vs
LXP Industrial Trust（LXP）与Xponential Fitness, Inc.（XPOF）财务数据对比。点击上方公司名可切换其他公司
LXP Industrial Trust的季度营收约是Xponential Fitness, Inc.的1.0倍（$86.7M vs $83.0M），LXP Industrial Trust净利率更高（33.2% vs -39.6%，领先72.8%），Xponential Fitness, Inc.同比增速更快（-0.3% vs -14.0%），过去两年Xponential Fitness, Inc.的营收复合增速更高（2.0% vs 0.3%）
LXP工业信托是一家公开上市的房地产投资信托，专注于持有、运营和投资美国核心市场的优质工业地产，主要涵盖配送中心、物流设施及轻型工业物业，服务电商、第三方物流、先进制造等领域租户，为投资者创造长期稳定收益。
Xponential Fitness是全球规模领先的精品健身工作室特许经营商之一，旗下加盟工作室遍布美国49个州以及全球31个国家，已开业门店超过3000家，公司总部位于加利福尼亚州欧文市，在精品健身领域拥有广泛的全球布局。
LXP vs XPOF — 直观对比
营收规模更大
LXP
是对方的1.0倍
$83.0M
营收增速更快
XPOF
高出13.7%
-14.0%
净利率更高
LXP
高出72.8%
-39.6%
两年增速更快
XPOF
近两年复合增速
0.3%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $86.7M | $83.0M |
| 净利润 | $28.8M | $-32.9M |
| 毛利率 | 81.5% | — |
| 营业利润率 | 34.6% | -9.9% |
| 净利率 | 33.2% | -39.6% |
| 营收同比 | -14.0% | -0.3% |
| 净利润同比 | — | 24.4% |
| 每股收益（稀释后） | — | $-1.18 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收LXPXPOF
| Q4 25 | $86.7M | $83.0M | ||
| Q3 25 | $86.9M | $78.8M | ||
| Q2 25 | $87.7M | $76.2M | ||
| Q1 25 | $88.9M | $76.9M | ||
| Q4 24 | $100.9M | $83.2M | ||
| Q3 24 | $85.6M | $80.5M | ||
| Q2 24 | $85.8M | $76.9M | ||
| Q1 24 | $86.3M | $79.7M |
净利润LXPXPOF
| Q4 25 | $28.8M | $-32.9M | ||
| Q3 25 | $36.3M | $-4.9M | ||
| Q2 25 | $29.1M | $969.0K | ||
| Q1 25 | $19.0M | $-1.9M | ||
| Q4 24 | — | $-43.5M | ||
| Q3 24 | $6.3M | $-12.1M | ||
| Q2 24 | $5.4M | $-9.6M | ||
| Q1 24 | $-269.0K | $-2.5M |
毛利率LXPXPOF
| Q4 25 | 81.5% | — | ||
| Q3 25 | 82.3% | — | ||
| Q2 25 | 81.9% | — | ||
| Q1 25 | 80.7% | — | ||
| Q4 24 | 85.3% | — | ||
| Q3 24 | 82.5% | — | ||
| Q2 24 | 82.0% | — | ||
| Q1 24 | 82.4% | — |
营业利润率LXPXPOF
| Q4 25 | 34.6% | -9.9% | ||
| Q3 25 | 50.4% | 4.5% | ||
| Q2 25 | 33.7% | 19.5% | ||
| Q1 25 | 21.8% | 12.6% | ||
| Q4 24 | — | -62.4% | ||
| Q3 24 | 7.9% | -8.2% | ||
| Q2 24 | 6.9% | -4.0% | ||
| Q1 24 | 1.0% | 10.0% |
净利率LXPXPOF
| Q4 25 | 33.2% | -39.6% | ||
| Q3 25 | 41.7% | -6.2% | ||
| Q2 25 | 33.2% | 1.3% | ||
| Q1 25 | 21.4% | -2.5% | ||
| Q4 24 | — | -52.3% | ||
| Q3 24 | 7.4% | -15.1% | ||
| Q2 24 | 6.3% | -12.4% | ||
| Q1 24 | -0.3% | -3.1% |
每股收益（稀释后）LXPXPOF
| Q4 25 | — | $-1.18 | ||
| Q3 25 | $0.12 | $-0.18 | ||
| Q2 25 | $0.09 | $-0.01 | ||
| Q1 25 | $0.06 | $-0.10 | ||
| Q4 24 | — | $-1.39 | ||
| Q3 24 | $0.02 | $-0.29 | ||
| Q2 24 | $0.01 | $-0.30 | ||
| Q1 24 | $-0.01 | $-0.29 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $170.4M | — |
| 总债务越低越好 | $1.4B | $525.0M |
| 股东权益账面价值 | $2.0B | $-269.1M |
| 总资产 | $3.5B | $345.6M |
| 负债/权益比越低杠杆越低 | 0.66× | — |
8季度趋势，按日历期对齐
现金及短期投资LXPXPOF
| Q4 25 | $170.4M | — | ||
| Q3 25 | $229.7M | — | ||
| Q2 25 | $71.0M | — | ||
| Q1 25 | $70.9M | — | ||
| Q4 24 | $101.8M | — | ||
| Q3 24 | $55.0M | — | ||
| Q2 24 | $48.7M | — | ||
| Q1 24 | $293.8M | — |
总债务LXPXPOF
| Q4 25 | $1.4B | $525.0M | ||
| Q3 25 | $1.5B | $376.4M | ||
| Q2 25 | $1.5B | $377.8M | ||
| Q1 25 | $1.5B | $379.1M | ||
| Q4 24 | $1.6B | $352.4M | ||
| Q3 24 | — | $353.8M | ||
| Q2 24 | — | $330.1M | ||
| Q1 24 | — | $331.4M |
股东权益LXPXPOF
| Q4 25 | $2.0B | $-269.1M | ||
| Q3 25 | $2.1B | $-230.4M | ||
| Q2 25 | $2.1B | $-225.0M | ||
| Q1 25 | $2.1B | $-225.2M | ||
| Q4 24 | $2.1B | $-216.6M | ||
| Q3 24 | $2.1B | $-155.7M | ||
| Q2 24 | $2.1B | $-151.9M | ||
| Q1 24 | $2.2B | $-144.4M |
总资产LXPXPOF
| Q4 25 | $3.5B | $345.6M | ||
| Q3 25 | $3.7B | $355.3M | ||
| Q2 25 | $3.7B | $399.8M | ||
| Q1 25 | $3.8B | $412.4M | ||
| Q4 24 | $3.8B | $403.4M | ||
| Q3 24 | $3.9B | $472.2M | ||
| Q2 24 | $3.9B | $475.2M | ||
| Q1 24 | $4.2B | $508.4M |
负债/权益比LXPXPOF
| Q4 25 | 0.66× | — | ||
| Q3 25 | 0.72× | — | ||
| Q2 25 | 0.72× | — | ||
| Q1 25 | 0.73× | — | ||
| Q4 24 | 0.75× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $188.7M | $10.7M |
| 自由现金流经营现金流 - 资本支出 | — | $10.2M |
| 自由现金流率自由现金流/营收 | — | 12.3% |
| 资本支出强度资本支出/营收 | — | 0.6% |
| 现金转化率经营现金流/净利润 | 6.56× | — |
| 过去12个月自由现金流最近4个季度 | — | $24.7M |
8季度趋势，按日历期对齐
经营现金流LXPXPOF
| Q4 25 | $188.7M | $10.7M | ||
| Q3 25 | $63.5M | $9.3M | ||
| Q2 25 | $44.3M | $2.5M | ||
| Q1 25 | $39.0M | $5.8M | ||
| Q4 24 | $211.2M | $776.0K | ||
| Q3 24 | $64.6M | $5.2M | ||
| Q2 24 | $38.5M | $3.0M | ||
| Q1 24 | $38.9M | $2.7M |
自由现金流LXPXPOF
| Q4 25 | — | $10.2M | ||
| Q3 25 | — | $8.2M | ||
| Q2 25 | — | $996.0K | ||
| Q1 25 | — | $5.4M | ||
| Q4 24 | — | $674.0K | ||
| Q3 24 | — | $3.4M | ||
| Q2 24 | — | $872.0K | ||
| Q1 24 | — | $1.8M |
自由现金流率LXPXPOF
| Q4 25 | — | 12.3% | ||
| Q3 25 | — | 10.4% | ||
| Q2 25 | — | 1.3% | ||
| Q1 25 | — | 7.0% | ||
| Q4 24 | — | 0.8% | ||
| Q3 24 | — | 4.2% | ||
| Q2 24 | — | 1.1% | ||
| Q1 24 | — | 2.3% |
资本支出强度LXPXPOF
| Q4 25 | — | 0.6% | ||
| Q3 25 | — | 1.4% | ||
| Q2 25 | — | 2.0% | ||
| Q1 25 | — | 0.6% | ||
| Q4 24 | — | 0.1% | ||
| Q3 24 | — | 2.3% | ||
| Q2 24 | — | 2.8% | ||
| Q1 24 | — | 1.1% |
现金转化率LXPXPOF
| Q4 25 | 6.56× | — | ||
| Q3 25 | 1.75× | — | ||
| Q2 25 | 1.52× | 2.60× | ||
| Q1 25 | 2.05× | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 10.18× | — | ||
| Q2 24 | 7.09× | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
LXP
暂无分部数据
XPOF
| Franchise | $51.5M | 62% |
| Products | $9.7M | 12% |
| Franchise Marketing Fund Revenue | $8.9M | 11% |
| Service Other | $8.3M | 10% |
| Spartan Fitness | $4.5M | 5% |
