vs
乐至宝(LZB)与RANGE RESOURCES CORP(RRC)财务数据对比。点击上方公司名可切换其他公司
RANGE RESOURCES CORP的季度营收约是乐至宝的1.5倍($786.9M vs $541.6M),RANGE RESOURCES CORP净利率更高(22.8% vs 4.0%,领先18.8%),RANGE RESOURCES CORP同比增速更快(18.0% vs 3.8%),过去两年RANGE RESOURCES CORP的营收复合增速更高(14.6% vs -1.1%)
La-Z-Boy是总部位于美国密歇根州门罗的家具制造企业,主打居家家具产品,涵盖软垫 recliner、沙发、固定座椅、升降椅、沙发床等品类,全球员工规模超过11000人,是休闲家居领域的知名品牌。
Range Resources Corporation是一家总部位于美国得克萨斯州沃斯堡的天然气勘探开采企业,核心运营区域为马塞勒斯页岩地层,是该地区拥有土地面积最大的运营商,专注于天然气资源的勘探、开发与生产业务,在北美油气开发领域具备深厚的行业积累。
LZB vs RRC — 直观对比
营收规模更大
RRC
是对方的1.5倍
$541.6M
营收增速更快
RRC
高出14.2%
3.8%
净利率更高
RRC
高出18.8%
4.0%
两年增速更快
RRC
近两年复合增速
-1.1%
损益表 — Q3 FY2026 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $541.6M | $786.9M |
| 净利润 | $21.6M | $179.1M |
| 毛利率 | 43.1% | 94.5% |
| 营业利润率 | 5.5% | — |
| 净利率 | 4.0% | 22.8% |
| 营收同比 | 3.8% | 18.0% |
| 净利润同比 | -23.8% | 88.8% |
| 每股收益(稀释后) | $0.52 | $0.75 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
LZB
RRC
| Q1 26 | $541.6M | — | ||
| Q4 25 | $522.5M | $786.9M | ||
| Q3 25 | $492.2M | $655.3M | ||
| Q2 25 | $570.9M | $699.6M | ||
| Q1 25 | $521.8M | $846.3M | ||
| Q4 24 | $521.0M | $667.0M | ||
| Q3 24 | $495.5M | $567.9M | ||
| Q2 24 | $553.5M | $513.2M |
净利润
LZB
RRC
| Q1 26 | $21.6M | — | ||
| Q4 25 | $28.9M | $179.1M | ||
| Q3 25 | $18.2M | $144.3M | ||
| Q2 25 | $14.9M | $237.6M | ||
| Q1 25 | $28.4M | $97.1M | ||
| Q4 24 | $30.0M | $94.8M | ||
| Q3 24 | $26.2M | $50.7M | ||
| Q2 24 | $39.3M | $28.7M |
毛利率
LZB
RRC
| Q1 26 | 43.1% | — | ||
| Q4 25 | 44.2% | 94.5% | ||
| Q3 25 | 42.5% | 92.5% | ||
| Q2 25 | 44.0% | 95.0% | ||
| Q1 25 | 44.3% | 93.1% | ||
| Q4 24 | 44.3% | 93.7% | ||
| Q3 24 | 43.1% | 94.3% | ||
| Q2 24 | 43.4% | 93.4% |
营业利润率
LZB
RRC
| Q1 26 | 5.5% | — | ||
| Q4 25 | 6.9% | — | ||
| Q3 25 | 4.5% | — | ||
| Q2 25 | 5.2% | — | ||
| Q1 25 | 6.7% | — | ||
| Q4 24 | 7.4% | — | ||
| Q3 24 | 6.5% | — | ||
| Q2 24 | 9.1% | — |
净利率
LZB
RRC
| Q1 26 | 4.0% | — | ||
| Q4 25 | 5.5% | 22.8% | ||
| Q3 25 | 3.7% | 22.0% | ||
| Q2 25 | 2.6% | 34.0% | ||
| Q1 25 | 5.4% | 11.5% | ||
| Q4 24 | 5.8% | 14.2% | ||
| Q3 24 | 5.3% | 8.9% | ||
| Q2 24 | 7.1% | 5.6% |
每股收益(稀释后)
LZB
RRC
| Q1 26 | $0.52 | — | ||
| Q4 25 | $0.70 | $0.75 | ||
| Q3 25 | $0.44 | $0.60 | ||
| Q2 25 | $0.35 | $0.99 | ||
| Q1 25 | $0.68 | $0.40 | ||
| Q4 24 | $0.71 | $0.38 | ||
| Q3 24 | $0.61 | $0.21 | ||
| Q2 24 | $0.91 | $0.12 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $306.1M | $204.0K |
| 总债务越低越好 | — | $1.2B |
| 股东权益账面价值 | $1.0B | $4.3B |
| 总资产 | $2.1B | $7.4B |
| 负债/权益比越低杠杆越低 | — | 0.28× |
8季度趋势,按日历期对齐
现金及短期投资
LZB
RRC
| Q1 26 | $306.1M | — | ||
| Q4 25 | $338.5M | $204.0K | ||
| Q3 25 | $318.5M | $175.0K | ||
| Q2 25 | $328.4M | $134.0K | ||
| Q1 25 | $314.6M | $344.6M | ||
| Q4 24 | $303.1M | $304.5M | ||
| Q3 24 | $342.3M | $277.4M | ||
| Q2 24 | $341.1M | $251.1M |
总债务
LZB
RRC
| Q1 26 | — | — | ||
| Q4 25 | — | $1.2B | ||
| Q3 25 | — | $1.2B | ||
| Q2 25 | — | $1.2B | ||
| Q1 25 | — | $1.7B | ||
| Q4 24 | — | $1.7B | ||
| Q3 24 | — | $1.7B | ||
| Q2 24 | — | $1.7B |
股东权益
LZB
RRC
| Q1 26 | $1.0B | — | ||
| Q4 25 | $1.0B | $4.3B | ||
| Q3 25 | $1.0B | $4.2B | ||
| Q2 25 | $1.0B | $4.1B | ||
| Q1 25 | $1.0B | $3.9B | ||
| Q4 24 | $1.0B | $3.9B | ||
| Q3 24 | $999.2M | $3.9B | ||
| Q2 24 | $1.0B | $3.9B |
总资产
LZB
RRC
| Q1 26 | $2.1B | — | ||
| Q4 25 | $2.0B | $7.4B | ||
| Q3 25 | $1.9B | $7.2B | ||
| Q2 25 | $1.9B | $7.1B | ||
| Q1 25 | $2.0B | $7.4B | ||
| Q4 24 | $1.9B | $7.3B | ||
| Q3 24 | $1.9B | $7.2B | ||
| Q2 24 | $1.9B | $7.3B |
负债/权益比
LZB
RRC
| Q1 26 | — | — | ||
| Q4 25 | — | 0.28× | ||
| Q3 25 | — | 0.29× | ||
| Q2 25 | — | 0.29× | ||
| Q1 25 | — | 0.43× | ||
| Q4 24 | — | 0.43× | ||
| Q3 24 | — | 0.44× | ||
| Q2 24 | — | 0.44× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $89.4M | $257.5M |
| 自由现金流经营现金流 - 资本支出 | $71.6M | — |
| 自由现金流率自由现金流/营收 | 13.2% | — |
| 资本支出强度资本支出/营收 | 3.3% | — |
| 现金转化率经营现金流/净利润 | 4.13× | 1.44× |
| 过去12个月自由现金流最近4个季度 | $158.2M | — |
8季度趋势,按日历期对齐
经营现金流
LZB
RRC
| Q1 26 | $89.4M | — | ||
| Q4 25 | $50.0M | $257.5M | ||
| Q3 25 | $36.3M | $247.5M | ||
| Q2 25 | $62.0M | $336.2M | ||
| Q1 25 | $57.0M | $330.1M | ||
| Q4 24 | $15.9M | $217.9M | ||
| Q3 24 | $52.3M | $245.9M | ||
| Q2 24 | $52.8M | $148.8M |
自由现金流
LZB
RRC
| Q1 26 | $71.6M | — | ||
| Q4 25 | $29.6M | — | ||
| Q3 25 | $17.8M | — | ||
| Q2 25 | $39.3M | — | ||
| Q1 25 | $38.2M | — | ||
| Q4 24 | $-1.2M | — | ||
| Q3 24 | $36.7M | — | ||
| Q2 24 | $37.3M | — |
自由现金流率
LZB
RRC
| Q1 26 | 13.2% | — | ||
| Q4 25 | 5.7% | — | ||
| Q3 25 | 3.6% | — | ||
| Q2 25 | 6.9% | — | ||
| Q1 25 | 7.3% | — | ||
| Q4 24 | -0.2% | — | ||
| Q3 24 | 7.4% | — | ||
| Q2 24 | 6.7% | — |
资本支出强度
LZB
RRC
| Q1 26 | 3.3% | — | ||
| Q4 25 | 3.9% | — | ||
| Q3 25 | 3.8% | — | ||
| Q2 25 | 4.0% | — | ||
| Q1 25 | 3.6% | — | ||
| Q4 24 | 3.3% | — | ||
| Q3 24 | 3.2% | — | ||
| Q2 24 | 2.8% | — |
现金转化率
LZB
RRC
| Q1 26 | 4.13× | — | ||
| Q4 25 | 1.73× | 1.44× | ||
| Q3 25 | 1.99× | 1.72× | ||
| Q2 25 | 4.15× | 1.42× | ||
| Q1 25 | 2.01× | 3.40× | ||
| Q4 24 | 0.53× | 2.30× | ||
| Q3 24 | 2.00× | 4.85× | ||
| Q2 24 | 1.34× | 5.18× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
LZB
| Stationary Upholstery Furniture | $286.2M | 53% |
| Retail Segment | $251.9M | 47% |
RRC
| Natural Gas Natural Gas Liquids And Oil Sales | $745.5M | 95% |
| Brokered Natural Gas And Marketing | $41.3M | 5% |