vs
乐至宝(LZB)与Ryman Hospitality Properties, Inc.(RHP)财务数据对比。点击上方公司名可切换其他公司
Ryman Hospitality Properties, Inc.的季度营收约是乐至宝的1.2倍($664.6M vs $541.6M),Ryman Hospitality Properties, Inc.净利率更高(10.4% vs 4.0%,领先6.4%),Ryman Hospitality Properties, Inc.同比增速更快(13.2% vs 3.8%),过去两年Ryman Hospitality Properties, Inc.的营收复合增速更高(4.1% vs -1.1%)
La-Z-Boy是总部位于美国密歇根州门罗的家具制造企业,主打居家家具产品,涵盖软垫 recliner、沙发、固定座椅、升降椅、沙发床等品类,全球员工规模超过11000人,是休闲家居领域的知名品牌。
莱曼酒店地产是一家主营酒店、度假村、娱乐及媒体业务的企业,得名于旗下位于田纳西州纳什维尔的国家历史地标莱曼礼堂。公司历史可追溯至曾为俄克拉荷马出版公司子公司时期,1983年收购WSM公司后奠定现代业务基础,同时将知名演出IP大奥普里等核心资产纳入麾下。
LZB vs RHP — 直观对比
营收规模更大
RHP
是对方的1.2倍
$541.6M
营收增速更快
RHP
高出9.4%
3.8%
净利率更高
RHP
高出6.4%
4.0%
两年增速更快
RHP
近两年复合增速
-1.1%
损益表 — Q3 FY2026 vs Q1 FY2026
| 指标 | ||
|---|---|---|
| 营收 | $541.6M | $664.6M |
| 净利润 | $21.6M | $69.4M |
| 毛利率 | 43.1% | — |
| 营业利润率 | 5.5% | 20.7% |
| 净利率 | 4.0% | 10.4% |
| 营收同比 | 3.8% | 13.2% |
| 净利润同比 | -23.8% | 10.1% |
| 每股收益(稀释后) | $0.52 | $1.03 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
LZB
RHP
| Q1 26 | $541.6M | $664.6M | ||
| Q4 25 | $522.5M | $737.8M | ||
| Q3 25 | $492.2M | $592.5M | ||
| Q2 25 | $570.9M | $659.5M | ||
| Q1 25 | $521.8M | $587.3M | ||
| Q4 24 | $521.0M | $647.6M | ||
| Q3 24 | $495.5M | $550.0M | ||
| Q2 24 | $553.5M | $613.3M |
净利润
LZB
RHP
| Q1 26 | $21.6M | $69.4M | ||
| Q4 25 | $28.9M | $74.5M | ||
| Q3 25 | $18.2M | $34.9M | ||
| Q2 25 | $14.9M | $71.8M | ||
| Q1 25 | $28.4M | $63.0M | ||
| Q4 24 | $30.0M | $72.3M | ||
| Q3 24 | $26.2M | $59.0M | ||
| Q2 24 | $39.3M | $100.8M |
毛利率
LZB
RHP
| Q1 26 | 43.1% | — | ||
| Q4 25 | 44.2% | 41.4% | ||
| Q3 25 | 42.5% | 40.9% | ||
| Q2 25 | 44.0% | 49.7% | ||
| Q1 25 | 44.3% | 44.4% | ||
| Q4 24 | 44.3% | 40.4% | ||
| Q3 24 | 43.1% | 43.1% | ||
| Q2 24 | 43.4% | 48.4% |
营业利润率
LZB
RHP
| Q1 26 | 5.5% | 20.7% | ||
| Q4 25 | 6.9% | 19.4% | ||
| Q3 25 | 4.5% | 15.0% | ||
| Q2 25 | 5.2% | 21.1% | ||
| Q1 25 | 6.7% | 19.8% | ||
| Q4 24 | 7.4% | 18.6% | ||
| Q3 24 | 6.5% | 19.3% | ||
| Q2 24 | 9.1% | 27.4% |
净利率
LZB
RHP
| Q1 26 | 4.0% | 10.4% | ||
| Q4 25 | 5.5% | 10.1% | ||
| Q3 25 | 3.7% | 5.9% | ||
| Q2 25 | 2.6% | 10.9% | ||
| Q1 25 | 5.4% | 10.7% | ||
| Q4 24 | 5.8% | 11.2% | ||
| Q3 24 | 5.3% | 10.7% | ||
| Q2 24 | 7.1% | 16.4% |
每股收益(稀释后)
LZB
RHP
| Q1 26 | $0.52 | $1.03 | ||
| Q4 25 | $0.70 | $1.12 | ||
| Q3 25 | $0.44 | $0.53 | ||
| Q2 25 | $0.35 | $1.12 | ||
| Q1 25 | $0.68 | $1.00 | ||
| Q4 24 | $0.71 | $1.12 | ||
| Q3 24 | $0.61 | $0.94 | ||
| Q2 24 | $0.91 | $1.65 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $306.1M | — |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $1.0B | $770.8M |
| 总资产 | $2.1B | $6.2B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
LZB
RHP
| Q1 26 | $306.1M | — | ||
| Q4 25 | $338.5M | $471.4M | ||
| Q3 25 | $318.5M | $483.3M | ||
| Q2 25 | $328.4M | $420.6M | ||
| Q1 25 | $314.6M | $413.9M | ||
| Q4 24 | $303.1M | $477.7M | ||
| Q3 24 | $342.3M | $534.9M | ||
| Q2 24 | $341.1M | $498.4M |
股东权益
LZB
RHP
| Q1 26 | $1.0B | $770.8M | ||
| Q4 25 | $1.0B | $750.2M | ||
| Q3 25 | $1.0B | $758.5M | ||
| Q2 25 | $1.0B | $800.4M | ||
| Q1 25 | $1.0B | $531.5M | ||
| Q4 24 | $1.0B | $549.0M | ||
| Q3 24 | $999.2M | $551.9M | ||
| Q2 24 | $1.0B | $562.6M |
总资产
LZB
RHP
| Q1 26 | $2.1B | $6.2B | ||
| Q4 25 | $2.0B | $6.2B | ||
| Q3 25 | $1.9B | $6.2B | ||
| Q2 25 | $1.9B | $6.1B | ||
| Q1 25 | $2.0B | $5.2B | ||
| Q4 24 | $1.9B | $5.2B | ||
| Q3 24 | $1.9B | $5.2B | ||
| Q2 24 | $1.9B | $5.1B |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $89.4M | — |
| 自由现金流经营现金流 - 资本支出 | $71.6M | — |
| 自由现金流率自由现金流/营收 | 13.2% | — |
| 资本支出强度资本支出/营收 | 3.3% | — |
| 现金转化率经营现金流/净利润 | 4.13× | — |
| 过去12个月自由现金流最近4个季度 | $158.2M | — |
8季度趋势,按日历期对齐
经营现金流
LZB
RHP
| Q1 26 | $89.4M | — | ||
| Q4 25 | $50.0M | $164.7M | ||
| Q3 25 | $36.3M | $205.2M | ||
| Q2 25 | $62.0M | $122.5M | ||
| Q1 25 | $57.0M | $98.2M | ||
| Q4 24 | $15.9M | $166.6M | ||
| Q3 24 | $52.3M | $218.1M | ||
| Q2 24 | $52.8M | $184.3M |
自由现金流
LZB
RHP
| Q1 26 | $71.6M | — | ||
| Q4 25 | $29.6M | $58.5M | ||
| Q3 25 | $17.8M | $135.4M | ||
| Q2 25 | $39.3M | $53.0M | ||
| Q1 25 | $38.2M | $-14.5M | ||
| Q4 24 | $-1.2M | $76.0M | ||
| Q3 24 | $36.7M | $85.7M | ||
| Q2 24 | $37.3M | $78.8M |
自由现金流率
LZB
RHP
| Q1 26 | 13.2% | — | ||
| Q4 25 | 5.7% | 7.9% | ||
| Q3 25 | 3.6% | 22.9% | ||
| Q2 25 | 6.9% | 8.0% | ||
| Q1 25 | 7.3% | -2.5% | ||
| Q4 24 | -0.2% | 11.7% | ||
| Q3 24 | 7.4% | 15.6% | ||
| Q2 24 | 6.7% | 12.9% |
资本支出强度
LZB
RHP
| Q1 26 | 3.3% | — | ||
| Q4 25 | 3.9% | 14.4% | ||
| Q3 25 | 3.8% | 11.8% | ||
| Q2 25 | 4.0% | 10.5% | ||
| Q1 25 | 3.6% | 19.2% | ||
| Q4 24 | 3.3% | 14.0% | ||
| Q3 24 | 3.2% | 24.1% | ||
| Q2 24 | 2.8% | 17.2% |
现金转化率
LZB
RHP
| Q1 26 | 4.13× | — | ||
| Q4 25 | 1.73× | 2.21× | ||
| Q3 25 | 1.99× | 5.88× | ||
| Q2 25 | 4.15× | 1.71× | ||
| Q1 25 | 2.01× | 1.56× | ||
| Q4 24 | 0.53× | 2.30× | ||
| Q3 24 | 2.00× | 3.70× | ||
| Q2 24 | 1.34× | 1.83× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
LZB
| Stationary Upholstery Furniture | $286.2M | 53% |
| Retail Segment | $251.9M | 47% |
RHP
| Food and beverage | $289.3M | 44% |
| Rooms | $223.8M | 34% |
| Entertainment | $79.2M | 12% |
| Other | $72.3M | 11% |