和投资美国核心市场的优质工业地产,主要涵盖配送中心、物流设施及轻型工业物业,服务电商、第三方物流、先进制造等领域租户,为投资者创造长期稳定收益。
爱迪生舒斯特近海服务公司(ECO)1960年以爱迪生舒斯特船舶租赁业务起家,是总部位于美国路易斯安那州卡托夫的海运家族企业集团。公司旗下拥有并运营多种船舶船队,涵盖平台供应船、海底作业船、锚作拖船、溢油应急船、增产作业船等,另有独立所属的科考船与破冰船船队。
LXP vs WTI — 直观对比
营收规模更大
WTI
是对方的1.4倍
$86.7M
营收增速更快
WTI
高出15.1%
-14.0%
净利率更高
LXP
高出55.5%
-22.3%
两年增速更快
LXP
近两年复合增速
-7.0%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $86.7M | $121.7M |
| 净利润 | $28.8M | $-27.1M |
| 毛利率 | 81.5% | — |
| 营业利润率 | 34.6% | -15.7% |
| 净利率 | 33.2% | -22.3% |
| 营收同比 | -14.0% | 1.1% |
| 净利润同比 | — | -16.1% |
| 每股收益(稀释后) | — | $-0.18 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
LXP
WTI
| Q4 25 | $86.7M | $121.7M | ||
| Q3 25 | $86.9M | $127.5M | ||
| Q2 25 | $87.7M | $122.4M | ||
| Q1 25 | $88.9M | $129.9M | ||
| Q4 24 | $100.9M | $120.3M | ||
| Q3 24 | $85.6M | $121.4M | ||
| Q2 24 | $85.8M | $142.8M | ||
| Q1 24 | $86.3M | $140.8M |
净利润
LXP
WTI
| Q4 25 | $28.8M | $-27.1M | ||
| Q3 25 | $36.3M | $-71.5M | ||
| Q2 25 | $29.1M | $-20.9M | ||
| Q1 25 | $19.0M | $-30.6M | ||
| Q4 24 | — | $-23.4M | ||
| Q3 24 | $6.3M | $-36.9M | ||
| Q2 24 | $5.4M | $-15.4M | ||
| Q1 24 | $-269.0K | $-11.5M |
毛利率
LXP
WTI
| Q4 25 | 81.5% | — | ||
| Q3 25 | 82.3% | — | ||
| Q2 25 | 81.9% | — | ||
| Q1 25 | 80.7% | — | ||
| Q4 24 | 85.3% | — | ||
| Q3 24 | 82.5% | — | ||
| Q2 24 | 82.0% | — | ||
| Q1 24 | 82.4% | — |
营业利润率
LXP
WTI
| Q4 25 | 34.6% | -15.7% | ||
| Q3 25 | 50.4% | -9.9% | ||
| Q2 25 | 33.7% | -10.5% | ||
| Q1 25 | 21.8% | -6.3% | ||
| Q4 24 | — | -14.1% | ||
| Q3 24 | 7.9% | -15.6% | ||
| Q2 24 | 6.9% | -4.4% | ||
| Q1 24 | 1.0% | -0.0% |
净利率
LXP
WTI
| Q4 25 | 33.2% | -22.3% | ||
| Q3 25 | 41.7% | -56.1% | ||
| Q2 25 | 33.2% | -17.1% | ||
| Q1 25 | 21.4% | -23.5% | ||
| Q4 24 | — | -19.4% | ||
| Q3 24 | 7.4% | -30.4% | ||
| Q2 24 | 6.3% | -10.8% | ||
| Q1 24 | -0.3% | -8.1% |
每股收益(稀释后)
LXP
WTI
| Q4 25 | — | $-0.18 | ||
| Q3 25 | $0.12 | $-0.48 | ||
| Q2 25 | $0.09 | $-0.14 | ||
| Q1 25 | $0.06 | $-0.21 | ||
| Q4 24 | — | $-0.16 | ||
| Q3 24 | $0.02 | $-0.25 | ||
| Q2 24 | $0.01 | $-0.10 | ||
| Q1 24 | $-0.01 | $-0.08 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $170.4M | $140.6M |
| 总债务越低越好 | $1.4B | $350.8M |
| 股东权益账面价值 | $2.0B | $-199.8M |
| 总资产 | $3.5B | $955.8M |
| 负债/权益比越低杠杆越低 | 0.66× | — |
8季度趋势,按日历期对齐
现金及短期投资
LXP
WTI
| Q4 25 | $170.4M | $140.6M | ||
| Q3 25 | $229.7M | $124.8M | ||
| Q2 25 | $71.0M | $120.7M | ||
| Q1 25 | $70.9M | $105.9M | ||
| Q4 24 | $101.8M | $109.0M | ||
| Q3 24 | $55.0M | $126.5M | ||
| Q2 24 | $48.7M | $123.4M | ||
| Q1 24 | $293.8M | $94.8M |
总债务
LXP
WTI
| Q4 25 | $1.4B | $350.8M | ||
| Q3 25 | $1.5B | $350.4M | ||
| Q2 25 | $1.5B | $350.1M | ||
| Q1 25 | $1.5B | $350.0M | ||
| Q4 24 | $1.6B | $393.2M | ||
| Q3 24 | — | $392.6M | ||
| Q2 24 | — | $391.9M | ||
| Q1 24 | — | $391.2M |
股东权益
LXP
WTI
| Q4 25 | $2.0B | $-199.8M | ||
| Q3 25 | $2.1B | $-172.5M | ||
| Q2 25 | $2.1B | $-102.7M | ||
| Q1 25 | $2.1B | $-82.8M | ||
| Q4 24 | $2.1B | $-52.6M | ||
| Q3 24 | $2.1B | $-31.5M | ||
| Q2 24 | $2.1B | $5.0M | ||
| Q1 24 | $2.2B | $20.8M |
总资产
LXP
WTI
| Q4 25 | $3.5B | $955.8M | ||
| Q3 25 | $3.7B | $960.6M | ||
| Q2 25 | $3.7B | $1.0B | ||
| Q1 25 | $3.8B | $1.0B | ||
| Q4 24 | $3.8B | $1.1B | ||
| Q3 24 | $3.9B | $1.1B | ||
| Q2 24 | $3.9B | $1.1B | ||
| Q1 24 | $4.2B | $1.1B |
负债/权益比
LXP
WTI
| Q4 25 | 0.66× | — | ||
| Q3 25 | 0.72× | — | ||
| Q2 25 | 0.72× | — | ||
| Q1 25 | 0.73× | — | ||
| Q4 24 | 0.75× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | 78.30× | ||
| Q1 24 | — | 18.85× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $188.7M | $25.9M |
| 自由现金流经营现金流 - 资本支出 | — | — |
| 自由现金流率自由现金流/营收 | — | — |
| 资本支出强度资本支出/营收 | — | — |
| 现金转化率经营现金流/净利润 | 6.56× | — |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势,按日历期对齐
经营现金流
LXP
WTI
| Q4 25 | $188.7M | $25.9M | ||
| Q3 25 | $63.5M | $26.5M | ||
| Q2 25 | $44.3M | $28.0M | ||
| Q1 25 | $39.0M | $-3.2M | ||
| Q4 24 | $211.2M | $-4.3M | ||
| Q3 24 | $64.6M | $14.8M | ||
| Q2 24 | $38.5M | $37.4M | ||
| Q1 24 | $38.9M | $11.6M |
现金转化率
LXP
WTI
| Q4 25 | 6.56× | — | ||
| Q3 25 | 1.75× | — | ||
| Q2 25 | 1.52× | — | ||
| Q1 25 | 2.05× | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 10.18× | — | ||
| Q2 24 | 7.09× | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
LXP
暂无分部数据
WTI
| Oil And Condensate | $76.0M | 62% |
| Natural Gas Production | $36.6M | 30% |
| Natural Gas Liquids Reserves | $6.9M | 6% |
| Other | $2.2M | 2% |