vs
乐至宝（LZB）与Rackspace Technology, Inc.（RXT）财务数据对比。点击上方公司名可切换其他公司
Rackspace Technology, Inc.的季度营收约是乐至宝的1.3倍（$682.8M vs $541.6M），乐至宝净利率更高（4.0% vs -4.8%，领先8.8%），乐至宝同比增速更快（3.8% vs -0.4%），乐至宝自由现金流更多（$71.6M vs $56.0M），过去两年Rackspace Technology, Inc.的营收复合增速更高（-0.6% vs -1.1%）
La-Z-Boy是总部位于美国密歇根州门罗的家具制造企业，主打居家家具产品，涵盖软垫 recliner、沙发、固定座椅、升降椅、沙发床等品类，全球员工规模超过11000人，是休闲家居领域的知名品牌。
Rackspace Technology, Inc.是总部位于美国得克萨斯州圣安东尼奥的云计算企业，在弗吉尼亚州雷斯顿以及澳大利亚、加拿大、英国、印度、迪拜、瑞士、荷兰、德国、新加坡、墨西哥、中国香港等多个国家和地区设有办事处，数据中心分布于全球多个主要城市，为客户提供专业的云计算相关服务。
LZB vs RXT — 直观对比
营收规模更大
RXT
是对方的1.3倍
$541.6M
营收增速更快
LZB
高出4.2%
-0.4%
净利率更高
LZB
高出8.8%
-4.8%
自由现金流更多
LZB
多$15.6M
$56.0M
两年增速更快
RXT
近两年复合增速
-1.1%
损益表 — Q3 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $541.6M | $682.8M |
| 净利润 | $21.6M | $-32.7M |
| 毛利率 | 43.1% | 17.6% |
| 营业利润率 | 5.5% | -0.5% |
| 净利率 | 4.0% | -4.8% |
| 营收同比 | 3.8% | -0.4% |
| 净利润同比 | -23.8% | 41.6% |
| 每股收益（稀释后） | $0.52 | $-0.13 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收LZBRXT
| Q1 26 | $541.6M | — | ||
| Q4 25 | $522.5M | $682.8M | ||
| Q3 25 | $492.2M | $671.2M | ||
| Q2 25 | $570.9M | $666.3M | ||
| Q1 25 | $521.8M | $665.4M | ||
| Q4 24 | $521.0M | $685.6M | ||
| Q3 24 | $495.5M | $675.8M | ||
| Q2 24 | $553.5M | $684.9M |
净利润LZBRXT
| Q1 26 | $21.6M | — | ||
| Q4 25 | $28.9M | $-32.7M | ||
| Q3 25 | $18.2M | $-67.1M | ||
| Q2 25 | $14.9M | $-54.5M | ||
| Q1 25 | $28.4M | $-71.5M | ||
| Q4 24 | $30.0M | $-56.0M | ||
| Q3 24 | $26.2M | $-186.6M | ||
| Q2 24 | $39.3M | $25.0M |
毛利率LZBRXT
| Q1 26 | 43.1% | — | ||
| Q4 25 | 44.2% | 17.6% | ||
| Q3 25 | 42.5% | 19.4% | ||
| Q2 25 | 44.0% | 19.4% | ||
| Q1 25 | 44.3% | 19.1% | ||
| Q4 24 | 44.3% | 19.2% | ||
| Q3 24 | 43.1% | 20.3% | ||
| Q2 24 | 43.4% | 19.2% |
营业利润率LZBRXT
| Q1 26 | 5.5% | — | ||
| Q4 25 | 6.9% | -0.5% | ||
| Q3 25 | 4.5% | -5.1% | ||
| Q2 25 | 5.2% | -3.8% | ||
| Q1 25 | 6.7% | -5.8% | ||
| Q4 24 | 7.4% | -4.2% | ||
| Q3 24 | 6.5% | -25.7% | ||
| Q2 24 | 9.1% | -7.9% |
净利率LZBRXT
| Q1 26 | 4.0% | — | ||
| Q4 25 | 5.5% | -4.8% | ||
| Q3 25 | 3.7% | -10.0% | ||
| Q2 25 | 2.6% | -8.2% | ||
| Q1 25 | 5.4% | -10.7% | ||
| Q4 24 | 5.8% | -8.2% | ||
| Q3 24 | 5.3% | -27.6% | ||
| Q2 24 | 7.1% | 3.7% |
每股收益（稀释后）LZBRXT
| Q1 26 | $0.52 | — | ||
| Q4 25 | $0.70 | $-0.13 | ||
| Q3 25 | $0.44 | $-0.28 | ||
| Q2 25 | $0.35 | $-0.23 | ||
| Q1 25 | $0.68 | $-0.31 | ||
| Q4 24 | $0.71 | $-0.20 | ||
| Q3 24 | $0.61 | $-0.82 | ||
| Q2 24 | $0.91 | $0.11 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $306.1M | $105.8M |
| 总债务越低越好 | — | $2.7B |
| 股东权益账面价值 | $1.0B | $-1.2B |
| 总资产 | $2.1B | $2.8B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资LZBRXT
| Q1 26 | $306.1M | — | ||
| Q4 25 | $338.5M | $105.8M | ||
| Q3 25 | $318.5M | $99.5M | ||
| Q2 25 | $328.4M | $103.9M | ||
| Q1 25 | $314.6M | $128.0M | ||
| Q4 24 | $303.1M | $144.0M | ||
| Q3 24 | $342.3M | $157.1M | ||
| Q2 24 | $341.1M | $190.2M |
总债务LZBRXT
| Q1 26 | — | — | ||
| Q4 25 | — | $2.7B | ||
| Q3 25 | — | $2.8B | ||
| Q2 25 | — | $2.8B | ||
| Q1 25 | — | $2.8B | ||
| Q4 24 | — | $2.8B | ||
| Q3 24 | — | $2.8B | ||
| Q2 24 | — | $2.9B |
股东权益LZBRXT
| Q1 26 | $1.0B | — | ||
| Q4 25 | $1.0B | $-1.2B | ||
| Q3 25 | $1.0B | $-1.2B | ||
| Q2 25 | $1.0B | $-1.1B | ||
| Q1 25 | $1.0B | $-1.1B | ||
| Q4 24 | $1.0B | $-1.0B | ||
| Q3 24 | $999.2M | $-949.7M | ||
| Q2 24 | $1.0B | $-756.2M |
总资产LZBRXT
| Q1 26 | $2.1B | — | ||
| Q4 25 | $2.0B | $2.8B | ||
| Q3 25 | $1.9B | $2.8B | ||
| Q2 25 | $1.9B | $2.9B | ||
| Q1 25 | $2.0B | $3.0B | ||
| Q4 24 | $1.9B | $3.1B | ||
| Q3 24 | $1.9B | $3.1B | ||
| Q2 24 | $1.9B | $3.4B |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $89.4M | $59.7M |
| 自由现金流经营现金流 - 资本支出 | $71.6M | $56.0M |
| 自由现金流率自由现金流/营收 | 13.2% | 8.2% |
| 资本支出强度资本支出/营收 | 3.3% | 0.5% |
| 现金转化率经营现金流/净利润 | 4.13× | — |
| 过去12个月自由现金流最近4个季度 | $158.2M | $90.6M |
8季度趋势，按日历期对齐
经营现金流LZBRXT
| Q1 26 | $89.4M | — | ||
| Q4 25 | $50.0M | $59.7M | ||
| Q3 25 | $36.3M | $70.7M | ||
| Q2 25 | $62.0M | $8.4M | ||
| Q1 25 | $57.0M | $12.6M | ||
| Q4 24 | $15.9M | $54.3M | ||
| Q3 24 | $52.3M | $51.8M | ||
| Q2 24 | $52.8M | $24.1M |
自由现金流LZBRXT
| Q1 26 | $71.6M | — | ||
| Q4 25 | $29.6M | $56.0M | ||
| Q3 25 | $17.8M | $42.7M | ||
| Q2 25 | $39.3M | $-12.4M | ||
| Q1 25 | $38.2M | $4.3M | ||
| Q4 24 | $-1.2M | $34.4M | ||
| Q3 24 | $36.7M | $27.3M | ||
| Q2 24 | $37.3M | $-14.5M |
自由现金流率LZBRXT
| Q1 26 | 13.2% | — | ||
| Q4 25 | 5.7% | 8.2% | ||
| Q3 25 | 3.6% | 6.4% | ||
| Q2 25 | 6.9% | -1.9% | ||
| Q1 25 | 7.3% | 0.6% | ||
| Q4 24 | -0.2% | 5.0% | ||
| Q3 24 | 7.4% | 4.0% | ||
| Q2 24 | 6.7% | -2.1% |
资本支出强度LZBRXT
| Q1 26 | 3.3% | — | ||
| Q4 25 | 3.9% | 0.5% | ||
| Q3 25 | 3.8% | 4.2% | ||
| Q2 25 | 4.0% | 3.1% | ||
| Q1 25 | 3.6% | 1.2% | ||
| Q4 24 | 3.3% | 2.9% | ||
| Q3 24 | 3.2% | 3.6% | ||
| Q2 24 | 2.8% | 5.6% |
现金转化率LZBRXT
| Q1 26 | 4.13× | — | ||
| Q4 25 | 1.73× | — | ||
| Q3 25 | 1.99× | — | ||
| Q2 25 | 4.15× | — | ||
| Q1 25 | 2.01× | — | ||
| Q4 24 | 0.53× | — | ||
| Q3 24 | 2.00× | — | ||
| Q2 24 | 1.34× | 0.96× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
LZB
| Stationary Upholstery Furniture | $286.2M | 53% |
| Retail Segment | $251.9M | 47% |
RXT
| Public Cloud Services Segment | $442.2M | 65% |
| Private Cloud Service Segment | $240.6M | 35% |
