vs
Lyell Immunopharma, Inc.(LYEL)与Algorhythm Holdings, Inc.(RIME)财务数据对比。点击上方公司名可切换其他公司
Algorhythm Holdings, Inc.同比增速更快(56.1% vs -45.5%),过去两年Algorhythm Holdings, Inc.的营收复合增速更高(NaN% vs NaN%)
Lyell Immunopharma是一家处于临床阶段的生物技术企业,专注于研发新一代嵌合抗原受体T细胞疗法,用于治疗多种实体瘤,面向北美肿瘤患者群体,致力于满足难治癌症领域未被满足的医疗需求。
Algorhythm Holdings是一家专注于医疗领域人工智能临床决策支持解决方案的科技公司,主要服务北美地区医疗机构,旗下产品可提升诊疗质量、简化临床工作流程、降低运营成本。
LYEL vs RIME — 直观对比
营收规模更大
LYEL
是对方的-0.0倍
$-2.1M
营收增速更快
RIME
高出101.5%
-45.5%
两年增速更快
RIME
近两年复合增速
41.4%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $6.0K | $-2.1M |
| 净利润 | — | $-3.5M |
| 毛利率 | — | 117.3% |
| 营业利润率 | — | 135.4% |
| 净利率 | — | 169.1% |
| 营收同比 | -45.5% | 56.1% |
| 净利润同比 | 26.7% | 78.2% |
| 每股收益(稀释后) | — | $-0.36 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
LYEL
RIME
| Q4 25 | $6.0K | $-2.1M | ||
| Q3 25 | $15.0K | — | ||
| Q2 25 | $8.0K | $2.7M | ||
| Q1 25 | $7.0K | — | ||
| Q4 24 | $11.0K | $-4.7M | ||
| Q3 24 | $34.0K | — | ||
| Q2 24 | $13.0K | $2.4M | ||
| Q1 24 | $3.0K | $2.4M |
净利润
LYEL
RIME
| Q4 25 | — | $-3.5M | ||
| Q3 25 | $-38.8M | — | ||
| Q2 25 | $-42.7M | $-809.0K | ||
| Q1 25 | $-52.2M | — | ||
| Q4 24 | — | $-16.0M | ||
| Q3 24 | $-44.6M | — | ||
| Q2 24 | $-45.8M | $-6.1M | ||
| Q1 24 | $-60.7M | $-2.4M |
毛利率
LYEL
RIME
| Q4 25 | — | 117.3% | ||
| Q3 25 | — | — | ||
| Q2 25 | — | 35.1% | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | 13.3% | ||
| Q1 24 | — | 20.7% |
营业利润率
LYEL
RIME
| Q4 25 | — | 135.4% | ||
| Q3 25 | -248353.3% | — | ||
| Q2 25 | -589250.0% | -28.8% | ||
| Q1 25 | -819528.6% | — | ||
| Q4 24 | — | — | ||
| Q3 24 | -148544.1% | — | ||
| Q2 24 | -396369.2% | -252.2% | ||
| Q1 24 | -1852500.0% | -94.3% |
净利率
LYEL
RIME
| Q4 25 | — | 169.1% | ||
| Q3 25 | -258973.3% | — | ||
| Q2 25 | -533550.0% | -29.8% | ||
| Q1 25 | -745642.9% | — | ||
| Q4 24 | — | 340.0% | ||
| Q3 24 | -131126.5% | — | ||
| Q2 24 | -352376.9% | -250.8% | ||
| Q1 24 | -2022233.3% | -97.6% |
每股收益(稀释后)
LYEL
RIME
| Q4 25 | — | $-0.36 | ||
| Q3 25 | $-2.13 | — | ||
| Q2 25 | $-2.89 | $-0.24 | ||
| Q1 25 | $-0.18 | — | ||
| Q4 24 | — | $-89.56 | ||
| Q3 24 | $-3.48 | — | ||
| Q2 24 | $-3.59 | $-190.68 | ||
| Q1 24 | $-0.24 | $-73.76 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $247.2M | — |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $248.2M | $-1.9M |
| 总资产 | $340.1M | $12.7M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
LYEL
RIME
| Q4 25 | $247.2M | — | ||
| Q3 25 | $319.6M | — | ||
| Q2 25 | $276.8M | — | ||
| Q1 25 | $301.2M | — | ||
| Q4 24 | $370.5M | — | ||
| Q3 24 | $440.5M | — | ||
| Q2 24 | $491.1M | $1.2M | ||
| Q1 24 | $526.3M | $4.1M |
股东权益
LYEL
RIME
| Q4 25 | $248.2M | $-1.9M | ||
| Q3 25 | $329.1M | — | ||
| Q2 25 | $298.9M | $2.8M | ||
| Q1 25 | $336.5M | — | ||
| Q4 24 | $382.8M | $-10.5M | ||
| Q3 24 | $530.7M | — | ||
| Q2 24 | $566.5M | $-872.0K | ||
| Q1 24 | $603.2M | $5.2M |
总资产
LYEL
RIME
| Q4 25 | $340.1M | $12.7M | ||
| Q3 25 | $408.0M | — | ||
| Q2 25 | $385.5M | $12.7M | ||
| Q1 25 | $429.8M | — | ||
| Q4 24 | $490.9M | $18.3M | ||
| Q3 24 | $619.2M | — | ||
| Q2 24 | $654.1M | $12.4M | ||
| Q1 24 | $694.2M | $19.9M |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $-150.0M | — |
| 自由现金流经营现金流 - 资本支出 | $-150.8M | — |
| 自由现金流率自由现金流/营收 | -2513400.0% | — |
| 资本支出强度资本支出/营收 | 13000.0% | — |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $-269.1M | — |
8季度趋势,按日历期对齐
经营现金流
LYEL
RIME
| Q4 25 | $-150.0M | — | ||
| Q3 25 | $-28.6M | — | ||
| Q2 25 | $-34.5M | $-2.3M | ||
| Q1 25 | $-54.7M | — | ||
| Q4 24 | $-162.4M | $-1.5M | ||
| Q3 24 | $-35.0M | — | ||
| Q2 24 | $-38.1M | $-2.9M | ||
| Q1 24 | $-42.0M | $-2.6M |
自由现金流
LYEL
RIME
| Q4 25 | $-150.8M | — | ||
| Q3 25 | $-28.6M | — | ||
| Q2 25 | $-34.6M | — | ||
| Q1 25 | $-55.0M | — | ||
| Q4 24 | $-162.9M | — | ||
| Q3 24 | $-35.1M | — | ||
| Q2 24 | $-38.4M | — | ||
| Q1 24 | $-42.0M | — |
自由现金流率
LYEL
RIME
| Q4 25 | -2513400.0% | — | ||
| Q3 25 | -190926.7% | — | ||
| Q2 25 | -432825.0% | — | ||
| Q1 25 | -785485.7% | — | ||
| Q4 24 | -1480527.3% | — | ||
| Q3 24 | -103238.2% | — | ||
| Q2 24 | -295576.9% | — | ||
| Q1 24 | -1401533.3% | — |
资本支出强度
LYEL
RIME
| Q4 25 | 13000.0% | — | ||
| Q3 25 | 413.3% | — | ||
| Q2 25 | 2100.0% | — | ||
| Q1 25 | 3514.3% | — | ||
| Q4 24 | 4218.2% | — | ||
| Q3 24 | 173.5% | — | ||
| Q2 24 | 2546.2% | — | ||
| Q1 24 | 1000.0% | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图