vs
LEXICON PHARMACEUTICALS, INC.(LXRX)与Rent the Runway, Inc.(RENT)财务数据对比。点击上方公司名可切换其他公司
Rent the Runway, Inc.的季度营收约是LEXICON PHARMACEUTICALS, INC.的1.9倍($10.6M vs $5.5M),Rent the Runway, Inc.净利率更高(721.7% vs -282.7%,领先1004.4%),LEXICON PHARMACEUTICALS, INC.同比增速更快(254.4% vs 10.4%),过去两年LEXICON PHARMACEUTICALS, INC.的营收复合增速更高(124.2% vs 1.0%)
Lexicon制药是一家成立于1995年的生物制药企业,总部位于美国得克萨斯州伍德兰兹,最初名为Lexicon Genetics,专注于开发人类疾病治疗药物。公司凭借专利小鼠基因敲除技术与强大的体内筛选能力,在Genome5000项目中完成了近5000个基因的研究,筛选出大量候选药物靶点。
Rent the Runway Inc.是总部位于纽约的美国电商平台,由珍妮弗·海曼与珍妮弗·弗莱斯于2009年11月创立,主打设计师品牌服饰与配饰的租赁、订阅以及购买服务,是设计师服饰共享租赁模式的开创平台之一。
LXRX vs RENT — 直观对比
营收规模更大
RENT
是对方的1.9倍
$5.5M
营收增速更快
LXRX
高出244.0%
10.4%
净利率更高
RENT
高出1004.4%
-282.7%
两年增速更快
LXRX
近两年复合增速
1.0%
损益表 — Q4 FY2025 vs Q3 FY2026
| 指标 | ||
|---|---|---|
| 营收 | $5.5M | $10.6M |
| 净利润 | $-15.5M | $76.5M |
| 毛利率 | 96.3% | -126.4% |
| 营业利润率 | -269.1% | -152.8% |
| 净利率 | -282.7% | 721.7% |
| 营收同比 | 254.4% | 10.4% |
| 净利润同比 | 54.0% | 504.8% |
| 每股收益(稀释后) | $-0.04 | $13.65 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
LXRX
RENT
| Q4 25 | $5.5M | $10.6M | ||
| Q3 25 | $14.2M | $11.7M | ||
| Q2 25 | $28.9M | $7.6M | ||
| Q1 25 | $1.3M | $11.8M | ||
| Q4 24 | $1.6M | $9.6M | ||
| Q3 24 | $1.7M | $10.4M | ||
| Q2 24 | $1.6M | $8.9M | ||
| Q1 24 | $1.1M | $10.4M |
净利润
LXRX
RENT
| Q4 25 | $-15.5M | $76.5M | ||
| Q3 25 | $-12.8M | $-26.4M | ||
| Q2 25 | $3.3M | $-26.1M | ||
| Q1 25 | $-25.3M | $-13.4M | ||
| Q4 24 | — | $-18.9M | ||
| Q3 24 | $-64.8M | $-15.6M | ||
| Q2 24 | $-53.4M | $-22.0M | ||
| Q1 24 | $-48.4M | $-24.8M |
毛利率
LXRX
RENT
| Q4 25 | 96.3% | -126.4% | ||
| Q3 25 | 99.9% | -92.3% | ||
| Q2 25 | 99.9% | -168.4% | ||
| Q1 25 | 97.6% | -71.2% | ||
| Q4 24 | 77.5% | -122.9% | ||
| Q3 24 | 95.9% | -98.1% | ||
| Q2 24 | 89.7% | -131.5% | ||
| Q1 24 | 97.2% | -93.3% |
营业利润率
LXRX
RENT
| Q4 25 | -269.1% | -152.8% | ||
| Q3 25 | -85.9% | -171.8% | ||
| Q2 25 | 12.9% | -259.2% | ||
| Q1 25 | -2034.8% | -65.3% | ||
| Q4 24 | — | -142.7% | ||
| Q3 24 | -3658.4% | -92.3% | ||
| Q2 24 | -3423.3% | -185.4% | ||
| Q1 24 | -4147.6% | -185.6% |
净利率
LXRX
RENT
| Q4 25 | -282.7% | 721.7% | ||
| Q3 25 | -90.0% | -225.6% | ||
| Q2 25 | 11.3% | -343.4% | ||
| Q1 25 | -2004.4% | -113.6% | ||
| Q4 24 | — | -196.9% | ||
| Q3 24 | -3722.6% | -150.0% | ||
| Q2 24 | -3304.2% | -247.2% | ||
| Q1 24 | -4427.9% | -238.5% |
每股收益(稀释后)
LXRX
RENT
| Q4 25 | $-0.04 | $13.65 | ||
| Q3 25 | $-0.04 | $-6.55 | ||
| Q2 25 | $0.01 | $-6.58 | ||
| Q1 25 | $-0.07 | $-2.72 | ||
| Q4 24 | — | $-4.70 | ||
| Q3 24 | $-0.18 | $-4.17 | ||
| Q2 24 | $-0.17 | $-6.03 | ||
| Q1 24 | $-0.20 | $-5.36 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $96.2M | $50.7M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $107.5M | $-35.1M |
| 总资产 | $185.0M | $231.0M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
LXRX
RENT
| Q4 25 | $96.2M | $50.7M | ||
| Q3 25 | $116.0M | $43.6M | ||
| Q2 25 | $139.0M | $70.4M | ||
| Q1 25 | $194.8M | $77.4M | ||
| Q4 24 | $238.0M | $74.1M | ||
| Q3 24 | $258.4M | $76.6M | ||
| Q2 24 | $310.0M | $82.0M | ||
| Q1 24 | $355.6M | $84.0M |
总债务
LXRX
RENT
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | $340.6M | ||
| Q1 25 | — | $333.7M | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益
LXRX
RENT
| Q4 25 | $107.5M | $-35.1M | ||
| Q3 25 | $120.2M | $-232.1M | ||
| Q2 25 | $129.4M | $-207.1M | ||
| Q1 25 | $123.0M | $-182.5M | ||
| Q4 24 | $145.9M | $-171.2M | ||
| Q3 24 | $178.5M | $-154.5M | ||
| Q2 24 | $240.0M | $-141.3M | ||
| Q1 24 | $288.9M | $-122.3M |
总资产
LXRX
RENT
| Q4 25 | $185.0M | $231.0M | ||
| Q3 25 | $205.9M | $219.0M | ||
| Q2 25 | $225.6M | $245.3M | ||
| Q1 25 | $297.7M | $240.0M | ||
| Q4 24 | $298.4M | $251.6M | ||
| Q3 24 | $321.1M | $257.4M | ||
| Q2 24 | $373.4M | $278.4M | ||
| Q1 24 | $417.2M | $278.5M |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $-17.2M | $-1.4M |
| 自由现金流经营现金流 - 资本支出 | — | — |
| 自由现金流率自由现金流/营收 | — | — |
| 资本支出强度资本支出/营收 | — | — |
| 现金转化率经营现金流/净利润 | — | -0.02× |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势,按日历期对齐
经营现金流
LXRX
RENT
| Q4 25 | $-17.2M | $-1.4M | ||
| Q3 25 | $-23.8M | $-10.5M | ||
| Q2 25 | $17.0M | $8.3M | ||
| Q1 25 | $-43.8M | $1.4M | ||
| Q4 24 | $-178.8M | $4.7M | ||
| Q3 24 | $-53.6M | $2.2M | ||
| Q2 24 | $-48.5M | $4.6M | ||
| Q1 24 | $-55.1M | $-8.0M |
自由现金流
LXRX
RENT
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $-179.8M | — | ||
| Q3 24 | $-53.9M | — | ||
| Q2 24 | $-48.8M | — | ||
| Q1 24 | — | — |
自由现金流率
LXRX
RENT
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | -11600.7% | — | ||
| Q3 24 | -3097.4% | — | ||
| Q2 24 | -3017.3% | — | ||
| Q1 24 | — | — |
资本支出强度
LXRX
RENT
| Q4 25 | — | — | ||
| Q3 25 | 0.0% | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 66.5% | — | ||
| Q3 24 | 17.6% | — | ||
| Q2 24 | 15.5% | — | ||
| Q1 24 | 0.0% | — |
现金转化率
LXRX
RENT
| Q4 25 | — | -0.02× | ||
| Q3 25 | — | — | ||
| Q2 25 | 5.23× | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图