vs
Lyft, Inc.(LYFT)与帕兰提尔科技(PLTR)财务数据对比。点击上方公司名可切换其他公司
Lyft, Inc.的季度营收约是帕兰提尔科技的1.1倍($1.5B vs $1.4B),Lyft, Inc.净利率更高(183.9% vs 43.3%,领先140.7%),帕兰提尔科技同比增速更快(70.0% vs 3.6%),过去两年帕兰提尔科技的营收复合增速更高(48.9% vs 11.3%)
Lyft是美国仅次于优步的第二大网约车企业,在美国、加拿大提供网约车、电动滑板车及共享单车服务,还通过Free Now应用覆盖欧洲市场,目前拥有2500万活跃乘客,日均完成900万次出行订单。
帕兰提尔科技是美国上市企业,专注研发数据集成与分析平台,为政府机构、军方及各行业企业提供多源数据整合分析能力。旗下核心产品Gotham与Foundry可打通相互孤立的数据库,广泛支撑情报作业、反恐分析、执法工作及企业级数据分析场景。
LYFT vs PLTR — 直观对比
营收规模更大
LYFT
是对方的1.1倍
$1.4B
营收增速更快
PLTR
高出66.4%
3.6%
净利率更高
LYFT
高出140.7%
43.3%
两年增速更快
PLTR
近两年复合增速
11.3%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $1.5B | $1.4B |
| 净利润 | $2.8B | $608.7M |
| 毛利率 | 35.1% | 84.6% |
| 营业利润率 | -12.4% | 40.9% |
| 净利率 | 183.9% | 43.3% |
| 营收同比 | 3.6% | 70.0% |
| 净利润同比 | 4363.0% | 670.4% |
| 每股收益(稀释后) | $6.59 | $0.24 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
LYFT
PLTR
| Q4 25 | $1.5B | $1.4B | ||
| Q3 25 | $1.5B | $1.2B | ||
| Q2 25 | $1.5B | $1.0B | ||
| Q1 25 | $1.4B | $883.9M | ||
| Q4 24 | $1.4B | $827.5M | ||
| Q3 24 | $1.4B | $725.5M | ||
| Q2 24 | $1.3B | $678.1M | ||
| Q1 24 | $1.2B | $634.3M |
净利润
LYFT
PLTR
| Q4 25 | $2.8B | $608.7M | ||
| Q3 25 | $46.1M | $475.6M | ||
| Q2 25 | $40.3M | $326.7M | ||
| Q1 25 | $2.6M | $214.0M | ||
| Q4 24 | $61.7M | $79.0M | ||
| Q3 24 | $-12.4M | $143.5M | ||
| Q2 24 | $5.0M | $134.1M | ||
| Q1 24 | $-31.5M | $105.5M |
毛利率
LYFT
PLTR
| Q4 25 | 35.1% | 84.6% | ||
| Q3 25 | 40.0% | 82.4% | ||
| Q2 25 | 36.7% | 80.8% | ||
| Q1 25 | 37.2% | 80.4% | ||
| Q4 24 | 39.5% | 78.9% | ||
| Q3 24 | 36.0% | 79.8% | ||
| Q2 24 | 38.0% | 81.0% | ||
| Q1 24 | 37.6% | 81.7% |
营业利润率
LYFT
PLTR
| Q4 25 | -12.4% | 40.9% | ||
| Q3 25 | 1.5% | 33.3% | ||
| Q2 25 | 0.2% | 26.8% | ||
| Q1 25 | -2.1% | 19.9% | ||
| Q4 24 | 1.9% | 1.3% | ||
| Q3 24 | -4.1% | 15.6% | ||
| Q2 24 | -2.1% | 15.5% | ||
| Q1 24 | -5.2% | 12.8% |
净利率
LYFT
PLTR
| Q4 25 | 183.9% | 43.3% | ||
| Q3 25 | 3.0% | 40.3% | ||
| Q2 25 | 2.7% | 32.6% | ||
| Q1 25 | 0.2% | 24.2% | ||
| Q4 24 | 4.3% | 9.5% | ||
| Q3 24 | -0.9% | 19.8% | ||
| Q2 24 | 0.4% | 19.8% | ||
| Q1 24 | -2.6% | 16.6% |
每股收益(稀释后)
LYFT
PLTR
| Q4 25 | $6.59 | $0.24 | ||
| Q3 25 | $0.11 | $0.18 | ||
| Q2 25 | $0.10 | $0.13 | ||
| Q1 25 | $0.01 | $0.08 | ||
| Q4 24 | $0.16 | $0.03 | ||
| Q3 24 | $-0.03 | $0.06 | ||
| Q2 24 | $0.01 | $0.06 | ||
| Q1 24 | $-0.08 | $0.04 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $1.8B | $7.2B |
| 总债务越低越好 | $1.1B | — |
| 股东权益账面价值 | $3.3B | $7.4B |
| 总资产 | $9.0B | $8.9B |
| 负债/权益比越低杠杆越低 | 0.32× | — |
8季度趋势,按日历期对齐
现金及短期投资
LYFT
PLTR
| Q4 25 | $1.8B | $7.2B | ||
| Q3 25 | $2.0B | $6.4B | ||
| Q2 25 | $1.8B | $6.0B | ||
| Q1 25 | $2.2B | $5.4B | ||
| Q4 24 | $2.0B | $5.2B | ||
| Q3 24 | $1.9B | $4.6B | ||
| Q2 24 | $1.8B | $4.0B | ||
| Q1 24 | $1.7B | $3.9B |
总债务
LYFT
PLTR
| Q4 25 | $1.1B | — | ||
| Q3 25 | $1.1B | — | ||
| Q2 25 | $573.2M | — | ||
| Q1 25 | $979.9M | — | ||
| Q4 24 | $995.0M | — | ||
| Q3 24 | $1.0B | — | ||
| Q2 24 | $1.0B | — | ||
| Q1 24 | $971.5M | — |
股东权益
LYFT
PLTR
| Q4 25 | $3.3B | $7.4B | ||
| Q3 25 | $573.0M | $6.6B | ||
| Q2 25 | $732.7M | $5.9B | ||
| Q1 25 | $838.1M | $5.4B | ||
| Q4 24 | $767.0M | $5.0B | ||
| Q3 24 | $655.8M | $4.5B | ||
| Q2 24 | $577.6M | $4.1B | ||
| Q1 24 | $491.3M | $3.8B |
总资产
LYFT
PLTR
| Q4 25 | $9.0B | $8.9B | ||
| Q3 25 | $5.9B | $8.1B | ||
| Q2 25 | $5.4B | $7.4B | ||
| Q1 25 | $5.7B | $6.7B | ||
| Q4 24 | $5.4B | $6.3B | ||
| Q3 24 | $5.3B | $5.8B | ||
| Q2 24 | $5.0B | $5.2B | ||
| Q1 24 | $4.8B | $4.8B |
负债/权益比
LYFT
PLTR
| Q4 25 | 0.32× | — | ||
| Q3 25 | 1.85× | — | ||
| Q2 25 | 0.78× | — | ||
| Q1 25 | 1.17× | — | ||
| Q4 24 | 1.30× | — | ||
| Q3 24 | 1.53× | — | ||
| Q2 24 | 1.74× | — | ||
| Q1 24 | 1.98× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $246.2M | $777.3M |
| 自由现金流经营现金流 - 资本支出 | — | $764.0M |
| 自由现金流率自由现金流/营收 | — | 54.3% |
| 资本支出强度资本支出/营收 | — | 0.9% |
| 现金转化率经营现金流/净利润 | 0.09× | 1.28× |
| 过去12个月自由现金流最近4个季度 | — | $2.1B |
8季度趋势,按日历期对齐
经营现金流
LYFT
PLTR
| Q4 25 | $246.2M | $777.3M | ||
| Q3 25 | $291.3M | $507.7M | ||
| Q2 25 | $343.7M | $539.3M | ||
| Q1 25 | $287.2M | $310.3M | ||
| Q4 24 | $153.4M | $460.3M | ||
| Q3 24 | $264.0M | $419.8M | ||
| Q2 24 | $276.2M | $144.2M | ||
| Q1 24 | $156.2M | $129.6M |
自由现金流
LYFT
PLTR
| Q4 25 | — | $764.0M | ||
| Q3 25 | — | $500.9M | ||
| Q2 25 | — | $531.6M | ||
| Q1 25 | — | $304.1M | ||
| Q4 24 | — | $457.2M | ||
| Q3 24 | — | $415.8M | ||
| Q2 24 | — | $141.3M | ||
| Q1 24 | — | $126.9M |
自由现金流率
LYFT
PLTR
| Q4 25 | — | 54.3% | ||
| Q3 25 | — | 42.4% | ||
| Q2 25 | — | 53.0% | ||
| Q1 25 | — | 34.4% | ||
| Q4 24 | — | 55.3% | ||
| Q3 24 | — | 57.3% | ||
| Q2 24 | — | 20.8% | ||
| Q1 24 | — | 20.0% |
资本支出强度
LYFT
PLTR
| Q4 25 | — | 0.9% | ||
| Q3 25 | — | 0.6% | ||
| Q2 25 | — | 0.8% | ||
| Q1 25 | — | 0.7% | ||
| Q4 24 | — | 0.4% | ||
| Q3 24 | — | 0.5% | ||
| Q2 24 | — | 0.4% | ||
| Q1 24 | — | 0.4% |
现金转化率
LYFT
PLTR
| Q4 25 | 0.09× | 1.28× | ||
| Q3 25 | 6.32× | 1.07× | ||
| Q2 25 | 8.53× | 1.65× | ||
| Q1 25 | 111.89× | 1.45× | ||
| Q4 24 | 2.48× | 5.83× | ||
| Q3 24 | — | 2.92× | ||
| Q2 24 | 55.09× | 1.08× | ||
| Q1 24 | — | 1.23× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
LYFT
暂无分部数据
PLTR
| Geographic Concentration Risk | $1.1B | 77% |
| Other | $330.4M | 23% |